JP Stock MarketDetailed Quotes

3252 Jinushi

Watchlist

2097
+16+0.77%

20min DelayMarket Closed Nov 22 15:30 JST

45.23BMarket Cap7.83P/E (Static)

Jinushi Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

16.08%26.87B

11.76%26.21B

-0.21%23.09B

3.97%22.26B

8.82%23.14B

14.27%23.45B

34.04%23.14B

-1.40%21.41B

-Cash and cash equivalents

16.08%26.87B

11.76%26.21B

-0.21%23.09B

3.97%22.26B

8.82%23.14B

14.27%23.45B

34.04%23.14B

-1.40%21.41B

Receivables

8.44%347M

10.12%185M

20.88%330M

53.79%223M

32.78%320M

25.37%168M

33.17%273M

43.56%145M

-Accounts receivable

8.44%347M

10.12%185M

20.88%330M

53.79%223M

32.78%320M

25.37%168M

33.17%273M

43.56%145M

-Gross accounts receivable

8.44%347M

10.12%185M

20.88%330M

53.79%223M

32.78%320M

25.37%168M

33.17%273M

43.56%145M

Inventory

27.51%60.62B

44.55%51.41B

113.04%60.06B

25.77%52.06B

30.72%47.54B

-1.27%35.56B

-32.87%28.19B

-4.20%41.4B

Prepaid assets

-55.47%391M

-40.60%433M

0.22%465M

53.64%464M

127.46%878M

86.45%729M

5.94%464M

-35.88%302M

Other current assets

0.00%62M

-74.46%189M

-90.78%72M

-75.42%102M

-8.82%62M

460.61%740M

681.00%781M

569.35%415M

Total current assets

22.71%88.28B

29.30%78.42B

58.98%84.02B

17.97%75.11B

23.34%71.94B

6.04%60.65B

-11.92%52.85B

-2.88%63.66B

Non current assets

Net PPE

9.87%16.14B

9.17%15.99B

-10.80%15.66B

-12.13%15.09B

-19.35%14.69B

-19.35%14.65B

-3.06%17.56B

319.39%17.17B

-Gross PP&E

9.87%16.14B

9.17%15.99B

-10.80%15.66B

-12.13%15.09B

-19.35%14.69B

-19.35%14.65B

-3.06%17.56B

319.39%17.17B

Prepaid assets-non current

-27.34%93M

-28.57%100M

-1.96%100M

28.41%113M

48.84%128M

68.67%140M

4.08%102M

33.33%88M

Total investment

79.52%2.6B

86.18%2.57B

8.43%1.43B

-19.75%1.5B

-82.42%1.45B

-82.73%1.38B

-82.96%1.32B

-75.65%1.86B

-Long-term equity investment

----

--0

-99.63%24M

-91.74%527M

-Financial asset investment

456.50%1.84B

512.70%1.88B

7.52%343M

15.56%364M

-1.78%331M

-5.83%307M

-45.09%319M

-47.67%315M

-Including:Available-for-sale securities

456.50%1.84B

512.70%1.88B

7.52%343M

15.56%364M

-1.78%331M

-5.83%307M

-45.09%319M

-47.67%315M

-Other investment

-31.99%761M

-35.63%692M

11.41%1.08B

10.77%1.13B

15.48%1.12B

23.14%1.08B

43.93%973M

51.71%1.02B

Goodwill and other intangible assets

-52.88%49M

-55.96%48M

-57.76%49M

-1.72%57M

65.08%104M

62.69%109M

-48.44%116M

-77.34%58M

-Other intangible assets

-52.88%49M

-55.96%48M

-57.76%49M

-1.72%57M

65.08%104M

62.69%109M

-48.44%116M

-77.34%58M

Other non current assets

50.35%212M

51.01%225M

7.28%221M

117.89%207M

-8.44%141M

-23.59%149M

18.39%206M

-24.00%95M

Total non current assets

15.64%19.09B

15.27%18.94B

-9.53%17.46B

