(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 621.15%13.99B | -13,325.00%-2.69B | -100.22%-20M | 4,878.30%8.9B | -91.04%178.86M | -70.06%2B | -2.91%6.67B | 517.67%6.87B | 14,484.26%1.11B | -96.81%7.62M |
Net profit before non-cash adjustment | 6.22%3.09B | -6.91%2.91B | -4.24%3.13B | 22.05%3.26B | 7.96%2.67B | 0.97%2.48B | 31.37%2.45B | 14.82%1.87B | 59.88%1.63B | -13.91%1.02B |
Total adjustment of non-cash items | -4.84%2.26B | 36.14%2.38B | -23.39%1.75B | 12.51%2.28B | 20.72%2.03B | 5.23%1.68B | -2.51%1.59B | -4.44%1.64B | 25.77%1.71B | 1.85%1.36B |
-Depreciation and amortization | -4.29%2.12B | 14.52%2.22B | -3.18%1.94B | 7.30%2B | 16.78%1.86B | 4.65%1.59B | 4.68%1.52B | 17.33%1.46B | 21.41%1.24B | -0.24%1.02B |
-Reversal of impairment losses recognized in profit and loss | 165.63%255M | --96M | --0 | 183.65%263.66M | --92.95M | ---- | -85.47%5.84M | 713.68%40.2M | -86.74%4.94M | -60.52%37.27M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 500.65%194.32M | 310.59%32.35M |
-Disposal profit | -318.00%-109M | 525.00%50M | -90.83%8M | 167.69%87.22M | 11.14%32.58M | 2,812.21%29.32M | 63.47%-1.08M | -102.95%-2.96M | 1,369.93%100.38M | 79.69%-7.9M |
-Net exchange gains and losses | 40.00%-6M | 23.08%-10M | -76,370.59%-13M | -189.47%-17K | 104.60%19K | 68.81%-413K | -7,455.56%-1.32M | -95.32%18K | 41.54%385K | -27.08%272K |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -37.44%57.34M | --91.66M |
-Other non-cash items | -96.00%1M | 113.59%25M | -161.34%-184M | -287.82%-70.41M | -30.62%37.49M | -19.31%54.03M | -52.94%66.96M | 25.73%142.3M | -38.83%113.18M | -31.71%185.02M |
Changes in working capital | 208.29%8.64B | -63.14%-7.98B | -245.47%-4.89B | 174.33%3.36B | -109.41%-4.52B | -182.42%-2.16B | -22.14%2.62B | 251.16%3.36B | 6.09%-2.23B | -4.02%-2.37B |
-Change in receivables | 161.40%5.46B | -2,835.97%-8.9B | -104.89%-303M | 392.26%6.2B | 16.71%-2.12B | 30.40%-2.55B | -189.92%-3.66B | 506.13%4.07B | 64.88%-1B | -232.31%-2.85B |
-Change in inventory | 37.75%-2.4B | -433.15%-3.86B | -319.01%-724M | 200.57%330.57M | 44.60%-328.71M | -208.80%-593.36M | 232.04%545.38M | 126.15%164.25M | -5,714.45%-628.15M | 102.48%11.19M |
-Change in payables | 72.58%5.05B | 258.87%2.93B | 29.78%-1.84B | 25.87%-2.62B | -369.05%-3.54B | -78.03%1.32B | 1,021.57%5.99B | 21.11%-649.94M | -553.95%-823.87M | 104.81%181.49M |
-Provision for loans, leases and other losses | -89.75%29M | 875.86%283M | 132.36%29M | -131.74%-89.63M | 333.87%282.41M | -198.38%-120.75M | 199.75%122.74M | ---123.06M | ---- | ---- |
-Changes in other current assets | 671.84%1.99B | 65.51%-348M | -188.86%-1.01B | 1,343.25%1.14B | 112.68%78.68M | -59.96%-620.42M | -338.64%-387.86M | -28.56%162.53M | -21.27%227.52M | 237.39%289M |
-Changes in other current liabilities | -177.93%-1.49B | 284.50%1.92B | 34.56%-1.04B | -243.45%-1.59B | 173.28%1.11B | 5,468.44%404.99M | 102.84%7.27M | ---256.45M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -9.38%-70M | -16.36%-64M | 2.03%-55M | 30.67%-56.14M | 12.72%-80.97M | 19.24%-92.77M | 20.93%-114.87M | 6.24%-145.27M | 8.41%-154.94M | 10.21%-169.17M |
Interest received (cash flow from operating activities) | 77.50%71M | -4.76%40M | 7.74%42M | -9.02%38.98M | 11.42%42.85M | -18.26%38.45M | 25.02%47.05M | 0.81%37.63M | 18.99%37.33M | -3.53%31.37M |
Tax refund paid | -61.65%-1.53B | 40.96%-944M | 16.58%-1.6B | -238.80%-1.92B | 59.20%-565.75M | -543.00%-1.39B | 52.78%-215.65M | -48.09%-456.71M | -39.56%-308.39M | 13.48%-220.97M |
