(Q1)Oct 31, 2024 | (FY)Jul 31, 2024 | (Q4)Jul 31, 2024 | (Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.94%6.93B | -3.14%8.36B | -3.14%8.36B | 13.21%9.62B | 11.99%9.27B | 15.74%8.77B | -0.30%8.63B | -0.30%8.63B | 16.15%8.5B | 2.68%8.27B |
-Cash and cash equivalents | -20.94%6.93B | -3.14%8.36B | -3.14%8.36B | 13.21%9.62B | 11.99%9.27B | 15.74%8.77B | -0.30%8.63B | -0.30%8.63B | 16.15%8.5B | 2.68%8.27B |
Receivables | 20.65%1.74B | 17.34%1.65B | 17.34%1.65B | 23.18%1.66B | 29.56%1.55B | 28.63%1.44B | 27.00%1.41B | 27.00%1.41B | -33.27%1.35B | 23.84%1.2B |
-Accounts receivable | 23.03%1.08B | 18.80%1.02B | 18.80%1.02B | 33.12%1.02B | 36.11%923.33M | 29.34%878.4M | 64.85%857.37M | 64.85%857.37M | 44.28%768.59M | 126.20%678.38M |
-Gross accounts receivable | 23.03%1.08B | 18.80%1.02B | 18.80%1.02B | 33.12%1.02B | 36.11%923.33M | 29.34%878.4M | 64.85%857.37M | 64.85%857.37M | 44.28%768.59M | 126.20%678.38M |
-Other receivables | 16.96%661.49M | 15.06%632.45M | 15.06%632.45M | 10.06%640.8M | 21.00%627.23M | 27.54%565.59M | -6.49%549.67M | -6.49%549.67M | -60.97%582.22M | -22.22%518.37M |
Inventory | 15.48%192.45M | 21.48%189.57M | 21.48%189.57M | 25.59%197.98M | 29.48%182.93M | 27.77%166.65M | 19.29%156.06M | 19.29%156.06M | 6.05%157.64M | 30.38%141.29M |
Other current assets | 16.68%595.49M | 18.13%545.56M | 18.13%545.56M | -25.60%476.06M | 1.16%448.52M | 23.03%510.36M | 16.01%461.85M | 16.01%461.85M | 55.11%639.88M | 21.61%443.4M |
Total current assets | -13.11%9.46B | 0.85%10.75B | 0.85%10.75B | 12.33%11.96B | 13.85%11.45B | 17.80%10.89B | 3.52%10.66B | 3.52%10.66B | 7.52%10.65B | 5.87%10.06B |
Non current assets | ||||||||||
Net PPE | 20.51%5.94B | 16.69%5.79B | 16.69%5.79B | 7.99%5.48B | 3.43%5.16B | -3.09%4.93B | -1.96%4.96B | -1.96%4.96B | -4.23%5.08B | -6.11%4.99B |
-Gross PP&E | 20.51%5.94B | -6.79%16.57B | -6.79%16.57B | 7.99%5.48B | 3.43%5.16B | -3.09%4.93B | 7.68%17.78B | 7.68%17.78B | -4.23%5.08B | -6.11%4.99B |
-Accumulated depreciation | ---- | 15.89%-10.78B | 15.89%-10.78B | ---- | ---- | ---- | -11.95%-12.82B | -11.95%-12.82B | ---- | ---- |
Prepaid assets-non current | --2B | 4.98%1.92B | 4.98%1.92B | ---- | ---- | ---- | 11.20%1.83B | 11.20%1.83B | ---- | ---- |
Total investment | ---- | 32,175.00%161.38M | 32,175.00%161.38M | ---- | ---- | ---- | 0.00%500K | 0.00%500K | ---- | ---- |
-Financial asset investment | ---- | 32,175.00%161.38M | 32,175.00%161.38M | ---- | ---- | ---- | 0.00%500K | 0.00%500K | ---- | ---- |
-Including:Available-for-sale securities | ---- | 32,175.00%161.38M | 32,175.00%161.38M | ---- | ---- | ---- | 0.00%500K | 0.00%500K | ---- | ---- |
Goodwill and other intangible assets | 5.99%476.21M | 0.07%469.92M | 0.07%469.92M | 0.54%435.09M | 7.09%439.98M | 986.51%449.31M | 1,494.10%469.61M | 1,494.10%469.61M | 1,229.99%432.76M | 1,347.06%410.87M |