-12.01%16.96B

-38.30%16.51B

-38.03%16.43B

-26.71%19.3B

58.07%19.27B

Total assets

21.39%107.38B

26.31%97.36B

40.65%101.48B

11.00%92.07B

3.95%88.46B

-7.92%77.08B

-16.43%72.15B

6.68%82.94B

Liabilities

Current liabilities

Financial liabilities

-31.54%1.57B

306.45%2.52B

25.81%2.36B

-73.96%1.96B

-67.17%2.29B

-90.25%620M

-73.45%1.88B

564.46%7.52B

-Current debt and capital lease obligation

-31.54%1.57B

306.45%2.52B

25.81%2.36B

-73.96%1.96B

-67.17%2.29B

-90.25%620M

-73.45%1.88B

564.46%7.52B

-Including:Current debt

-31.54%1.57B

306.45%2.52B

26.21%2.33B

-73.96%1.96B

-67.17%2.29B

-90.25%620M

-73.78%1.84B

564.46%7.52B

-Including:Current capital Lease obligation

----

3.13%33M

----

0.00%32M

----

Payables

161.98%2.7B

90.85%2.23B

149.27%2.74B

264.67%2.67B

-78.19%1.03B

-76.11%1.17B

-75.14%1.1B

-80.08%733M

-accounts payable

-9.23%59M

160.20%255M

6.80%110M

90.00%152M

-26.97%65M

-7.55%98M

-8.04%103M

-68.99%80M

-Total tax payable

287.62%2.38B

139.82%1.59B

664.48%2.22B

1,045.74%2.15B

-85.53%614M

-83.98%663M

-92.38%290M

-93.95%188M

-Other payable

-25.57%262M

-5.13%388M

-41.30%415M

-21.08%367M

-11.34%352M

-37.46%409M

39.72%707M

46.69%465M

Accrued and deferred income

154.00%127M

-42.59%62M

81.22%415M

514.29%215M

--50M

--108M

-64.27%229M

-96.40%35M

Other current liabilities

6.90%2.31B

5.18%2.28B

42.64%1.97B

11.96%2.27B

12.05%2.16B

7.29%2.16B

-26.37%1.38B

1.05%2.02B

Current liabilities

21.24%6.7B

74.57%7.09B

63.28%7.48B

-31.01%7.11B

-59.43%5.53B

-69.39%4.06B

-67.26%4.58B

32.36%10.31B

Non current liabilities

Non current financial liabilities

25.20%62.04B

35.69%54.11B

71.20%60.41B

21.09%51.29B

23.39%49.55B

0.25%39.88B

-17.45%35.29B

2.17%42.35B

-Long term debt and capital lease obligation

25.20%62.04B

35.69%54.11B

71.20%60.41B

21.09%51.29B

23.39%49.55B

0.25%39.88B

-17.45%35.29B

2.17%42.35B

-Including:Long term debt

25.20%62.04B

35.69%54.11B

71.31%60.34B

21.09%51.29B

23.39%49.55B

0.25%39.88B

-17.51%35.22B

2.17%42.35B

-Including:Long term capital lease obligation

----

13.64%75M

----

34.69%66M

----

Long term provisions

29.04%662M

22.26%648M

117.27%239M

368.18%515M

366.36%513M

381.82%530M

0.00%110M

--110M

Non current deferred liabilities

----

47.49%587M

----

-60.20%398M

----

Held for sale liabilities-non current

----

--179M

----

--0

----

Other non current liabilities

5.56%1.54B

49.70%2.03B

32.48%1.08B

29.79%1.63B

27.92%1.46B

20.57%1.35B

16.74%816M

120.88%1.26B

Total non current liabilities

24.69%64.24B

35.98%56.79B

70.71%62.5B

22.22%53.44B

24.42%51.52B

1.83%41.76B

-17.83%36.61B

1.91%43.72B

Total liabilities

24.35%70.94B

39.40%63.88B

