(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 346.71%21.78B | 118.78%4.88B | -209.21%-25.96B | 14.17%23.77B | 83.11%20.82B | 1,176.80%11.37B | 83.49%-1.06B | -25.97%-6.4B | -139.12%-5.08B | -11.53%12.98B |
Net profit before non-cash adjustment | 15.11%12B | 22.13%10.43B | 96.95%8.54B | -45.95%4.33B | 172.17%8.02B | -9.80%2.95B | 145.65%3.27B | -54.92%-7.15B | -174.39%-4.62B | -13.90%6.21B |
Total adjustment of non-cash items | -38.33%6.63B | 127.26%10.75B | -46.97%4.73B | 731.03%8.92B | -70.72%1.07B | 86.65%3.66B | 147.85%1.96B | -92.86%792M | 568.21%11.1B | -54.80%1.66B |
-Depreciation and amortization | 2.65%4.22B | 22.31%4.11B | -8.32%3.36B | -0.89%3.67B | 378.53%3.7B | 21.73%773M | 6.19%635M | 6.22%598M | -5.06%563M | -2.31%593M |
-Reversal of impairment losses recognized in profit and loss | -60.54%352M | --892M | --0 | --4.58B | ---- | ---- | --63M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 8,927.88%9.39B | -90.22%104M |
-Share of associates | 20.34%-94M | 38.54%-118M | -2.67%-192M | 95.30%-187M | ---3.98B | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -628.98%-2.29B | -227.08%-314M | 97.62%-96M | -6,923.73%-4.03B | -81.21%59M | 44.70%314M | 173.06%217M | -143.61%-297M | 22,600.00%681M | -50.00%3M |
-Net exchange gains and losses | -83.78%769M | 374.00%4.74B | 177.78%1B | 152.10%360M | -181.87%-691M | 238.82%844M | -193.68%-608M | 203.18%649M | -197.52%-629M | -0.92%645M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | -89.16%86M | --793M | ---- | ---- | 73.39%-58M | -3,014.29%-218M |
-Other non-cash items | 155.57%3.67B | 118.90%1.44B | -85.50%656M | 137.85%4.52B | 102.34%1.9B | -43.24%940M | 1,148.10%1.66B | -113.70%-158M | 115.92%1.15B | -60.59%534M |
Changes in working capital | 119.31%3.15B | 58.46%-16.3B | -472.93%-39.23B | -10.30%10.52B | 146.47%11.73B | 175.70%4.76B | -18,385.29%-6.29B | 99.71%-34M | -326.12%-11.56B | 34.99%5.11B |
-Change in receivables | -337.67%-3.6B | 93.95%-823M | -470.74%-13.61B | -32.72%3.67B | -51.95%5.46B | 53.78%11.36B | 148.18%7.38B | -426.81%-15.33B | -203.41%-2.91B | 1,499.50%2.81B |
-Change in inventory | 167.38%12.94B | 15.20%-19.21B | -459.88%-22.65B | -20.33%6.29B | 445.58%7.9B | 173.61%1.45B | 2.86%-1.97B | -416.58%-2.03B | -183.23%-392M | -93.04%471M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | -150.68%-521M | 121.43%1.03B | -290.24%-4.8B | ---1.23B | ---- |
-Change in payables | -212.51%-6.57B | 284.39%5.84B | -804.90%-3.17B | 128.87%449M | 78.20%-1.56B | 43.29%-7.13B | -220.72%-12.58B | 248.24%10.42B | -484.52%-7.03B | 165.76%1.83B |
-Provision for loans, leases and other losses | -18.42%-1.87B | -6,420.00%-1.58B | -79.84%25M | 180.00%124M | 89.70%-155M | -183.96%-1.51B | -104.52%-530M | --11.73B | ---- | ---- |
-Changes in other current assets | 425.89%2.19B | ---672M | ---- | -82.22%16M | -92.05%90M | 155.53%1.13B | 1,265.79%443M | ---38M | ---- | ---- |
-Changes in other current liabilities | -65.36%53M | -11.56%153M | 594.29%173M | -288.89%-35M | 50.00%-9M | 71.88%-18M | ---64M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -112.33%-3.81B | -274.32%-1.79B | 36.64%-479M | 50.23%-756M | -76.83%-1.52B | -17.83%-859M | -78.68%-729M | -24.01%-408M | -18.77%-329M | -4.14%-277M |
Interest received (cash flow from operating activities) | 107.09%292M | 62.07%141M | -87.87%87M | 397.92%717M | -38.98%144M | 268.75%236M | -5.88%64M | -38.18%68M | -5.17%110M | 30.34%116M |
Tax refund paid | 27.71%-2.59B | -1,223.62%-3.59B | 92.47%-271M | -26.09%-3.6B | -319.85%-2.86B | 67.17%-680M | -47.72%-2.07B | 11.88%-1.4B | 38.29%-1.59B | 10.11%-2.58B |
Other operating cash inflow (outflow) | -200.00%-1M | 1M | 0 | 0 | 0 | 0.00%-1M | 0.00%-1M | 0.00%-1M | -1M | 0 |