-Goodwill | -10.91%222.08M | -10.62%228.88M | -10.62%228.88M | -33.37%235.68M | -33.17%242.47M | --249.27M | --256.07M | --256.07M | --353.69M | --362.83M |
-Other intangible assets | 27.04%254.13M | 12.88%241.04M | 12.88%241.04M | 152.17%199.41M | 311.19%197.51M | --200.03M | 624.86%213.54M | 624.86%213.54M | --79.08M | --48.03M |
Deferred tax assets-non current | 6.69%1.04B | 11.14%1.25B | 11.14%1.25B | -11.83%946.92M | -11.55%1.03B | -16.83%975.29M | -6.93%1.12B | -6.93%1.12B | -6.57%1.07B | -6.68%1.16B |
Other non current assets | -76.97%485.49M | 14.11%320.84M | 14.11%320.84M | 11.95%2.21B | 12.22%2.18B | 12.32%2.11B | 20.96%281.16M | 20.96%281.16M | 6.56%1.97B | 6.93%1.95B |
Total non current assets | 17.44%9.93B | 14.37%9.91B | 14.37%9.91B | 6.04%9.08B | 3.57%8.81B | 3.48%8.46B | 6.00%8.66B | 6.00%8.66B | 2.66%8.56B | 1.20%8.51B |
Total assets | 0.25%19.4B | 6.91%20.65B | 6.91%20.65B | 9.53%21.04B | 9.14%20.26B | 11.08%19.35B | 4.61%19.32B | 4.61%19.32B | 5.30%19.21B | 3.68%18.56B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -71.87%1.06B | -72.19%1.06B | -72.19%1.06B | 334.16%3.76B | 303.83%3.76B | 319.62%3.76B | 288.99%3.8B | 288.99%3.8B | -18.90%865.3M | -20.28%930.29M |
-Current debt and capital lease obligation | -71.87%1.06B | -72.19%1.06B | -72.19%1.06B | 334.16%3.76B | 303.83%3.76B | 319.62%3.76B | 288.99%3.8B | 288.99%3.8B | -18.90%865.3M | -20.28%930.29M |
-Including:Current debt | -71.87%1.06B | -72.19%1.06B | -72.19%1.06B | 334.16%3.76B | 303.83%3.76B | 319.62%3.76B | 288.99%3.8B | 288.99%3.8B | -18.90%865.3M | -20.28%930.29M |
Payables | 21.52%3.75B | 42.25%4.95B | 42.25%4.95B | 33.02%4.13B | 38.47%3.77B | 20.66%3.08B | 6.86%3.48B | 6.86%3.48B | 21.04%3.11B | 28.71%2.72B |
-accounts payable | 17.30%1.83B | 18.65%1.78B | 18.65%1.78B | 17.53%1.78B | 30.80%1.67B | 24.09%1.56B | 46.72%1.5B | 46.72%1.5B | 42.84%1.51B | 56.99%1.27B |
-Total tax payable | 341.59%108.4M | 177.14%1.37B | 177.14%1.37B | 843.90%608.97M | 560.95%522.97M | 88.33%24.55M | -52.28%496.11M | -52.28%496.11M | -83.08%64.52M | -77.16%79.12M |
-Other payable | 20.68%1.81B | 20.97%1.79B | 20.97%1.79B | 14.13%1.74B | 15.43%1.58B | 16.62%1.5B | 24.27%1.48B | 24.27%1.48B | 35.80%1.53B | 43.06%1.37B |
Pension and other retirement benefit plans | 47.50%550.96M | 38.87%832.03M | 38.87%832.03M | -20.95%268.65M | 17.79%467.44M | 83.92%373.54M | 63.85%599.13M | 63.85%599.13M | 78.67%339.84M | 9.12%396.83M |
Accrued and deferred income | ---- | -18.95%456.79M | -18.95%456.79M | ---- | ---- | ---- | -27.37%563.59M | -27.37%563.59M | ---- | ---- |
Other current liabilities | 2.90%1.57B | 43.71%719.61M | 43.71%719.61M | -7.07%1.45B | 0.67%1.27B | 22.53%1.52B | 34.81%500.74M | 34.81%500.74M | 6.52%1.56B | -10.04%1.26B |