69.88%69.98B

12.06%60.55B

3.66%57.05B

-15.58%45.83B

-29.65%41.2B

6.59%54.03B

Shareholders'equity

Share capital

0.00%3.05B

-common stock

0.00%3.05B

Additional paid-in capital

0.99%4.7B

0.00%4.66B

Retained earnings

33.83%31.07B

22.31%28.59B

16.08%26.73B

28.77%26.7B

5.74%23.22B

8.89%23.37B

13.44%23.03B

4.90%20.74B

Less: Treasury stock

--3.29B

--3.5B

--0

Other reserves

69.93%695M

282.64%551M

150.89%424M

15.53%476M

12.98%409M

-35.43%144M

174.45%169M

200.00%412M

Total stockholders'equity

15.64%36.23B

6.80%33.35B

1.49%31.36B

8.77%31.38B

4.35%31.33B

6.22%31.22B

11.25%30.9B

6.63%28.85B

Noncontrolling interests

159.76%213M

312.12%136M

151.85%136M

133.90%138M

115.79%82M

0.00%33M

--54M

--59M

Total equity

16.02%36.44B

7.12%33.48B

1.75%31.5B

9.02%31.52B

4.49%31.41B

6.22%31.26B

11.44%30.96B

6.84%28.91B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	16.08%26.87B	11.76%26.21B	-0.21%23.09B	-0.21%23.09B	3.97%22.26B	8.82%23.14B	14.27%23.45B	34.04%23.14B	34.04%23.14B	-1.40%21.41B
-Cash and cash equivalents	16.08%26.87B	11.76%26.21B	-0.21%23.09B	-0.21%23.09B	3.97%22.26B	8.82%23.14B	14.27%23.45B	34.04%23.14B	34.04%23.14B	-1.40%21.41B
Receivables	8.44%347M	10.12%185M	20.88%330M	20.88%330M	53.79%223M	32.78%320M	25.37%168M	33.17%273M	33.17%273M	43.56%145M
-Accounts receivable	8.44%347M	10.12%185M	20.88%330M	20.88%330M	53.79%223M	32.78%320M	25.37%168M	33.17%273M	33.17%273M	43.56%145M
-Gross accounts receivable	8.44%347M	10.12%185M	20.88%330M	20.88%330M	53.79%223M	32.78%320M	25.37%168M	33.17%273M	33.17%273M	43.56%145M
Inventory	27.51%60.62B	44.55%51.41B	113.04%60.06B	113.04%60.06B	25.77%52.06B	30.72%47.54B	-1.27%35.56B	-32.87%28.19B	-32.87%28.19B	-4.20%41.4B
Prepaid assets	-55.47%391M	-40.60%433M	0.22%465M	0.22%465M	53.64%464M	127.46%878M	86.45%729M	5.94%464M	5.94%464M	-35.88%302M
Other current assets	0.00%62M	-74.46%189M	-90.78%72M	-90.78%72M	-75.42%102M	-8.82%62M	460.61%740M	681.00%781M	681.00%781M	569.35%415M
Total current assets	22.71%88.28B	29.30%78.42B	58.98%84.02B	58.98%84.02B	17.97%75.11B	23.34%71.94B	6.04%60.65B	-11.92%52.85B	-11.92%52.85B	-2.88%63.66B
Non current assets
Net PPE	9.87%16.14B	9.17%15.99B	-10.80%15.66B	-10.80%15.66B	-12.13%15.09B	-19.35%14.69B	-19.35%14.65B	-3.06%17.56B	-3.06%17.56B	319.39%17.17B
-Gross PP&E	9.87%16.14B	9.17%15.99B	-10.80%15.66B	-10.80%15.66B	-12.13%15.09B	-19.35%14.69B	-19.35%14.65B	-3.06%17.56B	-3.06%17.56B	319.39%17.17B
Prepaid assets-non current	-27.34%93M	-28.57%100M	-1.96%100M	-1.96%100M	28.41%113M	48.84%128M	68.67%140M	4.08%102M	4.08%102M	33.33%88M
Total investment	79.52%2.6B	86.18%2.57B	8.43%1.43B	8.43%1.43B	-19.75%1.5B	-82.42%1.45B	-82.73%1.38B	-82.96%1.32B	-82.96%1.32B	-75.65%1.86B
