Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -35.81%645.14M | 155.94%1.01B | 1,214.66%392.72M | -98.55%29.87M | 144.14%2.07B | 379.04%845.95M | -86.25%176.59M | -18.97%1.28B | 122.83%1.59B | 268.46%711.46M |
Net profit before non-cash adjustment | 69.69%754.79M | -35.78%444.81M | 106.65%692.64M | -59.60%335.17M | 118.95%829.67M | 89.71%378.93M | -66.07%199.74M | -9.46%588.74M | 14.47%650.27M | 86.88%568.05M |
Total adjustment of non-cash items | -41.00%428.59M | 78.08%726.36M | 213.10%407.89M | -75.72%130.27M | -27.80%536.51M | 142.59%743.14M | 1,249.56%306.33M | -105.50%-26.65M | 214.66%484.13M | -37.96%153.86M |
-Depreciation and amortization | 9.15%313.38M | -11.42%287.11M | -24.03%324.12M | -5.42%426.65M | 10.37%451.08M | 35.07%408.69M | 73.44%302.57M | 3.11%174.45M | -8.45%169.19M | 2.17%184.8M |
-Reversal of impairment losses recognized in profit and loss | -12.91%74.07M | 56.53%85.04M | 169.39%54.33M | 111.47%20.17M | -89.48%9.54M | 561.81%90.69M | --13.7M | ---- | --33.01M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 663.21%160.64M | -123.88%-28.52M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,283.42%-10.43M | ---754K |
-Disposal profit | -27.40%4.13M | 101.78%5.68M | 1,740.52%2.82M | 100.07%153K | -1,798.58%-224.99M | -47.52%13.25M | 5,623.36%25.24M | 100.93%441K | 57.63%-47.47M | -2,579.13%-112.03M |
-Other non-cash items | -89.38%37.02M | 1,209.09%348.52M | 108.41%26.62M | -205.25%-316.7M | 30.54%300.89M | 755.23%230.5M | 82.54%-35.18M | -212.47%-201.54M | 62.36%179.19M | 231.00%110.37M |
Changes in working capital | -224.16%-538.24M | 76.54%-166.04M | -62.50%-707.81M | -162.30%-435.58M | 353.20%699.13M | 16.20%-276.12M | -145.60%-329.48M | 60.23%722.58M | 4,417.91%450.96M | 98.93%-10.44M |
-Change in receivables | -221.68%-478.17M | 71.54%-148.65M | -18.16%-522.31M | -187.10%-442.02M | 1,848.95%507.49M | 83.05%-29.02M | -206.27%-171.22M | -74.84%161.12M | 354.21%640.27M | 113.47%140.96M |
-Change in inventory | -388.77%-174.35M | 72.78%-35.67M | -62.34%-131.05M | -114.61%-80.73M | 320.11%552.4M | -37.28%-250.96M | -128.67%-182.81M | 72.58%637.74M | -18.53%369.54M | 131.71%453.6M |
-Change in prepaid assets | -52.51%-51.16M | -618.63%-33.55M | -10.25%6.47M | 111.88%7.21M | -194.09%-60.65M | 635.12%64.46M | 534.97%8.77M | -100.38%-2.02M | 303.04%534.47M | 0.99%-263.23M |
-Change in payables | 3.22%90.28M | 333.66%87.46M | -128.59%-37.43M | 228.71%130.92M | -562.11%-101.71M | 33.49%-15.36M | 84.75%-23.1M | 71.00%-151.51M | -270.68%-522.52M | -116.75%-140.96M |
-Provision for loans, leases and other losses | 1,948.56%51.38M | 116.42%2.51M | 84.88%-15.28M | 42.02%-101.07M | -239.43%-174.32M | -1,395.94%-51.36M | -97.65%3.96M | --168.82M | ---- | ---- |
-Changes in other current assets | 162.36%23.79M | -364.93%-38.14M | -116.37%-8.2M | 308.19%50.11M | -493.77%-24.07M | -82.49%6.11M | 138.13%34.91M | 83.96%-91.57M | -184.25%-570.81M | -121.68%-200.81M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -8.28%-6.31M | 35.06%-5.83M | 22.37%-8.98M | 34.79%-11.57M | 15.41%-17.74M | -14.63%-20.97M | 21.20%-18.29M | 31.89%-23.21M | 24.49%-34.08M | -40.38%-45.13M |
Interest received (cash flow from operating activities) | 37.37%27.23M | 32.18%19.82M | 377.12%15M | -22.30%3.14M | 22.54%4.05M | -21.59%3.3M | -21.62%4.21M | 41.75%5.37M | 621.71%3.79M | -63.49%525K |
Tax refund paid | 46.47%-175.97M | -455.63%-328.71M | 118.52%92.43M | -67.20%-499.06M | -102.63%-298.49M | 62.29%-147.3M | -85.05%-390.61M | -41.83%-211.09M | 34.85%-148.83M | -35.78%-228.45M |
Other operating cash inflow (outflow) | 180.87%2.13M | 48.92%758K | -98.07%509K | 482.78%26.37M | -36.37%4.52M | -34.08%7.11M | 105.76%10.79M | 7.44%5.24M | -69.96%4.88M | 262.75%16.24M |
