KASAI KOGYO
7256
DREAM VISION
3185
Osaka Yuka Industry
4124
Linkers
5131
Nissan Motor
7201
(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 114.76%561.29M | 2,580.08%261.36M | -97.69%9.75M | 75.58%422.63M | 63.95%240.7M | -56.09%146.82M | 748.04%334.32M | -91.18%39.42M | -32.01%446.91M | 102.84%657.35M |
Net profit before non-cash adjustment | 24.52%523.93M | 117.92%420.77M | 17.34%193.08M | 55.16%164.55M | 304.78%106.05M | -80.83%26.2M | 239.26%136.67M | -70.49%40.29M | -51.25%136.5M | 3.53%279.97M |
Total adjustment of non-cash items | 0.83%143.47M | 848.97%142.29M | -111.88%-19M | -18.33%159.87M | 66.13%195.74M | -46.16%117.83M | 131.34%218.84M | 26.86%94.6M | -70.36%74.57M | 157.64%251.61M |
-Depreciation and amortization | 2.61%70.23M | -15.43%68.44M | -33.50%80.93M | -1.77%121.7M | -4.69%123.89M | -0.44%129.99M | -1.37%130.57M | 75.27%132.38M | 1.76%75.53M | 3.05%74.23M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --17.02M | ---- | -25.74%13.31M | 653.66%17.92M | -92.16%2.38M | -43.07%30.33M | 514.30%53.28M | --8.67M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 138.57%1.39M | -112.03%-3.59M |
-Disposal profit | ---- | ---- | 995.38%2.91M | -130.32%-325K | 125.13%1.07M | -573.93%-4.27M | 96.22%-633K | -275.63%-16.74M | 127.39%9.53M | 3,075.76%4.19M |
-Other non-cash items | -0.81%73.25M | 161.61%73.85M | -411.38%-119.85M | -33.03%38.49M | 322.63%57.47M | -129.84%-25.82M | 268.42%86.53M | 21.15%-51.37M | -138.76%-65.16M | 3,961.87%168.11M |
Changes in working capital | 64.83%-106.12M | -83.59%-301.7M | -267.32%-164.33M | 260.77%98.21M | -2,289.64%-61.09M | 113.17%2.79M | 77.80%-21.19M | -140.47%-95.46M | 87.52%235.84M | 385.71%125.77M |
-Change in receivables | 47.39%-36.7M | -464.90%-69.77M | 354.05%19.12M | 76.90%-7.53M | -413.07%-32.58M | 95.18%10.41M | -81.56%5.33M | -23.56%28.92M | 142.43%37.83M | -1,524.73%-89.17M |
-Change in inventory | 71.00%-78.78M | -69.04%-271.63M | -320.29%-160.69M | 260.75%72.95M | -647.84%-45.38M | 73.36%-6.07M | 74.30%-22.78M | -140.23%-88.65M | 20.02%220.34M | 470.26%183.59M |
-Change in payables | -102.38%-603K | 214.25%25.33M | -183.54%-22.17M | 83.05%26.54M | 533.12%14.5M | 14.48%-3.35M | 81.11%-3.92M | 7.18%-20.72M | -171.23%-22.33M | 183.60%31.34M |
-Provision for loans, leases and other losses | -7.79%6.72M | 1,340.14%7.29M | -109.41%-588K | 164.65%6.25M | 31.15%2.36M | 929.14%1.8M | 101.17%175K | ---15.01M | ---- | ---- |
-Changes in other current assets | -54.16%3.24M | --7.07M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -9.53%-2.77M | -12.90%-2.53M | 0.97%-2.24M | -0.76%-2.26M | 30.52%-2.25M | 34.49%-3.23M | 31.94%-4.93M | 22.09%-7.25M | 8.35%-9.3M | 18.11%-10.15M |
Interest received (cash flow from operating activities) | 18.85%6.16M | 36.29%5.18M | 45.15%3.8M | 64.99%2.62M | 32.33%1.59M | 11,900.00%1.2M | -99.58%10K | 49.38%2.4M | 797.21%1.61M | 20.13%179K |
Tax refund paid | -185.01%-210.07M | -9.23%-73.71M | -8.16%-67.48M | -2,133.47%-62.39M | 103.99%3.07M | -421.57%-76.86M | 158.19%23.9M | 66.29%-41.08M | -45.01%-121.88M | 51.93%-84.05M |