-Long-term equity investment	----	----	--0	--0	--0	--0	--0	-99.63%24M	-99.63%24M	-91.74%527M
-Financial asset investment	456.50%1.84B	512.70%1.88B	7.52%343M	7.52%343M	15.56%364M	-1.78%331M	-5.83%307M	-45.09%319M	-45.09%319M	-47.67%315M
-Including:Available-for-sale securities	456.50%1.84B	512.70%1.88B	7.52%343M	7.52%343M	15.56%364M	-1.78%331M	-5.83%307M	-45.09%319M	-45.09%319M	-47.67%315M
-Other investment	-31.99%761M	-35.63%692M	11.41%1.08B	11.41%1.08B	10.77%1.13B	15.48%1.12B	23.14%1.08B	43.93%973M	43.93%973M	51.71%1.02B
Goodwill and other intangible assets	-52.88%49M	-55.96%48M	-57.76%49M	-57.76%49M	-1.72%57M	65.08%104M	62.69%109M	-48.44%116M	-48.44%116M	-77.34%58M
-Other intangible assets	-52.88%49M	-55.96%48M	-57.76%49M	-57.76%49M	-1.72%57M	65.08%104M	62.69%109M	-48.44%116M	-48.44%116M	-77.34%58M
Other non current assets	50.35%212M	51.01%225M	7.28%221M	7.28%221M	117.89%207M	-8.44%141M	-23.59%149M	18.39%206M	18.39%206M	-24.00%95M
Total non current assets	15.64%19.09B	15.27%18.94B	-9.53%17.46B	-9.53%17.46B	-12.01%16.96B	-38.30%16.51B	-38.03%16.43B	-26.71%19.3B	-26.71%19.3B	58.07%19.27B
Total assets	21.39%107.38B	26.31%97.36B	40.65%101.48B	40.65%101.48B	11.00%92.07B	3.95%88.46B	-7.92%77.08B	-16.43%72.15B	-16.43%72.15B	6.68%82.94B
Liabilities
Current liabilities
Financial liabilities	-31.54%1.57B	306.45%2.52B	25.81%2.36B	25.81%2.36B	-73.96%1.96B	-67.17%2.29B	-90.25%620M	-73.45%1.88B	-73.45%1.88B	564.46%7.52B
-Current debt and capital lease obligation	-31.54%1.57B	306.45%2.52B	25.81%2.36B	25.81%2.36B	-73.96%1.96B	-67.17%2.29B	-90.25%620M	-73.45%1.88B	-73.45%1.88B	564.46%7.52B
-Including:Current debt	-31.54%1.57B	306.45%2.52B	26.21%2.33B	26.21%2.33B	-73.96%1.96B	-67.17%2.29B	-90.25%620M	-73.78%1.84B	-73.78%1.84B	564.46%7.52B
-Including:Current capital Lease obligation	----	----	3.13%33M	3.13%33M	----	----	----	0.00%32M	0.00%32M	----
Payables	161.98%2.7B	90.85%2.23B	149.27%2.74B	149.27%2.74B	264.67%2.67B	-78.19%1.03B	-76.11%1.17B	-75.14%1.1B	-75.14%1.1B	-80.08%733M
-accounts payable	-9.23%59M	160.20%255M	6.80%110M	6.80%110M	90.00%152M	-26.97%65M	-7.55%98M	-8.04%103M	-8.04%103M	-68.99%80M
-Total tax payable	287.62%2.38B	139.82%1.59B	664.48%2.22B	664.48%2.22B	1,045.74%2.15B	-85.53%614M	-83.98%663M	-92.38%290M	-92.38%290M	-93.95%188M
-Other payable	-25.57%262M	-5.13%388M	-41.30%415M	-41.30%415M	-21.08%367M	-11.34%352M	-37.46%409M	39.72%707M	39.72%707M	46.69%465M
Accrued and deferred income	154.00%127M	-42.59%62M	81.22%415M	81.22%415M	514.29%215M	--50M	--108M	-64.27%229M	-64.27%229M	-96.40%35M
Other current liabilities	6.90%2.31B	5.18%2.28B	42.64%1.97B	42.64%1.97B	11.96%2.27B	12.05%2.16B	7.29%2.16B	-26.37%1.38B	-26.37%1.38B	1.05%2.02B
