Living Technologies
4445
Beat Holdings
9399
WealthNavi
7342
Nihon Enterprise
4829
Ateam
3662
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 119.86%302.86M | 79.40%137.75M | -44.42%76.78M | 26.04%138.16M | 39.39%109.61M | -65.50%78.64M | -23.49%227.95M | 1.74%297.92M | 250.31%292.84M | -67.59%83.59M |
Net profit before non-cash adjustment | 74.45%310.56M | 161.53%178.03M | 255.28%68.07M | 158.63%19.16M | -256.52%-32.68M | -72.60%20.88M | -70.97%76.21M | 78.16%262.49M | -9.74%147.34M | -27.79%163.24M |
Total adjustment of non-cash items | -14.90%71.46M | -28.80%83.97M | 180.91%117.93M | -50.72%41.98M | 38.16%85.19M | 5.64%61.66M | 43.22%58.37M | -19.31%40.75M | 391.86%50.5M | 89.90%-17.3M |
-Depreciation and amortization | 2.17%53.71M | 9.88%52.57M | -4.83%47.84M | -12.15%50.27M | -1.61%57.22M | -18.95%58.16M | -9.75%71.76M | -11.27%79.51M | 7.79%89.61M | -3.36%83.13M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 127.65%602K | 96.05%-2.18M |
-Share of associates | 77.04%-121K | -255.46%-527K | 239.00%339K | --100K | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -6.11%415K | -93.23%442K | 602.48%6.53M | 108.89%929K | -60.97%-10.45M | 29.76%-6.49M | 11.50%-9.24M | ---10.44M | ---- | 70.13%-42.81M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 42.75%-17.21M | ---30.06M |
-Other non-cash items | -44.56%17.46M | -50.20%31.49M | 778.26%63.22M | -124.27%-9.32M | 284.50%38.41M | 340.66%9.99M | 85.34%-4.15M | -25.84%-28.31M | 11.39%-22.5M | 56.95%-25.39M |
Changes in working capital | 36.29%-79.16M | -13.76%-124.25M | -241.81%-109.22M | 34.88%77.02M | 1,563.75%57.1M | -104.18%-3.9M | 1,855.46%93.37M | -105.60%-5.32M | 252.38%95M | -130.67%-62.34M |
-Change in receivables | -844.70%-109.09M | 258.52%14.65M | -126.68%-9.24M | 136.23%34.64M | -79.74%14.66M | 377.80%72.36M | -120.38%-26.05M | 236.33%127.8M | -169.93%-93.74M | 232.97%134.05M |
-Change in inventory | 31.10%-105.09M | -684.47%-152.53M | -147.28%-19.44M | -50.64%41.12M | 204.98%83.3M | -153.67%-79.35M | 347.83%147.86M | -37.62%33.02M | -78.01%52.93M | 255.40%240.76M |
-Change in payables | 850.70%161.05M | -318.92%-21.45M | 9.43%-5.12M | 91.92%-5.65M | -542.75%-69.96M | 74.90%-10.89M | 75.28%-43.36M | -229.17%-175.42M | 131.07%135.81M | -237.50%-437.15M |
-Provision for loans, leases and other losses | -174.19%-26.03M | 146.52%35.08M | -1,191.49%-75.41M | -76.26%6.91M | 108.28%29.1M | -6.39%13.97M | 2,181.31%14.92M | ---717K | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 16.43%-6.31M | -6.70%-7.55M | 6.96%-7.07M | 5.34%-7.6M | 13.23%-8.03M | 2.33%-9.25M | 19.93%-9.48M | 18.68%-11.83M | -1.53%-14.55M | 45.55%-14.33M |
Interest received (cash flow from operating activities) | 50.94%9.65M | 28.67%6.4M | -29.05%4.97M | -44.94%7.01M | 41.77%12.73M | -2.86%8.98M | -12.99%9.24M | -48.58%10.62M | 153.54%20.65M | 69.50%8.15M |
Tax refund paid | -200.40%-32.25M | -41.39%-10.74M | -16.71%-7.59M | 51.74%-6.51M | 19.73%-13.48M | 54.39%-16.8M | 8.51%-36.83M | -15.15%-40.25M | 19.97%-34.96M | -151.77%-43.68M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0.00%-1K | -200.00%-1K | 200.00%1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 99.99%-1K |
Operating cash flow | 117.66%273.96M | 87.61%125.87M | -48.81%67.09M | 29.99%131.06M | 63.77%100.82M | -67.75%61.57M | -25.57%190.89M | -2.85%256.46M | 682.77%263.98M | -83.14%33.72M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -255.47%-50.8M | 73.36%-14.29M | -139.53%-53.64M | -49.86%-22.39M | 54.53%-14.94M | -78.14%-32.86M | 42.39%-18.45M | -88.94%-32.02M | -77.31%-16.95M | -101.00%-9.56M |