Current liabilities | -20.78%6.92B | -10.40%8.01B | -10.40%8.01B | 63.66%9.6B | 74.48%9.26B | 78.44%8.73B | 55.66%8.94B | 55.66%8.94B | 11.04%5.87B | 5.22%5.31B |
Non current liabilities | ||||||||||
Non current financial liabilities | 18.22%2.09B | 20.16%2.35B | 20.16%2.35B | -72.97%1.39B | -70.39%1.58B | -64.62%1.77B | -62.40%1.96B | -62.40%1.96B | -5.34%5.15B | -5.83%5.34B |
-Long term debt and capital lease obligation | 18.22%2.09B | 20.16%2.35B | 20.16%2.35B | -72.97%1.39B | -70.39%1.58B | -64.62%1.77B | -62.40%1.96B | -62.40%1.96B | -5.34%5.15B | -5.83%5.34B |
-Including:Long term debt | 18.22%2.09B | 20.16%2.35B | 20.16%2.35B | -72.97%1.39B | -70.39%1.58B | -64.62%1.77B | -62.40%1.96B | -62.40%1.96B | -5.34%5.15B | -5.83%5.34B |
Long term provisions | 4.64%1.22B | 3.12%1.21B | 3.12%1.21B | 1.34%1.19B | 1.73%1.18B | 4.38%1.17B | 5.29%1.17B | 5.29%1.17B | 6.07%1.17B | 5.82%1.16B |
Long term pension and other post-retirement benefit plans | 29.68%145.88M | 29.09%136.55M | 29.09%136.55M | 15.96%120.9M | 20.53%113.7M | 77.49%112.49M | 77.09%105.78M | 77.09%105.78M | 92.45%104.27M | 83.14%94.33M |
Other non current liabilities | 1.69%260.12M | 0.18%253.12M | 0.18%253.12M | -0.66%253.66M | -2.83%253.83M | 9,225.67%255.8M | 5,046.13%252.68M | 5,046.13%252.68M | 2,012.52%255.36M | 900.70%261.21M |
Total non current liabilities | 12.53%3.72B | 13.26%3.95B | 13.26%3.95B | -55.76%2.96B | -54.33%3.13B | -46.55%3.31B | -45.38%3.49B | -45.38%3.49B | 1.06%6.68B | 0.17%6.86B |
Total liabilities | -11.63%10.64B | -3.76%11.96B | -3.76%11.96B | 0.08%12.56B | 1.88%12.39B | 8.65%12.04B | 2.47%12.43B | 2.47%12.43B | 5.49%12.55B | 2.31%12.16B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B |
-common stock | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B |
Additional paid-in capital | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B |
Retained earnings | 39.82%6.11B | 50.14%5.95B | 50.14%5.95B | 47.13%5.54B | 41.26%4.96B | 26.97%4.37B | 15.21%3.96B | 15.21%3.96B | 9.36%3.77B | 12.62%3.51B |
Less: Treasury stock | 259.94%312.58M | 259.74%312.4M | 259.74%312.4M | 0.09%86.92M | 0.09%86.92M | 0.00%86.84M | 0.00%86.84M | 0.00%86.84M | -1.18%86.84M | -1.18%86.84M |
Other reserves | -136.88%-18.12M | 104.12%78.83M | 104.12%78.83M | 1,118.91%49.57M | 364.70%26.65M | 653.46%49.13M | 325.89%38.62M | 325.89%38.62M | -70.96%4.07M | -64.40%5.73M |
Total stockholders'equity | 19.82%8.76B | 26.16%8.69B | 26.16%8.69B | 27.34%8.48B | 22.94%7.87B | 15.33%7.31B | 8.72%6.89B | 8.72%6.89B | 4.94%6.66B | 6.38%6.4B |
Total equity | 19.82%8.76B | 26.16%8.69B | 26.16%8.69B | 27.34%8.48B | 22.94%7.87B | 15.33%7.31B | 8.72%6.89B | 8.72%6.89B | 4.94%6.66B | 6.38%6.4B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data