Operating cash flow | 4,416.25%15.67B | 98.64%-363M | -232.25%-26.63B | 21.35%20.13B | 64.81%16.59B | 365.41%10.07B | 53.40%-3.79B | -18.16%-8.14B | -167.26%-6.89B | -11.92%10.24B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 185.06%1.85B | 74.05%-2.18B | -120.28%-8.39B | -323.94%-3.81B | -2.98%-898M | -79.42%-872M | 62.33%-486M | -330.00%-1.29B | 7.98%-300M | 26.41%-326M |
Net intangibles purchase and sale | ---- | ---- | 200.00%2.1B | ---2.1B | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | -4,574.00%-9.35B | 96.51%-200M | -127.66%-5.73B | 254.76%20.71B | -9,885.82%-13.38B | ---134M | ---- | ---- | ---- | ---- |
Net investment product transactions | 246.91%2.1B | -542.34%-1.43B | -281.97%-222M | -80.79%122M | 661.95%635M | -129.50%-113M | 53.82%383M | 180.58%249M | 14.17%-309M | 48.13%-360M |
Repayment of advance payments to other parties and cash income from loans | -97.17%3M | 130.43%106M | 58.62%46M | -6.45%29M | --31M | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | 36.37%-1.21B | 52.01%-1.91B | -181.79%-3.98B | 49.12%-1.41B | -3,366.25%-2.77B | -9.59%-80M | -151.72%-73M | -112.03%-29M | -44.85%241M | 293.69%437M |
Investing cash flow | -18.00%-6.61B | 65.34%-5.6B | -219.38%-16.17B | 182.64%13.54B | -1,266.64%-16.39B | -581.25%-1.2B | 83.55%-176M | -190.76%-1.07B | -47.79%-368M | 75.73%-249M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -74.99%2.14B | -77.57%8.55B | 424.40%38.12B | -329.27%-11.75B | 144.38%5.13B | -449.06%-11.55B | -53.82%3.31B | 73.10%7.16B | 1,147.59%4.14B | 93.60%-395M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---1M |
Increase or decrease of lease financing | -33.33%-1.32B | 10.14%-993M | -0.18%-1.11B | 7.08%-1.1B | -1,098.99%-1.19B | ---99M | ---- | ---- | ---- | ---- |
Cash dividends paid | -36.83%-3.91B | 0.00%-2.86B | -18.75%-2.86B | -12.17%-2.41B | -47.35%-2.14B | -53.97%-1.46B | -9.50%-945M | -22.24%-863M | -12.60%-706M | 33.37%-627M |
Cash dividends for minorities | 70.86%-44M | -98.68%-151M | 0.00%-76M | -80.95%-76M | -40.00%-42M | -50.00%-30M | -53.85%-20M | -30.00%-13M | 50.00%-10M | -100.00%-20M |
Net other fund-raising expenses | 115.75%132M | -305.39%-838M | 13,700.00%408M | -100.32%-3M | 46,650.00%931M | 97.92%-2M | -1,700.00%-96M | 150.00%6M | 86.21%-12M | 30.40%-87M |
Financing cash flow | -180.93%-3.01B | -89.23%3.71B | 324.87%34.49B | -671.64%-15.34B | 120.43%2.68B | -684.47%-13.13B | -64.29%2.25B | 84.55%6.29B | 401.77%3.41B | 84.40%-1.13B |
Net cash flow | ||||||||||
Beginning cash position | -4.35%31.98B | -16.83%33.44B | 89.68%40.2B | 63.53%21.2B | -25.35%12.96B | -9.93%17.36B | -12.00%19.28B | -16.20%21.91B | 65.15%26.14B | 49.88%15.83B |
Current changes in cash | 368.41%6.05B | 72.86%-2.25B | -145.28%-8.3B | 534.97%18.34B | 167.71%2.89B | -147.68%-4.27B | 40.97%-1.72B | 24.17%-2.92B | -143.41%-3.85B | 164.02%8.86B |
Effect of exchange rate changes | 79.63%1.44B | -48.02%800M | 229.55%1.54B | 748.61%467M | 47.45%-72M | 27.89%-137M | -279.25%-190M | 127.39%106M | -126.69%-387M | -24.08%1.45B |
Cash adjustments other than cash changes | --300M | ---- | ---- | -96.25%203M | 541,700.00%5.42B | 150.00%1M | -101.10%-2M | 9,200.00%182M | -100.00%-2M | -200.00%-1M |
End cash Position | 24.35%39.77B | -4.35%31.98B | -16.83%33.44B | 89.68%40.2B | 63.53%21.2B | -25.35%12.96B | -9.93%17.36B | -12.00%19.28B | -16.20%21.91B | 65.15%26.14B |
Free cash flow | 323.33%11.87B | 84.90%-5.32B | -352.30%-35.19B | -10.74%13.95B | 69.97%15.63B | 313.91%9.19B | 54.42%-4.3B | -29.93%-9.43B | -173.34%-7.26B | -11.47%9.9B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data