(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -28.75%1.31B | -13.18%1.83B | -27.58%2.11B | 38.79%2.92B | 24.91%2.1B | 24.52%1.68B | -31.95%1.35B | 66.31%1.99B | 610.46%1.19B | -108.55%-233.83M |
Net profit before non-cash adjustment | 4.72%1.19B | -2.46%1.14B | 4.62%1.16B | -8.65%1.11B | -15.74%1.22B | 3.59%1.45B | -1.89%1.4B | 19.92%1.42B | -16.67%1.19B | -14.99%1.42B |
Total adjustment of non-cash items | -30.05%371.35M | -28.24%530.91M | 39.34%739.88M | 11.46%531M | -25.96%476.42M | 2.83%643.43M | 59.78%625.7M | -27.81%391.61M | 955.07%542.45M | -113.01%-63.44M |
-Depreciation and amortization | 3.90%478.39M | 0.71%460.42M | 1.57%457.19M | 10.58%450.12M | 5.85%407.06M | 5.92%384.56M | 7.98%363.07M | 2.23%336.24M | 13.21%328.9M | 3.51%290.54M |
-Reversal of impairment losses recognized in profit and loss | -94.61%668K | 33.73%12.38M | -43.94%9.26M | --16.52M | ---- | ---- | ---- | 469.13%133.34M | --23.43M | ---- |
-Disposal profit | -8,527.82%-228.39M | 90.04%2.71M | 126.49%1.43M | -160.89%-5.38M | 230.01%8.84M | 113.65%2.68M | 74.90%-19.63M | -319.60%-78.23M | 92.29%-18.64M | -157.89%-241.91M |
-Other non-cash items | 117.89%120.69M | -79.64%55.39M | 289.98%272.01M | 15.25%69.75M | -76.38%60.52M | -9.24%256.19M | 109,732.30%282.27M | -99.88%257K | 286.28%208.76M | -137.27%-112.06M |
Changes in working capital | -252.86%-254.66M | -19.62%166.59M | -83.71%207.27M | 213.24%1.27B | 199.61%406.09M | 39.25%-407.67M | -493.85%-671.07M | 131.82%170.39M | 66.41%-535.52M | -378.27%-1.59B |
-Change in inventory | -1,084.57%-362.13M | -90.10%36.78M | -68.68%371.47M | 342.98%1.19B | 196.80%267.75M | 49.21%-276.59M | -299.58%-544.63M | 143.07%272.89M | 61.89%-633.54M | -419.73%-1.66B |
-Change in prepaid assets | 10.99%93.34M | 157.91%84.1M | -189.57%-145.23M | -7.18%162.14M | 186.58%174.68M | -67.57%-201.77M | -93.09%-120.41M | -402.39%-62.36M | -81.98%20.62M | 25.87%114.4M |
-Change in payables | -274.96%-2.34M | -100.83%-623K | 150.69%75.1M | 136.44%29.96M | -352.76%-82.2M | 4.63%32.52M | 172.86%31.08M | -163.09%-42.66M | 265.96%67.61M | -142.71%-40.74M |
-Provision for loans, leases and other losses | 88.43%5.1M | -67.10%2.71M | 218.56%8.22M | -2,098.27%-6.93M | -62.41%347K | 365.23%923K | -115.96%-348K | 194.29%2.18M | 68.00%-2.31M | -340.63%-7.23M |
-Changes in other current assets | -73.94%11.37M | 142.65%43.63M | -3.13%-102.29M | -317.93%-99.19M | 22.20%45.51M | 201.32%37.25M | -11,106.29%-36.76M | -97.24%334K | 753.78%12.1M | 101.04%1.42M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 3.64%-148.46M | 9.23%-154.06M | 4.35%-169.73M | -1.06%-177.45M | -9.31%-175.59M | -8.94%-160.64M | 9.95%-147.45M | -10.89%-163.74M | -5.63%-147.65M | 5.00%-139.78M |
Interest received (cash flow from operating activities) | 16.86%15.73M | 13.06%13.46M | -9.67%11.91M | -5.76%13.18M | 8.36%13.99M | 8.22%12.91M | -46.85%11.93M | 79.76%22.44M | -69.79%12.48M | 345.38%41.33M |
Tax refund paid | 4.92%-379.68M | -13.65%-399.32M | 9.50%-351.37M | 18.73%-388.25M | -18.76%-477.75M | 31.69%-402.27M | -61.08%-588.9M | 15.15%-365.59M | 39.87%-430.84M | -25.65%-716.52M |