Other operating cash inflow (outflow) | -1M | 0 | 0 | -200.00%-1K | 1K | 0 | 0 | 5K | 0 | 0 |
Operating cash flow | 441.28%12.47B | -123.84%-3.65B | -123.41%-1.63B | 1,739.98%6.97B | -176.56%-425.02M | -91.30%555.16M | 1.28%6.38B | 819.02%6.3B | 295.33%685.9M | -103.65%-351.15M |
Investing cash flow | ||||||||||
Net business purchase and sale | 99.43%-5M | 27.80%-870M | -302.16%-1.21B | 67.78%-299.63M | -87.45%-929.91M | -1,045.57%-496.08M | -111.10%-43.3M | --390M | ---- | ---- |
Net investment product transactions | -441.18%-116M | -60.92%34M | 180.55%87M | -2,715.59%-108.01M | 56.73%-3.84M | 20.03%-8.87M | -549.92%-11.09M | 101.16%2.46M | -392.83%-212.05M | 835.47%72.41M |
Advance cash and loans provided to other parties | -74.51%-178M | -1,940.00%-102M | 94.29%-5M | -280.56%-87.53M | -53.33%-23M | -172.73%-15M | 42.11%-5.5M | ---9.5M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | 15,000.00%151M | -90.00%1M | 91.90%10M | -3.79%5.21M | 8.30%5.42M | 122.17%5M | -35.15%2.25M | -26.12%3.47M | 1.10%4.7M | -9.36%4.65M |
Net changes in other investments | 33.02%-2.02B | -4.21%-3.02B | -147.77%-2.9B | -4.90%-1.17B | 38.07%-1.11B | -236.94%-1.8B | 26.37%-534.15M | 58.23%-725.45M | 4.31%-1.74B | -160.92%-1.82B |
Investing cash flow | 45.15%-2.17B | 1.35%-3.96B | -141.68%-4.01B | 19.69%-1.66B | 10.75%-2.07B | -291.14%-2.31B | -74.56%-591.79M | 82.56%-339.01M | -11.87%-1.94B | -148.16%-1.74B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -236.24%-9.02B | 25.99%6.62B | 317.98%5.26B | -203.44%-2.41B | 1,319.52%2.33B | 104.54%164.21M | 16.13%-3.62B | -328.19%-4.32B | 252.72%1.89B | -60.84%536.35M |
Net common stock issuance | ---- | ---- | ---- | 82.39%-31K | ---176K | ---- | ---123K | ---- | ---- | --1.04B |
Increase or decrease of lease financing | 43.90%-23M | 43.84%-41M | 9.69%-73M | -4.10%-80.83M | 10.41%-77.65M | 9.97%-86.68M | -25.63%-96.27M | -52.73%-76.63M | 7.26%-50.18M | 3.78%-54.1M |
Cash dividends paid | -4.80%-437M | -5.30%-417M | -17.93%-396M | -3.34%-335.8M | -3.05%-324.96M | -22.87%-315.35M | -4.20%-256.66M | -66.80%-246.32M | -21.54%-147.67M | 0.00%-121.5M |
Net other fund-raising expenses | -100.00%-2M | 0.00%-1M | -99,900.00%-1M | 50.00%-1K | -100.00%-2K | ---1K | ---- | 50.00%-1K | 100.00%-2K | -4,919,600.00%-49.2M |
Financing cash flow | -253.89%-9.48B | 28.77%6.16B | 269.24%4.79B | -246.66%-2.83B | 910.79%1.93B | 94.01%-237.82M | 14.36%-3.97B | -373.91%-4.64B | 25.07%1.69B | 13.64%1.35B |
Net cash flow | ||||||||||
Beginning cash position | -32.78%2.87B | -15.26%4.27B | 97.09%5.04B | -17.81%2.56B | -39.09%3.11B | 55.45%5.11B | 67.54%3.29B | 28.52%1.96B | -32.52%1.53B | 16.39%2.26B |
Current changes in cash | 156.22%813M | -68.93%-1.45B | -134.47%-856M | 541.25%2.48B | 71.83%-562.74M | -209.80%-2B | 37.31%1.82B | 204.17%1.32B | 159.27%435.53M | -330.32%-734.85M |
Effect of exchange rate changes | --1M | --0 | ---3M | ---- | ---- | -72.87%373K | 137,600.00%1.38M | 99.59%-1K | 59.50%-243K | -10.70%-600K |
Cash adjustments other than cash changes | -95.65%2M | -48.89%46M | 9,000,100.00%90M | -100.01%-1K | --8.59M | ---- | 171,000.00%1.71M | ---1K | ---- | ---- |
End cash Position | 28.42%3.69B | -32.78%2.87B | -15.26%4.27B | 97.10%5.04B | -17.81%2.56B | -39.09%3.11B | 55.45%5.11B | 67.54%3.29B | 28.52%1.96B | -32.52%1.53B |
Free cash flow | 441.28%12.47B | -123.84%-3.65B | -123.41%-1.63B | 1,739.98%6.97B | -176.56%-425.02M | -91.30%555.16M | 1.28%6.38B | 819.02%6.3B | 295.33%685.9M | -103.65%-351.15M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data