Current liabilities	21.24%6.7B	74.57%7.09B	63.28%7.48B	63.28%7.48B	-31.01%7.11B	-59.43%5.53B	-69.39%4.06B	-67.26%4.58B	-67.26%4.58B	32.36%10.31B
Non current liabilities
Non current financial liabilities	25.20%62.04B	35.69%54.11B	71.20%60.41B	71.20%60.41B	21.09%51.29B	23.39%49.55B	0.25%39.88B	-17.45%35.29B	-17.45%35.29B	2.17%42.35B
-Long term debt and capital lease obligation	25.20%62.04B	35.69%54.11B	71.20%60.41B	71.20%60.41B	21.09%51.29B	23.39%49.55B	0.25%39.88B	-17.45%35.29B	-17.45%35.29B	2.17%42.35B
-Including:Long term debt	25.20%62.04B	35.69%54.11B	71.31%60.34B	71.31%60.34B	21.09%51.29B	23.39%49.55B	0.25%39.88B	-17.51%35.22B	-17.51%35.22B	2.17%42.35B
-Including:Long term capital lease obligation	----	----	13.64%75M	13.64%75M	----	----	----	34.69%66M	34.69%66M	----
Long term provisions	29.04%662M	22.26%648M	117.27%239M	117.27%239M	368.18%515M	366.36%513M	381.82%530M	0.00%110M	0.00%110M	--110M
Non current deferred liabilities	----	----	47.49%587M	47.49%587M	----	----	----	-60.20%398M	-60.20%398M	----
Held for sale liabilities-non current	----	----	--179M	--179M	----	----	----	--0	--0	----
Other non current liabilities	5.56%1.54B	49.70%2.03B	32.48%1.08B	32.48%1.08B	29.79%1.63B	27.92%1.46B	20.57%1.35B	16.74%816M	16.74%816M	120.88%1.26B
Total non current liabilities	24.69%64.24B	35.98%56.79B	70.71%62.5B	70.71%62.5B	22.22%53.44B	24.42%51.52B	1.83%41.76B	-17.83%36.61B	-17.83%36.61B	1.91%43.72B
Total liabilities	24.35%70.94B	39.40%63.88B	69.88%69.98B	69.88%69.98B	12.06%60.55B	3.66%57.05B	-15.58%45.83B	-29.65%41.2B	-29.65%41.2B	6.59%54.03B
Shareholders'equity
Share capital	0.00%3.05B	0.00%3.05B	0.00%3.05B	0.00%3.05B	0.00%3.05B	0.00%3.05B	0.00%3.05B	0.00%3.05B	0.00%3.05B	0.00%3.05B
-common stock	0.00%3.05B	0.00%3.05B	0.00%3.05B	0.00%3.05B	0.00%3.05B	0.00%3.05B	0.00%3.05B	0.00%3.05B	0.00%3.05B	0.00%3.05B
Additional paid-in capital	0.99%4.7B	0.00%4.66B	0.00%4.66B	0.00%4.66B	0.00%4.66B	0.00%4.66B	0.00%4.66B	0.00%4.66B	0.00%4.66B	0.00%4.66B
Retained earnings	33.83%31.07B	22.31%28.59B	16.08%26.73B	16.08%26.73B	28.77%26.7B	5.74%23.22B	8.89%23.37B	13.44%23.03B	13.44%23.03B	4.90%20.74B
Less: Treasury stock	--3.29B	--3.5B	--3.5B	--3.5B	--3.5B	--0	--0	--0	--0	--0
Other reserves	69.93%695M	282.64%551M	150.89%424M	150.89%424M	15.53%476M	12.98%409M	-35.43%144M	174.45%169M	174.45%169M	200.00%412M
Total stockholders'equity	15.64%36.23B	6.80%33.35B	1.49%31.36B	1.49%31.36B	8.77%31.38B	4.35%31.33B	6.22%31.22B	11.25%30.9B	11.25%30.9B	6.63%28.85B
Noncontrolling interests	159.76%213M	312.12%136M	151.85%136M	151.85%136M	133.90%138M	115.79%82M	0.00%33M	--54M	--54M	--59M
Total equity	16.02%36.44B	7.12%33.48B	1.75%31.5B	1.75%31.5B	9.02%31.52B	4.49%31.41B	6.22%31.26B	11.44%30.96B	11.44%30.96B	6.84%28.91B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data