Other operating cash inflow (outflow) | -2K | 0 | 0 | 0 | 0 | 0 | -1K | 0 | 0 | 0 |
Operating cash flow | -38.63%793.95M | -19.28%1.29B | -32.20%1.6B | 61.70%2.36B | 29.12%1.46B | 80.72%1.13B | -57.62%626.44M | 135.53%1.48B | 159.84%627.61M | -151.73%-1.05B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -176.52%-1.79B | 14.60%-647.43M | 30.38%-758.08M | -37.47%-1.09B | 60.12%-792.11M | -63.30%-1.99B | 13.37%-1.22B | -40.55%-1.4B | 53.22%-999.03M | -3,072.29%-2.14B |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---1.09B | ---- | ---128.67M | ---- | ---40M | ---- |
Net investment product transactions | 341.43%654.77M | -185.07%-271.21M | 42.74%318.79M | --223.34M | ---- | ---- | ---- | -57.52%7.75M | -90.84%18.24M | 296.61%199.07M |
Net changes in other investments | -69.04%4.66M | 311.43%15.06M | 40.77%-7.12M | 49.80%-12.03M | -268.86%-23.95M | 492.53%14.19M | 5.07%-3.61M | -1,058.94%-3.81M | 109.33%397K | -133.66%-4.25M |
Investing cash flow | -25.15%-1.13B | -102.41%-903.58M | 49.13%-446.41M | 53.97%-877.62M | 3.33%-1.91B | -46.23%-1.97B | 3.68%-1.35B | -37.23%-1.4B | 47.43%-1.02B | -1,144.67%-1.94B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 228.61%941.32M | -585.95%-731.9M | -123.18%-106.7M | -108.17%-47.81M | -23.50%585.05M | -45.90%764.73M | 279.32%1.41B | -167.56%-788.24M | -54.75%1.17B | 248.48%2.58B |
Net common stock issuance | 535.80%8.95M | --1.41M | --0 | 9.72%-65K | ---72K | ---- | --4.13M | ---- | -70.25%10.8M | -96.57%36.3M |
Cash dividends paid | 33.48%-279.85M | -49.74%-420.69M | 0.15%-280.95M | 12.44%-281.38M | -14.17%-321.35M | -0.12%-281.48M | -0.31%-281.14M | -0.43%-280.26M | -1.53%-279.06M | ---274.86M |
Net other fund-raising expenses | -11.41%-17.41M | 96.76%-15.63M | -5,317.68%-481.9M | -93.45%-8.9M | -459,700.00%-4.6M | 50.00%-1K | ---2K | ---- | 50.00%-1K | -300.00%-2K |
Financing cash flow | 155.97%653.02M | -34.19%-1.17B | -157.15%-869.55M | -230.54%-338.14M | -46.40%259.03M | -57.48%483.25M | 206.36%1.14B | -218.93%-1.07B | -61.60%898.41M | 444.85%2.34B |
Net cash flow | ||||||||||
Beginning cash position | -19.83%3.14B | 7.90%3.92B | 46.25%3.63B | -6.96%2.48B | -11.80%2.67B | 15.87%3.02B | -27.51%2.61B | 16.34%3.6B | -17.36%3.1B | 46.75%3.75B |
Current changes in cash | 140.70%316.15M | -370.91%-776.71M | -75.03%286.7M | 718.35%1.15B | 47.97%-185.66M | -186.14%-356.81M | 141.82%414.21M | -295.91%-990.55M | 177.77%505.62M | -154.49%-650.17M |
Cash adjustments other than cash changes | 200.00%1K | ---1K | ---- | ---1K | ---- | ---- | 300.00%2K | -150.00%-1K | 300.00%2K | 0.00%-1K |
End cash Position | 10.07%3.46B | -19.83%3.14B | 7.90%3.92B | 46.25%3.63B | -6.96%2.48B | -11.80%2.67B | 15.87%3.02B | -27.51%2.61B | 16.34%3.6B | -17.36%3.1B |
Free cash flow | -257.71%-1.02B | -23.61%645.18M | -33.61%844.58M | 94.38%1.27B | 176.46%654.46M | -36.24%-856M | -968.92%-628.28M | 117.72%72.31M | 88.38%-407.94M | -354.41%-3.51B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data