(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -51.16%4.52B | -51.16%4.52B | -64.77%3.03B | 14.48%9.42B | 29.35%9.24B | 60.16%9.25B | 60.16%9.25B | -33.23%8.59B | -16.43%8.23B | -34.37%7.15B |
-Cash and cash equivalents | -51.16%4.52B | -51.16%4.52B | -64.77%3.03B | 14.48%9.42B | 29.35%9.24B | 60.16%9.25B | 60.16%9.25B | -33.23%8.59B | -16.43%8.23B | -34.37%7.15B |
Receivables | 42.85%910.63M | 42.85%910.63M | 45.64%825.16M | 42.68%614M | 27.85%620.65M | -30.70%637.48M | -30.70%637.48M | -86.50%566.6M | -90.44%430.32M | 402.19%485.47M |
-Accounts receivable | 51.39%767.53M | 51.39%767.53M | 50.96%825.16M | 49.64%614M | 33.34%620.65M | 450.63%506.98M | 450.63%506.98M | 28.03%546.6M | 477.53%410.32M | 598.16%465.47M |
-Gross accounts receivable | 51.39%767.53M | 51.39%767.53M | 50.96%825.16M | 49.64%614M | 33.34%620.65M | 450.63%506.98M | 450.63%506.98M | 28.03%546.6M | 477.53%410.32M | 598.16%465.47M |
-Other receivables | 9.65%143.1M | 9.65%143.1M | ---- | ---- | ---- | -84.23%130.5M | -84.23%130.5M | -99.47%20M | -99.55%20M | -33.33%20M |
Inventory | -7.84%116.6M | -7.84%116.6M | 8.84%116.08M | -6.07%115.91M | 7.54%112.55M | 47.34%126.53M | 47.34%126.53M | 9.66%106.65M | 90.60%123.41M | 42.05%104.66M |
Other current assets | -2.13%360.96M | -2.13%360.96M | -1.40%487.87M | -23.15%446.19M | -70.74%446.61M | 1.65%368.8M | 1.65%368.8M | 35.63%494.79M | 61.79%580.63M | -26.97%1.53B |
Total current assets | -43.12%5.91B | -43.12%5.91B | -54.34%4.46B | 13.17%10.59B | 12.54%10.42B | 45.34%10.39B | 45.34%10.39B | -44.31%9.76B | -36.61%9.36B | -31.39%9.26B |
Non current assets | ||||||||||
Net PPE | -3.87%6.32B | -3.87%6.32B | -4.62%6.62B | -4.98%6.64B | -9.11%6.61B | -12.26%6.58B | -12.26%6.58B | 39.80%6.94B | 36.09%6.99B | 37.86%7.27B |
-Gross PP&E | -5.06%12.31B | -5.06%12.31B | -5.03%12.63B | -4.72%12.63B | -4.24%13B | -6.67%12.97B | -6.67%12.97B | 17.80%13.3B | 16.85%13.26B | 19.45%13.57B |
-Accumulated depreciation | 6.28%-5.99B | 6.28%-5.99B | 5.48%-6.01B | 4.43%-6B | -1.37%-6.39B | 0.11%-6.39B | 0.11%-6.39B | -0.53%-6.36B | -0.95%-6.27B | -3.53%-6.31B |
Goodwill and other intangible assets | -13.62%280.92M | -13.62%280.92M | -66.89%286.21M | -69.14%291.54M | -71.05%296.95M | -70.62%325.2M | -70.62%325.2M | -27.25%864.44M | -25.59%944.64M | -24.05%1.03B |
-Goodwill | -13.66%270.84M | -13.66%270.84M | -67.64%275.86M | -69.90%280.87M | -71.79%285.89M | -71.33%313.7M | -71.33%313.7M | -27.43%852.46M | -25.67%933M | -24.12%1.01B |
-Other intangible assets | -12.37%10.08M | -12.37%10.08M | -13.61%10.35M | -8.39%10.66M | -10.15%11.05M | -11.28%11.5M | -11.28%11.5M | -12.06%11.98M | -18.54%11.64M | -17.72%12.3M |
Deferred tax assets-non current | 303.00%662.81M | 303.00%662.81M | ---- | ---- | ---- | -18.98%164.47M | -18.98%164.47M | ---- | ---- | ---- |