Other operating cash inflow (outflow) | 0 | -39.10%1.2M | -80.23%1.98M | 10M | 0 | 200.00%1K | -1K | 0 | -1K | 0 |
Operating cash flow | 85.16%354.6M | 453.43%191.51M | -114.62%-54.19M | 52.44%370.6M | 257.93%243.11M | -80.78%67.92M | 5,530.39%353.3M | -102.05%-6.51M | -43.67%317.33M | 311.26%563.33M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 47.74%-47.37M | -42.81%-90.64M | -29.34%-63.47M | -109.24%-49.07M | 84.61%-23.45M | -390.72%-152.42M | 75.15%-31.06M | -98.50%-124.99M | -61.38%-62.97M | 45.46%-39.02M |
Net intangibles purchase and sale | ---20.75M | --0 | 47.61%-6.11M | 14.27%-11.67M | 70.39%-13.61M | -279.58%-45.97M | 85.45%-12.11M | 57.98%-83.23M | -3,083.89%-198.07M | 39.84%-6.22M |
Net business purchase and sale | ---- | ---- | ---1M | ---- | 190.17%9.83M | ---10.9M | ---- | ---- | ---6M | ---- |
Net investment product transactions | -1.37%-5.17M | 95.12%-5.1M | -462.94%-104.5M | 529.77%28.79M | 102.40%4.57M | -5,608.01%-190.19M | -103.44%-3.33M | 190.85%96.72M | -3,034.78%-106.46M | -89.09%-3.4M |
Net changes in other investments | -381.94%-36.31M | 45.13%-7.54M | 29.07%-13.73M | -405.11%-19.36M | 27.58%-3.83M | 50.01%-5.29M | -131.93%-10.59M | 3,536.18%33.16M | 113.79%912K | 75.90%-6.61M |
Investing cash flow | -6.13%-109.61M | 45.30%-103.28M | -268.01%-188.82M | -93.64%-51.31M | 93.45%-26.5M | -608.99%-404.78M | 27.12%-57.09M | 78.98%-78.33M | -574.39%-372.58M | 56.19%-55.25M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -13.62%29.67M | -53.74%34.35M | 223.79%74.26M | -24.18%-59.98M | 69.31%-48.3M | 9.11%-157.37M | -261.30%-173.15M | 237.14%107.34M | -1,419.95%-78.27M | -12.02%5.93M |
Net common stock issuance | --0 | ---109K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -131.32%-28.95M | -17.87%-12.51M | -19.98%-10.62M | ---8.85M | ---- | ---8.78M | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 0.00%-1K | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | -96.66%725K | -65.86%21.73M | 192.45%63.64M | -42.50%-68.83M | 70.93%-48.3M | 4.04%-166.15M | -261.30%-173.15M | 237.14%107.34M | -1,419.95%-78.27M | 154.81%5.93M |
Net cash flow | ||||||||||
Beginning cash position | 12.09%1.02B | -16.48%909.32M | 29.88%1.09B | 25.12%838.23M | -42.88%669.92M | 11.72%1.17B | 2.19%1.05B | -11.50%1.03B | 79.46%1.16B | 0.01%646.87M |
Current changes in cash | 123.47%245.72M | 161.30%109.96M | -171.62%-179.37M | 48.81%250.46M | 133.46%168.31M | -508.74%-503.01M | 446.85%123.06M | 116.85%22.5M | -125.98%-133.52M | 1,027,924.00%514.01M |
Cash adjustments other than cash changes | 200.00%1K | ---1K | ---- | 0.00%-1K | ---1K | ---- | 200.00%1K | ---1K | ---- | 200.00%1K |
End cash Position | 24.11%1.27B | 12.09%1.02B | -16.48%909.32M | 29.88%1.09B | 25.12%838.23M | -42.88%669.92M | 11.72%1.17B | 2.19%1.05B | -11.50%1.03B | 79.46%1.16B |
Free cash flow | 184.01%286.48M | 181.50%100.87M | -139.99%-123.77M | 50.22%309.53M | 257.93%206.05M | -142.19%-130.47M | 231.75%309.25M | -516.93%-234.72M | -89.13%56.3M | 840.31%518.09M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |