(FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.13%4.02B | 5.13%4.02B | 20.09%4.13B | 16.14%4.11B | 14.52%3.85B | 3.30%3.82B | 3.30%3.82B | 7.19%3.44B | 52.37%3.54B | 71.13%3.36B |
-Cash and cash equivalents | 5.13%4.02B | 5.13%4.02B | 20.09%4.13B | 16.14%4.11B | 14.52%3.85B | 3.30%3.82B | 3.30%3.82B | 7.19%3.44B | 52.37%3.54B | 71.13%3.36B |
Receivables | 8.28%212.63M | 8.28%212.63M | 9.13%197.29M | 9.52%189.8M | 17.78%195.88M | 13.25%196.37M | 13.25%196.37M | -65.02%180.78M | -86.98%173.3M | -84.68%166.31M |
-Accounts receivable | 8.28%212.63M | 8.28%212.63M | 9.13%197.29M | 9.52%189.8M | 17.78%195.88M | 13.25%196.37M | 13.25%196.37M | 30.21%180.78M | 32.06%173.3M | 46.13%166.31M |
-Gross accounts receivable | 8.28%212.63M | 8.28%212.63M | 9.13%197.29M | 9.52%189.8M | 17.78%195.88M | 13.25%196.37M | 13.25%196.37M | 30.21%180.78M | 32.06%173.3M | 46.13%166.31M |
Inventory | 9.05%188.03M | 9.05%188.03M | 32.76%191.05M | 15.47%169.36M | 10.80%168.92M | 5.60%172.43M | 5.60%172.43M | -0.95%143.9M | 15.43%146.68M | 15.09%152.45M |
Prepaid assets | -11.09%112.21M | -11.09%112.21M | 11.71%130.58M | -5.26%117.61M | 9.39%119.03M | 10.49%126.21M | 10.49%126.21M | 9.79%116.89M | 10.71%124.14M | 10.30%108.81M |
Other current assets | -5.67%362.43M | -5.67%362.43M | 8.15%365.49M | 32.82%345.65M | 14.76%323.44M | -24.57%384.22M | -24.57%384.22M | 93.98%337.93M | 4.19%260.23M | -0.48%281.83M |
Total current assets | 4.08%4.89B | 4.08%4.89B | 18.87%5.02B | 16.24%4.93B | 14.40%4.66B | 0.88%4.7B | 0.88%4.7B | 1.63%4.22B | 2.42%4.24B | 14.23%4.07B |
Non current assets | ||||||||||
Net PPE | 2.46%2.98B | 2.46%2.98B | 0.82%2.94B | 2.06%3B | -1.00%2.91B | -3.00%2.91B | -3.00%2.91B | -4.17%2.92B | 74.84%2.94B | 68.03%2.94B |
-Gross PP&E | -10.69%5.49B | -10.69%5.49B | 0.82%2.94B | 2.06%3B | -1.00%2.91B | 4.07%6.14B | 4.07%6.14B | -4.17%2.92B | 74.84%2.94B | 68.03%2.94B |
-Accumulated depreciation | 22.49%-2.51B | 22.49%-2.51B | ---- | ---- | ---- | -11.36%-3.24B | -11.36%-3.24B | ---- | ---- | ---- |
Prepaid assets-non current | -3.66%417.57M | -3.66%417.57M | -1.86%425.13M | -6.33%408.34M | -1.54%430.88M | -1.55%433.43M | -1.55%433.43M | -2.87%433.16M | -75.74%435.94M | -76.11%437.6M |
Total investment | 66.21%67.96M | 66.21%67.96M | 107.86%76.55M | 105.80%69.75M | 24.19%42.75M | 16.36%40.89M | 16.36%40.89M | --36.83M | --33.89M | --34.42M |
-Financial asset investment | 66.73%67.64M | 66.73%67.64M | 108.80%76.23M | 106.81%69.43M | 24.42%42.43M | 16.51%40.57M | 16.51%40.57M | --36.51M | --33.57M | --34.1M |
-Including:Available-for-sale securities | 66.73%67.64M | 66.73%67.64M | 108.80%76.23M | 106.81%69.43M | 24.42%42.43M | 16.51%40.57M | 16.51%40.57M | --36.51M | --33.57M | --34.1M |
-Other investment | 0.00%320K | 0.00%320K | 0.00%320K | 0.00%320K | 0.00%320K | 0.00%320K | 0.00%320K | --320K | --320K | --320K |
Long-term accounts receivable and other receivables | -48.37%555K | -48.37%555K | --610K | --715K | --820K | --1.08M | --1.08M | ---- | ---- | ---- |
Goodwill and other intangible assets | -19.11%43.25M | -19.11%43.25M | 97.34%45.85M | 138.51%56.25M | 181.67%50.85M | 178.69%53.46M | 178.69%53.46M | 14.39%23.23M | 9.08%23.59M | -20.14%18.05M |
-Other intangible assets | -19.11%43.25M | -19.11%43.25M | ---- | ---- | ---- | 178.69%53.46M | 178.69%53.46M | ---- | ---- | ---- |
Deferred tax assets-non current | 4.36%321.05M | 4.36%321.05M | -19.71%295.49M | -19.31%297.73M | -16.74%307.07M | -16.52%307.63M | -16.52%307.63M | 31.06%368.04M | 31.25%368.98M | 31.17%368.81M |
Other non current assets | 50.00%-1K | 50.00%-1K | -100.11%-1K | -100.20%-2K | ---2K | ---2K | ---2K | -97.52%888K | -97.17%983K | ---- |
Total non current assets | 2.28%3.83B | 2.28%3.83B | 0.14%3.79B | 0.79%3.83B | -1.47%3.75B | -3.02%3.74B | -3.02%3.74B | -1.24%3.78B | -0.34%3.8B | -3.04%3.8B |
Total assets | 3.29%8.72B | 3.29%8.72B | 10.02%8.81B | 8.94%8.76B | 6.73%8.41B | -0.89%8.44B | -0.89%8.44B | 0.25%8B | 1.10%8.04B | 5.18%7.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -99.18%4.93M | -99.18%4.93M | 27,410.35%603.58M | 35,912.95%603.58M | 31,937.00%603.58M | 26,894.89%601.99M | 26,894.89%601.99M | -19.60%2.19M | -53.44%1.68M | -58.71%1.88M |
-Current debt and capital lease obligation | -99.18%4.93M | -99.18%4.93M | 27,410.35%603.58M | 35,912.95%603.58M | 31,937.00%603.58M | 26,894.89%601.99M | 26,894.89%601.99M | -19.60%2.19M | -53.44%1.68M | -58.71%1.88M |
-Including:Current debt | --0 | --0 | --600M | --600M | --600M | --600M | --600M | ---- | ---- | ---- |
-Including:Current capital Lease obligation | 148.44%4.93M | 148.44%4.93M | 63.04%3.58M | 113.42%3.58M | 89.86%3.58M | -10.94%1.99M | -10.94%1.99M | -19.60%2.19M | -53.44%1.68M | -58.71%1.88M |
Payables | 29.33%1.17B | 29.33%1.17B | 31.28%941.63M | 23.56%973.15M | 12.81%811.29M | -33.42%904.67M | -33.42%904.67M | -25.88%717.29M | -14.07%787.6M | -6.27%719.17M |
-accounts payable | 14.48%270.93M | 14.48%270.93M | 13.44%239.67M | 15.17%255.35M | 20.98%254.04M | 6.86%236.67M | 6.86%236.67M | 28.35%211.28M | 23.18%221.71M | 17.94%209.98M |
-Total tax payable | 82.89%414.76M | 82.89%414.76M | 83.79%323.25M | 31.22%264.04M | -5.51%150.4M | -57.93%226.78M | -57.93%226.78M | -67.61%175.88M | -57.03%201.22M | -41.37%159.17M |
-Other payable | 9.76%484.28M | 9.76%484.28M | 14.72%378.71M | 24.43%453.76M | 16.24%406.85M | -26.24%441.23M | -26.24%441.23M | 26.86%330.13M | 35.91%364.67M | 10.15%350.02M |
Current provisions | 380.15%2.61M | 380.15%2.61M | -84.88%6.13M | -80.30%7.99M | -97.18%1.14M | -98.90%544K | -98.90%544K | 589.57%40.55M | -0.57%40.55M | -46.95%40.55M |
Pension and other retirement benefit plans | 9.12%106.1M | 9.12%106.1M | 40.54%78M | -2.70%108M | -2.70%54M | 6.67%97.24M | 6.67%97.24M | 0.00%55.5M | 0.00%111M | 0.00%55.5M |
Accrued and deferred income | -16.59%82.17M | -16.59%82.17M | -7.55%88.14M | -3.17%93.28M | -9.29%77.01M | 5.99%98.51M | 5.99%98.51M | 27.74%95.34M | 7.39%96.33M | 35.31%84.9M |
Other current liabilities | -62.48%10.26M | -62.48%10.26M | -29.10%2.61M | -48.71%9.68M | -38.33%19.37M | 17.97%27.35M | 17.97%27.35M | -72.28%3.67M | -26.42%18.87M | 5.10%31.41M |
Current liabilities | -20.47%1.38B | -20.47%1.38B | 88.08%1.72B | 70.04%1.8B | 67.81%1.57B | 6.96%1.73B | 6.96%1.73B | -18.33%914.54M | -11.06%1.06B | -6.32%933.41M |
Non current liabilities | ||||||||||
Non current financial liabilities | 281.16%13.25M | 281.16%13.25M | -98.71%7.78M | -98.56%8.67M | -98.41%9.57M | -99.42%3.48M | -99.42%3.48M | 0.21%603.94M | -0.28%601.5M | -0.27%601.92M |
-Long term debt and capital lease obligation | 281.16%13.25M | 281.16%13.25M | -98.71%7.78M | -98.56%8.67M | -98.41%9.57M | -99.42%3.48M | -99.42%3.48M | 0.21%603.94M | -0.28%601.5M | -0.27%601.92M |
-Including:Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%600M | 0.00%600M | 0.00%600M |
-Including:Long term capital lease obligation | 281.16%13.25M | 281.16%13.25M | 97.54%7.78M | 479.75%8.67M | 399.58%9.57M | 53.53%3.48M | 53.53%3.48M | 46.72%3.94M | -52.84%1.5M | -46.31%1.92M |
Long term provisions | -1.13%292.51M | -1.13%292.51M | 15.94%295.99M | 15.94%295.99M | 15.88%295.84M | 20.11%295.84M | 20.11%295.84M | 125.20%255.3M | 125.26%255.3M | 126.67%255.3M |
Long term pension and other post-retirement benefit plans | 6.55%401.5M | 6.55%401.5M | 3.01%389.23M | 3.18%381.67M | 4.73%380.07M | 5.79%376.83M | 5.79%376.83M | 8.10%377.86M | 6.39%369.9M | 5.44%362.92M |
Other non current liabilities | 0.00%20.99M | 0.00%20.99M | 0.00%20.99M | 0.00%20.99M | 0.00%20.99M | -0.00%20.99M | -0.00%20.99M | 0.00%20.99M | -0.00%20.99M | -0.00%20.99M |
Total non current liabilities | 4.46%728.25M | 4.46%728.25M | -43.25%713.98M | -43.31%707.31M | -43.08%706.47M | -43.13%697.14M | -43.13%697.14M | 15.78%1.26B | 14.98%1.25B | 14.77%1.24B |
Total liabilities | -13.31%2.1B | -13.31%2.1B | 12.03%2.43B | 8.65%2.5B | 4.52%2.27B | -14.63%2.43B | -14.63%2.43B | -1.53%2.17B | 1.37%2.3B | 4.66%2.17B |
Shareholders'equity | ||||||||||
Share capital | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M |
-common stock | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M |
Additional paid-in capital | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B |
Retained earnings | 44.15%1.25B | 44.15%1.25B | 11.28%5.08B | 11.09%4.97B | 9.62%4.86B | 18.74%868.35M | 18.74%868.35M | 1.18%4.57B | 1.28%4.48B | 7.03%4.44B |
Less: Treasury stock | 0.09%100.74M | 0.09%100.74M | 0.09%100.74M | 0.09%100.74M | 0.04%100.68M | 0.00%100.64M | 0.00%100.64M | 0.00%100.64M | 0.00%100.64M | 0.00%100.64M |
Other reserves | 5.58%4.11B | 5.58%4.11B | 273.45%34.96M | 305.10%30.73M | 65.59%13.07M | 5.52%3.89B | 5.52%3.89B | 7.78%9.36M | -6.29%7.59M | -1.55%7.89M |
Total stockholders'equity | 9.98%6.62B | 9.98%6.62B | 9.27%6.37B | 9.05%6.26B | 7.58%6.13B | 6.00%6.02B | 6.00%6.02B | 0.93%5.83B | 0.99%5.74B | 5.39%5.7B |
Total equity | 9.98%6.62B | 9.98%6.62B | 9.27%6.37B | 9.05%6.26B | 7.58%6.13B | 6.00%6.02B | 6.00%6.02B | 0.93%5.83B | 0.99%5.74B | 5.39%5.7B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data