(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -31.20%759.81M | -35.87%855.73M | -35.87%855.73M | -21.06%959.66M | -7.18%1.1B | -4.59%1.17B | 4.83%1.33B | 4.83%1.33B | 27.12%1.22B | 69.84%1.19B |
-Cash and cash equivalents | -31.20%759.81M | -35.87%855.73M | -35.87%855.73M | -21.06%959.66M | -7.18%1.1B | -4.59%1.17B | 4.83%1.33B | 4.83%1.33B | 27.12%1.22B | 69.84%1.19B |
Receivables | 0.87%220.01M | 16.00%237.74M | 16.00%237.74M | -4.62%329.15M | -7.94%218.12M | -12.47%191.74M | -15.75%204.95M | -15.75%204.95M | 9.16%345.07M | -22.77%236.93M |
-Accounts receivable | -2.47%212.74M | 6.36%207.04M | 6.36%207.04M | 2.04%329.13M | -7.94%218.12M | -13.62%181.43M | 6.18%194.65M | 6.18%194.65M | 12.85%322.56M | 166.45%236.93M |
-Gross accounts receivable | -2.47%212.74M | 6.36%207.04M | 6.36%207.04M | 2.04%329.13M | -7.94%218.12M | -13.62%181.43M | 6.18%194.65M | 6.18%194.65M | 12.85%322.56M | 166.45%236.93M |
-Other receivables | --7.27M | 197.97%30.71M | 197.97%30.71M | -99.91%21K | ---- | 14.50%10.31M | -82.81%10.31M | -82.81%10.31M | -25.66%22.51M | ---- |
Inventory | 36.05%55.81M | 97.79%77.11M | 97.79%77.11M | -3.68%58.77M | 2.05%41.02M | 20.51%44.63M | 27.09%38.99M | 27.09%38.99M | 56.97%61.02M | 87.80%40.2M |
Prepaid assets | --667.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Tax assets-Current | --0 | 112.46%3.75M | 112.46%3.75M | --1.98M | --771K | 9.83%1.98M | 4.44%1.77M | 4.44%1.77M | --0 | ---- |
Other current assets | -56.82%10.98M | 488.09%71.4M | 488.09%71.4M | 119.41%30.57M | 134.17%25.42M | 118.68%24.62M | 4.38%12.14M | 4.38%12.14M | 13.45%13.93M | -0.34%10.86M |
Total current assets | 23.36%1.71B | -21.76%1.25B | -21.76%1.25B | -15.63%1.38B | -5.96%1.39B | -4.18%1.43B | 2.06%1.59B | 2.06%1.59B | 23.47%1.64B | 41.24%1.48B |
Non current assets | ||||||||||
Net PPE | 16.57%1.02B | 24.56%966.03M | 24.56%966.03M | 33.83%998.19M | 14.25%870.78M | 10.79%840.42M | 5.72%775.57M | 5.72%775.57M | 2.02%745.88M | 6.83%762.19M |
-Gross PP&E | 16.57%1.02B | 48.60%1.92B | 48.60%1.92B | 33.83%998.19M | 14.25%870.78M | 10.79%840.42M | 7.43%1.29B | 7.43%1.29B | 2.02%745.88M | 6.83%762.19M |
-Accumulated depreciation | ---- | -84.53%-957.87M | -84.53%-957.87M | ---- | ---- | ---- | -10.09%-519.08M | -10.09%-519.08M | ---- | ---- |
Long-term accounts receivable and other receivables | --85.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | --12.16M | --13.61M | --13.61M | --13.03M | ---- | ---- | --0 | --0 | ---- | ---- |
-Other intangible assets | --12.16M | --13.61M | --13.61M | --13.03M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets-non current | 76.97%13.66M | -55.30%10.3M | -55.30%10.3M | --7.72M | --7.72M | --7.72M | --23.05M | --23.05M | ---- | ---- |