Net intangibles purchase and sale | --2.6M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---3.66M | --0 | ---7.83M | ---- | ---- | ---- | ---- | ---26.51M |
Net investment product transactions | 94.33%-2.88M | -129.81%-50.83M | 107.06%170.49M | 184.00%82.34M | -1,563.35%-98.02M | 2.26%-5.89M | 92.79%-6.03M | 43.44%-83.66M | -112.73%-147.92M | 56.58%-69.54M |
Advance cash and loans provided to other parties | --0 | ---5.9M | --0 | ---- | ---- | ---- | ---- | ---- | -92.31%-100K | 94.35%-52K |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | -91.59%58K | -95.35%690K | -75.56%14.84M | 2,573.58%60.72M | -60.32%2.27M |
Net changes in other investments | 70.72%-2.1M | 25.17%-7.17M | -776.76%-9.58M | 73.41%-1.09M | -212.39%-4.11M | 62.85%-1.32M | -7.73%-3.54M | 69.35%-3.29M | -497.33%-10.73M | 97.53%-1.8M |
Investing cash flow | 31.99%-53.18M | -175.45%-78.19M | 76.06%103.62M | 147.12%58.85M | -212.15%-124.91M | -46.42%-40.02M | 73.75%-27.33M | 9.44%-104.13M | -9.32%-114.98M | -114.43%-105.18M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -167.15%-36.14M | -353.74%-13.53M | 107.45%5.33M | -408.69%-71.6M | 21.32%-14.08M | 53.28%-17.89M | -151.71%-38.3M | 340.42%74.05M | -112.16%-30.8M | 127.85%253.41M |
Increase or decrease of lease financing | 7.89%-7.44M | 0.00%-8.08M | 0.00%-8.08M | -15.14%-8.08M | -157.90%-7.02M | 77.56%-2.72M | 30.99%-12.12M | 16.09%-17.57M | 0.46%-20.94M | -2.48%-21.03M |
Cash dividends paid | -11.62%-11.58M | 1.53%-10.37M | -33,877.42%-10.53M | 99.57%-31K | 33.05%-7.22M | 39.92%-10.78M | ---17.94M | ---- | ---- | ---- |
Cash dividends for minorities | -762.65%-16.26M | ---1.89M | --0 | ---- | 49.74%-1.77M | ---3.51M | ---- | -13.07%-48.18M | -23.52%-42.61M | ---34.5M |
Net other fund-raising expenses | -175.56%-124K | -1,025.00%-45K | 91.49%-4K | -147.37%-47K | -35.71%-19K | -16.67%-14K | 96.00%-12K | -354.55%-300K | 67.65%-66K | -270.91%-204K |
Financing cash flow | -110.99%-71.54M | -155.26%-33.91M | 83.35%-13.28M | -165.06%-79.76M | 13.82%-30.09M | 48.93%-34.91M | -954.49%-68.37M | 108.47%8M | -147.77%-94.42M | 121.24%197.67M |
Net cash flow | ||||||||||
Beginning cash position | 6.12%860.08M | 23.92%810.46M | 18.80%654.04M | -7.42%550.52M | -2.58%594.64M | 20.92%610.42M | 46.52%504.83M | 16.09%344.54M | 90.30%296.78M | -0.12%155.96M |
Current changes in cash | 983.59%149.24M | -91.25%13.77M | 42.92%157.43M | 303.34%110.15M | -305.36%-54.17M | -114.04%-13.36M | -40.63%95.19M | 193.74%160.33M | -56.76%54.58M | 8,464.41%126.22M |
Effect of exchange rate changes | -23.42%27.45M | 3,662.92%35.84M | 84.84%-1.01M | -166.00%-6.63M | 517.05%10.05M | -123.17%-2.41M | 27,473.68%10.4M | 99.44%-38K | -146.73%-6.83M | 1,012.49%14.61M |
Cash adjustments other than cash changes | ---- | 0.00%1K | 200.00%1K | ---1K | ---- | ---- | ---1K | ---- | -200.00%-1K | 0.00%1K |
End cash Position | 20.54%1.04B | 6.12%860.08M | 23.92%810.46M | 18.80%654.04M | -7.42%550.52M | -2.58%594.64M | 20.92%610.42M | 46.52%504.83M | 16.09%344.54M | 90.30%296.78M |
Free cash flow | 100.45%223.16M | 727.49%111.33M | -87.62%13.45M | 26.87%108.67M | 245.87%85.65M | -85.64%24.76M | -23.17%172.44M | -1.40%224.43M | 29,345.28%227.61M | -99.56%773K |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |