(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -28.63%6.51B | -44.93%5.82B | -24.35%8.23B | -24.35%8.23B | 3.45%7.58B | 20.46%9.12B | 24.02%10.57B | 28.92%10.88B | 28.92%10.88B | -59.87%7.32B |
-Cash and cash equivalents | -28.63%6.51B | -44.93%5.82B | -24.35%8.23B | -24.35%8.23B | 3.45%7.58B | 20.46%9.12B | 24.02%10.57B | 28.92%10.88B | 28.92%10.88B | -59.87%7.32B |
Receivables | 233.33%10M | 266.67%11M | --9M | --9M | -95.74%4M | -92.50%3M | -92.68%3M | ---- | ---- | 141.03%94M |
-Accounts receivable | 233.33%10M | 266.67%11M | --9M | --9M | -95.74%4M | -92.50%3M | -92.68%3M | --0 | --0 | 141.03%94M |
-Gross accounts receivable | 233.33%10M | 266.67%11M | --9M | --9M | -95.74%4M | -92.50%3M | -92.68%3M | --0 | --0 | 141.03%94M |
Inventory | 47.41%64.52B | 47.92%58.99B | 61.78%51.68B | 61.78%51.68B | -21.86%48.93B | -25.91%43.77B | -24.41%39.88B | -36.19%31.95B | -36.19%31.95B | 35.97%62.62B |
Other current assets | 112.17%2.6B | 88.88%3.16B | 68.15%2.45B | 68.15%2.45B | -3.36%2.04B | -3.85%1.22B | 16.99%1.67B | 4.00%1.46B | 4.00%1.46B | 97.66%2.11B |
Total current assets | 36.07%73.64B | 30.43%67.98B | 40.85%62.38B | 40.85%62.38B | -18.85%58.55B | -20.37%54.12B | -16.94%52.12B | -26.15%44.29B | -26.15%44.29B | 10.30%72.15B |
Non current assets | ||||||||||
Net PPE | -2.03%1.55B | -2.08%1.55B | -2.27%1.55B | -2.27%1.55B | -5.35%1.56B | -3.67%1.58B | -3.65%1.58B | -2.10%1.59B | -2.10%1.59B | -46.56%1.65B |
-Gross PP&E | -2.03%1.55B | -2.02%1.55B | -1.12%1.68B | -1.12%1.68B | -5.29%1.56B | -3.67%1.58B | -3.65%1.58B | -14.43%1.7B | -14.43%1.7B | -46.59%1.64B |
-Accumulated depreciation | ---- | ---- | -14.78%-132M | -14.78%-132M | ---- | ---- | ---- | 68.75%-115M | 68.75%-115M | ---- |
Total investment | 7.87%2.83B | 5.70%2.85B | -52.65%2.83B | -52.65%2.83B | --2.51B | --2.62B | --2.7B | 47.36%5.97B | 47.36%5.97B | ---- |
-Long-term equity investment | 7.87%2.83B | 5.70%2.85B | -52.70%2.82B | -52.70%2.82B | --2.51B | --2.62B | --2.7B | 60.51%5.97B | 60.51%5.97B | ---- |
-Financial asset investment | ---- | ---- | 100.00%4M | 100.00%4M | ---- | ---- | ---- | -99.40%2M | -99.40%2M | ---- |
-Including:Available-for-sale securities | ---- | ---- | 100.00%4M | 100.00%4M | ---- | ---- | ---- | -99.40%2M | -99.40%2M | ---- |
Goodwill and other intangible assets | -15.52%98M | -16.80%104M | -15.91%111M | -15.91%111M | -49.36%118M | -52.26%116M | -46.35%125M | -45.68%132M | -45.68%132M | -10.38%233M |
-Goodwill | -18.68%74M | -16.84%79M | -16.16%83M | -16.16%83M | -55.38%87M | -54.95%91M | -54.55%95M | -54.17%99M | -54.17%99M | -12.16%195M |
-Other intangible assets | -4.00%24M | -16.67%25M | -15.15%28M | -15.15%28M | -18.42%31M | -39.02%25M | 25.00%30M | 22.22%33M | 22.22%33M | 0.00%38M |
Deferred tax assets-non current | ---- | ---- | 80.00%108M | 80.00%108M | ---- | ---- | ---- | -13.04%60M | -13.04%60M | ---- |
Deferred assets-non current | --0 | --0 | -80.95%8M | -80.95%8M | -68.00%16M | -59.32%24M | -50.75%33M | -44.00%42M | -44.00%42M | -41.18%50M |
Other non current assets | 100.14%1.47B | 67.79%1.09B | 62.96%836M | 62.96%836M | -77.07%1.01B | -84.06%736M | -86.73%652M | -49.21%513M | -49.21%513M | -18.83%4.4B |
Total non current assets | 17.13%5.94B | 9.99%5.6B | -34.47%5.44B | -34.47%5.44B | -17.65%5.21B | -22.62%5.07B | -25.73%5.09B | 17.46%8.3B | 17.46%8.3B | -28.45%6.33B |
Total assets | 34.44%79.59B | 28.61%73.58B | 28.95%67.82B | 28.95%67.82B | -18.75%63.77B | -20.57%59.2B | -17.80%57.22B | -21.55%52.59B | -21.55%52.59B | 5.69%78.48B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 134.81%17.62B | 147.30%17.93B | 79.66%13.98B | 79.66%13.98B | -55.66%9.29B | -61.94%7.5B | -60.90%7.25B | -49.94%7.78B | -49.94%7.78B | -11.89%20.96B |
-Current debt and capital lease obligation | 134.81%17.62B | 147.30%17.93B | 79.66%13.98B | 79.66%13.98B | -55.66%9.29B | -61.94%7.5B | -60.90%7.25B | -49.94%7.78B | -49.94%7.78B | -11.89%20.96B |
-Including:Current debt | 134.81%17.62B | 147.30%17.93B | 79.66%13.98B | 79.66%13.98B | -55.66%9.29B | -61.94%7.5B | -60.90%7.25B | -49.94%7.78B | -49.94%7.78B | -11.89%20.96B |
Payables | 62.60%1.39B | 16.05%658M | 9.13%789M | 9.13%789M | -53.02%724M | -30.48%853M | -18.88%567M | -24.77%723M | -24.77%723M | -4.99%1.54B |
-accounts payable | 94.26%1.32B | 66.84%624M | -5.31%481M | -5.31%481M | -61.75%563M | -26.91%679M | -23.36%374M | 6.50%508M | 6.50%508M | 10.10%1.47B |
-Total tax payable | -60.92%68M | -82.38%34M | 43.26%308M | 43.26%308M | 133.33%161M | -41.61%174M | -8.53%193M | -55.58%215M | -55.58%215M | -75.79%69M |
Pension and other retirement benefit plans | 0.00%4M | -25.00%6M | -80.41%19M | -80.41%19M | -80.49%8M | -66.67%4M | -81.82%8M | 83.02%97M | 83.02%97M | -4.65%41M |
Other current liabilities | -65.44%348M | -64.82%280M | -59.69%385M | -59.69%385M | -39.67%1.03B | -24.00%1.01B | -38.34%796M | -41.87%955M | -41.87%955M | 19.85%1.71B |
Current liabilities | 106.65%19.36B | 118.93%18.88B | 58.77%15.17B | 58.77%15.17B | -54.41%11.06B | -57.96%9.37B | -58.10%8.62B | -47.50%9.55B | -47.50%9.55B | -9.78%24.25B |
Non current liabilities | ||||||||||
Non current financial liabilities | 46.20%35.07B | 28.77%29.43B | 61.28%27.02B | 61.28%27.02B | -8.05%26.43B | -10.64%23.99B | -3.26%22.86B | -27.81%16.75B | -27.81%16.75B | 42.79%28.74B |
-Long term debt and capital lease obligation | 46.20%35.07B | 28.77%29.43B | 61.28%27.02B | 61.28%27.02B | -8.05%26.43B | -10.64%23.99B | -3.26%22.86B | -27.81%16.75B | -27.81%16.75B | 42.79%28.74B |
-Including:Long term debt | 46.20%35.07B | 28.77%29.43B | 61.28%27.02B | 61.28%27.02B | -8.05%26.43B | -10.64%23.99B | -3.26%22.86B | -27.81%16.75B | -27.81%16.75B | 42.79%28.74B |
Long term pension and other post-retirement benefit plans | 8.33%26M | 4.00%26M | 4.17%25M | 4.17%25M | 500.00%24M | 500.00%24M | 525.00%25M | 700.00%24M | 700.00%24M | 33.33%4M |
Non current deferred liabilities | ---- | ---- | --69M | --69M | ---- | ---- | ---- | --0 | --0 | ---- |
Other non current liabilities | -14.35%179M | -7.35%189M | -13.46%180M | -13.46%180M | 0.80%251M | -18.04%209M | -26.35%204M | -66.45%208M | -66.45%208M | -64.22%249M |
Total non current liabilities | 45.64%35.27B | 28.43%29.65B | 60.69%27.29B | 60.69%27.29B | -7.90%26.7B | -11.68%24.22B | -4.72%23.09B | -29.01%16.98B | -29.01%16.98B | 39.20%28.99B |
Total liabilities | 62.66%54.63B | 53.04%48.53B | 60.00%42.46B | 60.00%42.46B | -29.09%37.76B | -32.43%33.59B | -29.23%31.71B | -37.00%26.54B | -37.00%26.54B | 11.60%53.24B |
Shareholders'equity | ||||||||||
Share capital | 0.00%10.87B | 0.00%10.87B | 0.00%10.87B | 0.00%10.87B | 0.00%10.87B | 0.00%10.87B | 0.00%10.87B | 0.00%10.87B | 0.00%10.87B | 0.00%10.87B |
-common stock | 0.00%10.87B | 0.00%10.87B | 0.00%10.87B | 0.00%10.87B | 0.00%10.87B | 0.00%10.87B | 0.00%10.87B | 0.00%10.87B | 0.00%10.87B | 0.00%10.87B |
Additional paid-in capital | -0.06%10.53B | 0.00%10.53B | 0.06%10.54B | 0.06%10.54B | -0.02%10.54B | -0.02%10.54B | 0.00%10.53B | 0.00%10.53B | 0.00%10.53B | 0.08%10.54B |
Retained earnings | 3.65%3.55B | 4.28%3.65B | 13.75%4.16B | 13.75%4.16B | 77.21%3.87B | 86.80%3.43B | 88.39%3.5B | 84.43%3.66B | 84.43%3.66B | -20.72%2.18B |
Less: Treasury stock | --0 | --0 | --214M | --214M | --214M | --214M | 905.26%382M | --0 | --0 | ---- |
Other reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -606.25%-81M |
Other equity interest | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | -77.42%7M | -77.42%7M | -77.42%7M |
Total stockholders'equity | 1.35%24.96B | 2.17%25.06B | 1.18%25.36B | 1.18%25.36B | 6.59%25.06B | 6.10%24.62B | 5.69%24.53B | 7.30%25.06B | 7.30%25.06B | -2.67%23.51B |
Noncontrolling interests | ---- | ---- | --0 | --0 | -45.04%947M | -38.81%987M | -38.47%982M | -36.50%990M | -36.50%990M | -27.91%1.72B |
Total equity | -2.55%24.96B | -1.76%25.06B | -2.67%25.36B | -2.67%25.36B | 3.06%26.01B | 3.18%25.61B | 2.85%25.51B | 4.56%26.05B | 4.56%26.05B | -4.94%25.24B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data