Total non current assets | 28.21%1.13B | 23.96%989.94M | 23.96%989.94M | 36.61%1.02B | 15.26%878.51M | 11.80%848.14M | 8.86%798.61M | 8.86%798.61M | 2.02%745.88M | 6.83%762.19M |
Total assets | 25.24%2.84B | -6.49%2.24B | -6.49%2.24B | 0.73%2.4B | 1.26%2.27B | 1.21%2.28B | 4.23%2.39B | 4.23%2.39B | 15.84%2.38B | 27.29%2.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 6.32%71.69M | 0.45%67.43M | 0.45%67.43M | 2.00%67.43M | 3.60%67.43M | 5.24%67.43M | 22.16%67.13M | 22.16%67.13M | -77.77%66.11M | -77.73%65.09M |
-Current debt and capital lease obligation | 6.32%71.69M | 0.45%67.43M | 0.45%67.43M | 2.00%67.43M | 3.60%67.43M | 5.24%67.43M | 22.16%67.13M | 22.16%67.13M | -77.77%66.11M | -77.73%65.09M |
-Including:Current debt | 6.32%71.69M | 0.45%67.43M | 0.45%67.43M | 2.00%67.43M | 3.60%67.43M | 5.24%67.43M | 22.16%67.13M | 22.16%67.13M | -77.77%66.11M | -77.73%65.09M |
Payables | 47.46%184.79M | 4.63%221.52M | 4.63%221.52M | -3.52%164.69M | -18.24%125.32M | -7.77%102.44M | -13.80%211.71M | -13.80%211.71M | -15.62%170.7M | 68.47%153.28M |
-accounts payable | -2.39%112.46M | 20.86%124.05M | 20.86%124.05M | -1.02%160.67M | -19.47%115.22M | -8.05%97.54M | 10.23%102.64M | 10.23%102.64M | 20.50%162.32M | 172.65%143.08M |
-Total tax payable | 9.31%11.04M | -3.14%17.61M | -3.14%17.61M | -52.04%4.02M | -1.10%10.1M | -1.80%4.9M | -77.66%18.19M | -77.66%18.19M | -87.60%8.39M | -73.49%10.21M |
-Other payable | --61.29M | -12.14%79.85M | -12.14%79.85M | ---- | ---- | ---- | 27.83%90.89M | 27.83%90.89M | ---- | ---- |
Current provisions | -84.92%4.56M | -47.60%4.56M | -47.60%4.56M | 335.18%18.03M | 206.89%30.25M | 78.13%17.56M | 52.35%8.7M | 52.35%8.7M | -27.50%4.14M | --9.86M |
Pension and other retirement benefit plans | 21.63%32.42M | 11.64%30.33M | 11.64%30.33M | -15.80%22.79M | -11.73%26.65M | -18.10%24.12M | -15.93%27.16M | -15.93%27.16M | -21.99%27.07M | -13.48%30.19M |
Accrued and deferred income | 2,357.31%811.23M | -4.93%106.42M | -4.93%106.42M | -25.23%20.86M | 19.92%33.01M | 12.83%33.59M | 19.08%111.94M | 19.08%111.94M | 24.24%27.9M | 10.52%27.53M |
Other current liabilities | -81.46%39.7M | -56.66%43.28M | -56.66%43.28M | -8.66%212.31M | 5.84%214.15M | -3.91%202.06M | 189.61%99.84M | 189.61%99.84M | 27.74%232.45M | 56.87%202.34M |
Current liabilities | 130.35%1.14B | -10.06%473.53M | -10.06%473.53M | -4.21%506.11M | 1.74%496.81M | -1.60%447.2M | 12.72%526.48M | 12.72%526.48M | -29.03%528.37M | -14.63%488.29M |
Non current liabilities | ||||||||||
Non current financial liabilities | -25.61%313.34M | -14.82%387.5M | -14.82%387.5M | -14.29%404.35M | -13.80%421.21M | -13.34%438.07M | -12.86%454.92M | -12.86%454.92M | -12.29%471.78M | -11.75%488.64M |
-Long term debt and capital lease obligation | -25.61%313.34M | -14.82%387.5M | -14.82%387.5M | -14.29%404.35M | -13.80%421.21M | -13.34%438.07M | -12.86%454.92M | -12.86%454.92M | -12.29%471.78M | -11.75%488.64M |
-Including:Long term debt | -25.61%313.34M | -14.82%387.5M | -14.82%387.5M | -14.29%404.35M | -13.80%421.21M | -13.34%438.07M | -12.86%454.92M | -12.86%454.92M | -12.29%471.78M | -11.75%488.64M |
Long term provisions | 60.79%271.02M | 41.85%261.59M | 41.85%261.59M | 26.82%239.32M | -10.60%168.55M | -1.68%185.08M | 0.12%184.41M | 0.12%184.41M | 2.62%188.71M | -0.39%188.54M |
Non current deferred liabilities | 6.84%198.47M | -1.98%201.98M | -1.98%201.98M | -14.41%183.29M | -14.24%185.77M | -14.08%188.26M | -7.01%206.07M | -7.01%206.07M | -4.44%214.14M | -4.39%216.63M |
Other non current liabilities | --1.5M | 149,900.00%1.5M | 149,900.00%1.5M | 150,000.00%1.5M | ---- | ---- | -50.00%1K | -50.00%1K | -50.00%1K | 100.00%2K |
Total non current liabilities | 1.13%784.34M | 0.85%852.56M | 0.85%852.56M | -5.28%828.46M | -13.23%775.54M | -11.11%811.41M | -8.88%845.41M | -8.88%845.41M | -7.53%874.63M | -7.81%893.81M |
Total liabilities | 51.59%1.93B | -3.34%1.33B | -3.34%1.33B | -4.88%1.33B | -7.94%1.27B | -7.95%1.26B | -1.65%1.37B | -1.65%1.37B | -17.00%1.4B | -10.34%1.38B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.32B | 0.08%1.32B | 0.08%1.32B | 0.18%1.32B | 0.18%1.32B | 0.21%1.32B | 0.13%1.32B | 0.13%1.32B | 24.01%1.32B | 24.06%1.32B |
-common stock | 0.00%1.32B | 0.08%1.32B | 0.08%1.32B | 0.18%1.32B | 0.18%1.32B | 0.21%1.32B | 0.13%1.32B | 0.13%1.32B | 24.01%1.32B | 24.06%1.32B |
Additional paid-in capital | 0.00%1.39B | 0.07%1.39B | 0.07%1.39B | 0.17%1.39B | 0.17%1.39B | 0.20%1.39B | 0.13%1.39B | 0.13%1.39B | 22.54%1.38B | 22.59%1.38B |
Retained earnings | -6.19%-1.8B | -5.67%-1.78B | -5.67%-1.78B | 5.93%-1.62B | 8.39%-1.7B | 8.29%-1.68B | 7.59%-1.68B | 7.59%-1.68B | 6.71%-1.73B | 7.33%-1.85B |
Less: Treasury stock | 0.00%114K | 0.00%114K | 0.00%114K | 0.00%114K | 0.00%114K | 0.00%114K | 0.00%114K | 0.00%114K | 0.00%114K | 0.00%114K |
Other equity interest | 0.00%8.6M | 0.00%8.6M | 0.00%8.6M | 0.00%8.6M | 0.00%8.6M | 0.00%8.6M | 0.00%8.6M | 0.00%8.6M | 0.00%8.6M | 0.00%8.6M |
Total stockholders'equity | -10.32%911.97M | -9.08%935.92M | -9.08%935.92M | 10.88%1.09B | 18.70%1.02B | 17.97%1.03B | 15.95%1.03B | 15.95%1.03B | 181.03%983.55M | 328.97%856.76M |
Noncontrolling interests | --0 | -150.41%-26.32M | -150.41%-26.32M | -424.83%-26.04M | -1,836.77%-21.07M | -301.71%-14.31M | -195.49%-10.51M | -195.49%-10.51M | -131.86%-4.96M | -93.45%1.21M |
Total equity | -8.43%911.97M | -10.73%909.59M | -10.73%909.59M | 8.78%1.06B | 16.08%995.9M | 15.40%1.02B | 13.36%1.02B | 13.36%1.02B | 167.70%978.59M | 293.11%857.97M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data