Other non current assets | 6.75%129.53M | 6.75%129.53M | 46.78%331.44M | 32.83%272.75M | 4.07%261.81M | -15.42%121.34M | -15.42%121.34M | -5.30%225.81M | -21.63%205.33M | -37.23%251.58M |
Total non current assets | 2.89%7.4B | 2.89%7.4B | -9.88%7.24B | -11.47%7.2B | -16.16%7.16B | -19.68%7.19B | -19.68%7.19B | -14.92%8.03B | -16.27%8.14B | -15.29%8.54B |
Total assets | -24.30%13.3B | -24.30%13.3B | -34.28%11.7B | 1.71%17.8B | -1.23%17.59B | 9.18%17.57B | 9.18%17.57B | -34.02%17.79B | -28.54%17.5B | -24.50%17.81B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 175.28%1.03B | 175.28%1.03B | 17.84%385.64M | 16.32%385.64M | 23.63%405.56M | 5.91%375.48M | 5.91%375.48M | -96.56%327.26M | -96.52%331.52M | -96.55%328.03M |
-Current debt and capital lease obligation | 175.28%1.03B | 175.28%1.03B | 17.84%385.64M | 16.32%385.64M | 23.63%405.56M | 5.91%375.48M | 5.91%375.48M | -96.56%327.26M | -96.52%331.52M | -96.55%328.03M |
-Including:Current debt | 175.28%1.03B | 175.28%1.03B | 17.84%385.64M | 16.32%385.64M | 23.63%405.56M | 5.91%375.48M | 5.91%375.48M | -96.56%327.26M | -96.52%331.52M | -96.55%328.03M |
Payables | 47.88%1.23B | 47.88%1.23B | 13.34%1.08B | 42.54%1.07B | 12.33%976.75M | 403.78%831.3M | 403.78%831.3M | -12.75%952.15M | 279.59%752.77M | 744.52%869.52M |
-accounts payable | 11.85%766.67M | 11.85%766.67M | 10.11%813.14M | 38.13%810.16M | 22.35%825.12M | 449.40%685.44M | 449.40%685.44M | 10.32%738.46M | 613.14%586.53M | 607.13%674.39M |
-Total tax payable | 217.19%462.68M | 217.19%462.68M | 24.51%266.06M | 58.13%262.87M | -22.30%151.62M | 262.39%145.87M | 262.39%145.87M | -49.35%213.69M | 43.23%166.24M | 2,470.61%195.14M |
Current provisions | -11.28%38.12M | -11.28%38.12M | -7.09%21.68M | -93.10%2.78M | -42.84%27.88M | -42.36%42.97M | -42.36%42.97M | -19.32%23.33M | 147.38%40.36M | 425.60%48.77M |
Pension and other retirement benefit plans | 2.03%291.86M | 2.03%291.86M | 7.63%214.07M | 9.57%312.01M | -4.77%308.34M | -9.33%286.06M | -9.33%286.06M | -14.80%198.9M | -13.64%284.77M | -6.32%323.8M |
Accrued and deferred income | 3.15%989.48M | 3.15%989.48M | ---- | ---- | ---- | 19.61%959.3M | 19.61%959.3M | ---- | ---- | ---- |
Other current liabilities | -30.66%825.47M | -30.66%825.47M | -6.49%1.96B | 21.84%1.94B | 37.60%1.88B | 231.48%1.19B | 231.48%1.19B | 35.22%2.1B | 41.59%1.59B | 5.70%1.37B |
Current liabilities | 19.60%4.41B | 19.60%4.41B | 1.75%3.66B | 23.72%3.71B | 22.56%3.6B | 77.98%3.69B | 77.98%3.69B | -71.02%3.6B | -73.20%3B | -73.94%2.94B |
Non current liabilities | ||||||||||
Non current financial liabilities | -90.73%22.54M | -90.73%22.54M | -87.41%40.7M | -82.78%60.86M | -69.13%122.92M | -41.20%243.28M | -41.20%243.28M | -34.75%323.4M | -33.30%353.52M | -30.29%398.22M |
-Long term debt and capital lease obligation | -90.73%22.54M | -90.73%22.54M | -87.41%40.7M | -82.78%60.86M | -69.13%122.92M | -41.20%243.28M | -41.20%243.28M | -34.75%323.4M | -33.30%353.52M | -30.29%398.22M |
-Including:Long term debt | -90.73%22.54M | -90.73%22.54M | -87.41%40.7M | -82.78%60.86M | -69.13%122.92M | -41.20%243.28M | -41.20%243.28M | -34.75%323.4M | -33.30%353.52M | -30.29%398.22M |
Long term provisions | -0.38%682.97M | -0.38%682.97M | -1.78%693.84M | -0.35%697.9M | -4.76%689.84M | -7.11%685.59M | -7.11%685.59M | -6.75%706.44M | -8.50%700.34M | -6.17%724.33M |
Long term pension and other post-retirement benefit plans | 13.59%364.32M | 13.59%364.32M | -7.56%325.72M | -7.19%324.52M | -5.00%325.53M | -4.48%320.73M | -4.48%320.73M | 31.55%352.36M | 33.35%349.67M | 31.59%342.66M |
Non current deferred liabilities | -86.42%2.73M | -86.42%2.73M | ---- | ---- | ---- | 116.50%20.09M | 116.50%20.09M | ---- | ---- | ---- |
Other non current liabilities | -0.73%78.62M | -0.73%78.62M | -6.05%88.35M | -9.95%84.74M | -8.05%84.08M | -12.50%79.19M | -12.50%79.19M | -6.23%94.04M | -13.23%94.1M | -21.62%91.45M |
Total non current liabilities | -14.66%1.15B | -14.66%1.15B | -22.19%1.15B | -22.01%1.17B | -21.47%1.22B | -15.03%1.35B | -15.03%1.35B | -9.64%1.48B | -10.11%1.5B | -9.51%1.56B |
Total liabilities | 10.42%5.56B | 10.42%5.56B | -5.22%4.81B | 8.48%4.88B | 7.31%4.82B | 37.62%5.03B | 37.62%5.03B | -63.88%5.07B | -65.02%4.5B | -65.41%4.49B |
Shareholders'equity | ||||||||||
Share capital | 0.00%49.34M | 0.00%49.34M | 0.00%49.34M | 0.00%49.34M | 0.00%49.34M | 0.00%49.34M | 0.00%49.34M | 0.00%49.34M | 0.00%49.34M | -90.92%49.34M |
-common stock | 0.00%49.34M | 0.00%49.34M | 0.00%49.34M | 0.00%49.34M | 0.00%49.34M | 0.00%49.34M | 0.00%49.34M | 0.00%49.34M | 0.00%49.34M | -90.92%49.34M |
Additional paid-in capital | -92.09%505.66M | -92.09%505.66M | 0.00%6.4B | 0.00%6.4B | 0.00%6.4B | 0.00%6.4B | 0.00%6.4B | 0.00%6.4B | 0.00%6.4B | 8.42%6.4B |
Retained earnings | 19.60%7.26B | 19.60%7.26B | 1.41%6.38B | -1.75%6.46B | -8.67%6.3B | 0.56%6.07B | 0.56%6.07B | -2.90%6.29B | 26.95%6.58B | 66.55%6.9B |
Less: Treasury stock | 9,568.02%50.18M | 9,568.02%50.18M | 1,144,539.11%5.94B | 30.44%677K | 11.95%581K | 0.00%519K | 0.00%519K | 0.00%519K | 12.58%519K | 39.14%519K |
Other reserves | -176.95%-19.78M | -176.95%-19.78M | 161.51%6.43M | 161.52%12.85M | 161.52%19.28M | 161.52%25.71M | 161.52%25.71M | -463.12%-10.45M | -463.06%-20.89M | -463.04%-31.34M |
Total stockholders'equity | -38.24%7.74B | -38.24%7.74B | -45.86%6.89B | -0.63%12.92B | -4.11%12.77B | 0.82%12.54B | 0.82%12.54B | -1.56%12.72B | 11.78%13B | 25.67%13.31B |
Total equity | -38.24%7.74B | -38.24%7.74B | -45.86%6.89B | -0.63%12.92B | -4.11%12.77B | 0.82%12.54B | 0.82%12.54B | -1.56%12.72B | 11.78%13B | 25.67%13.31B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data