Operating cash flow | -28.78%492.22M | 40.57%691.16M | 208.96%491.67M | -125.67%-451.25M | 155.44%1.76B | 416.64%688.09M | -120.48%-217.31M | -24.81%1.06B | 210.38%1.41B | 173.71%454.65M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 47.33%-191.52M | -83.29%-363.61M | -167.60%-198.38M | 2.92%-74.13M | 67.80%-76.36M | 47.75%-237.15M | -236.84%-453.88M | -118.25%-134.75M | 387.74%738.23M | 86.50%-256.56M |
Net intangibles purchase and sale | 87.39%-13.92M | -3,214.02%-110.36M | 41.58%-3.33M | 76.05%-5.7M | -113.34%-23.8M | -1,188.22%-11.16M | ---866K | ---- | ---- | 97.79%-1.89M |
Net business purchase and sale | --0 | ---200M | --0 | ---- | 293.07%202.68M | 39.06%-104.98M | 65.01%-172.25M | ---492.3M | ---- | ---- |
Net investment product transactions | -137.28%-7.9M | -3.68%21.19M | 0.00%22M | 122.92%22M | ---96M | ---- | -1,627.58%-18.33M | 101.43%1.2M | -43,379.27%-83.92M | -100.19%-193K |
Advance cash and loans provided to other parties | 94.00%-30M | -5,455.56%-500M | 97.05%-9M | -306.31%-305M | 89.64%-75.07M | 33.37%-724.56M | -21,648.38%-1.09B | 97.06%-5M | -325.00%-170M | -184.68%-40M |
Repayment of advance payments to other parties and cash income from loans | -96.60%7M | -33.05%206M | 14.78%307.69M | -55.96%268.06M | -19.98%608.64M | 165.91%760.64M | 2,499.53%286.05M | -95.97%11M | 1,753.28%273.12M | --14.74M |
Net changes in other investments | 158.63%61.64M | 48.08%-105.13M | -1,067.88%-202.5M | 62.12%-17.34M | -629.43%-45.77M | 75.55%-6.28M | -167.43%-25.66M | 863.85%38.06M | 88.01%-4.98M | -177.03%-41.57M |
Investing cash flow | 83.39%-174.71M | -1,159.50%-1.05B | 25.50%-83.52M | -122.68%-112.11M | 252.82%494.33M | 78.03%-323.47M | -153.08%-1.47B | -177.32%-581.79M | 331.18%752.46M | 82.57%-325.48M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 87.98%369.37M | 155.05%196.49M | -28.76%-356.9M | 59.51%-277.18M | -906.05%-684.52M | -92.06%84.92M | 822.52%1.07B | 87.98%-148.12M | -79.46%-1.23B | -121.99%-686.63M |
Net common stock issuance | ---588.83M | --0 | ---- | ---- | ---- | ---- | ---- | 81.83%-97.54M | -234.85%-536.84M | 22,016.22%398.09M |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -10.06%-3.9M |
Cash dividends paid | -59.79%-67.63M | 0.66%-42.33M | -0.78%-42.61M | 0.26%-42.28M | 0.75%-42.39M | -0.54%-42.71M | 2.39%-42.48M | 13.41%-43.53M | -12.50%-50.26M | -0.91%-44.68M |
Net other fund-raising expenses | ---- | ---2.3M | ---- | ---- | 0.00%-1K | 0.00%-1K | ---1K | ---- | -200.00%-1K | 200.00%1K |
Financing cash flow | -289.05%-287.1M | 138.01%151.86M | -25.06%-399.51M | 56.05%-319.46M | -1,822.21%-726.91M | -95.89%42.21M | 455.39%1.03B | 84.11%-289.18M | -439.69%-1.82B | -110.96%-337.11M |
Net cash flow | ||||||||||
Beginning cash position | -7.45%2.57B | 0.31%2.77B | -24.19%2.77B | 71.80%3.65B | 23.69%2.12B | -27.82%1.72B | 8.68%2.38B | 18.66%2.19B | -10.13%1.84B | 40.55%2.05B |
Current changes in cash | 114.56%30.41M | -2,515.73%-208.89M | 100.98%8.65M | -157.89%-882.82M | 274.87%1.53B | 161.46%406.83M | -448.36%-661.94M | -44.80%190.02M | 265.53%344.22M | -135.11%-207.94M |
Cash adjustments other than cash changes | ---- | --2.08M | ---- | -200.00%-1K | --1K | ---- | ---- | -300.00%-2K | 200.00%1K | 0.00%-1K |
End cash Position | 1.18%2.6B | -7.45%2.57B | 0.31%2.77B | -24.19%2.77B | 71.80%3.65B | 23.69%2.12B | -27.82%1.72B | 8.68%2.38B | 18.66%2.19B | -10.13%1.84B |
Free cash flow | 32.04%286.77M | -24.76%217.19M | 154.23%288.66M | -132.11%-532.28M | 276.89%1.66B | 165.44%439.79M | -172.56%-672.06M | -28.04%926.24M | 345.74%1.29B | 79.94%-523.81M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |