(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 161.10%24.83B | -47.13%9.51B | -1.41%17.99B | 9.82%18.25B | -12.57%16.62B | -28.29%19B | 547.45%26.5B | -82.04%4.09B | 147.15%22.79B | 1.11%9.22B |
Net profit before non-cash adjustment | -34.50%5.14B | 26.15%7.84B | -4.10%6.22B | -45.45%6.48B | 75.37%11.89B | -32.53%6.78B | 28.34%10.05B | -19.15%7.83B | 75.03%9.68B | 39.14%5.53B |
Total adjustment of non-cash items | 36.75%13.66B | 0.09%9.99B | -8.58%9.98B | 147.82%10.91B | -52.31%4.4B | 3.46%9.24B | 42.00%8.93B | -5.22%6.29B | 7.61%6.63B | 10.81%6.16B |
-Depreciation and amortization | 4.25%9.06B | 3.69%8.69B | 2.49%8.38B | 3.57%8.18B | 1.36%7.9B | 19.13%7.79B | 14.40%6.54B | 11.57%5.72B | 19.86%5.12B | -2.49%4.28B |
-Reversal of impairment losses recognized in profit and loss | 70.59%4.39B | 284.75%2.57B | -65.16%669M | -27.90%1.92B | 338.71%2.66B | 23.63%607M | 187.13%491M | -21.92%171M | -8.37%219M | 3.91%239M |
-Disposal profit | 95.09%-57M | -19,250.00%-1.16B | 98.48%-6M | 94.09%-396M | -411.85%-6.7B | -212.17%-1.31B | -852.27%-419M | 10.20%-44M | -68.97%-49M | 34.09%-29M |
-Other non-cash items | 322.03%262M | -112.66%-118M | -23.04%932M | 124.68%1.21B | -74.87%539M | -7.30%2.15B | 423.53%2.31B | -66.97%442M | -20.26%1.34B | 69.15%1.68B |
Changes in working capital | 172.56%6.04B | -565.27%-8.32B | 110.85%1.79B | 161.73%848M | -89.17%324M | -60.24%2.99B | 175.10%7.53B | -254.80%-10.02B | 361.32%6.47B | -485.58%-2.48B |
-Change in receivables | 84.66%-50M | -133.92%-326M | 301.89%961M | 80.81%-476M | -155.32%-2.48B | -29.26%4.48B | 13,876.09%6.34B | 99.14%-46M | -94.29%-5.34B | -41.50%-2.75B |
-Change in inventory | 64.75%-1.77B | -20.95%-5.02B | -497.55%-4.15B | -1,037.84%-694M | 105.63%74M | -191.12%-1.31B | 120.59%1.44B | -695.12%-7.01B | 80.62%-881M | -969.02%-4.55B |
-Change in prepaid assets | -184.21%-216M | -1.33%-76M | -158.59%-75M | 185.91%128M | -101.35%-149M | 33.33%-74M | -32.14%-111M | -1,100.00%-84M | 91.76%-7M | -70.00%-85M |
-Change in payables | 338.28%7.61B | -167.39%-3.2B | 140.90%4.74B | -39.65%1.97B | 826.28%3.26B | 55.50%-449M | 70.12%-1.01B | -127.99%-3.38B | 211.35%12.07B | 284.04%3.88B |
-Change in accrued expense | 39.45%152M | 91.23%109M | 122.98%57M | -386.27%-248M | 37.80%-51M | -125.31%-82M | 145.45%324M | -50.19%132M | 21.00%265M | 231.82%219M |
-Provision for loans, leases and other losses | 64.86%305M | -26.29%185M | 47.65%251M | 151.36%170M | -177.34%-331M | -21.03%428M | 50.56%542M | -2.70%360M | -54.15%370M | 2,882.76%807M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -11.24%-297M | 10.70%-267M | 6.27%-299M | 15.38%-319M | 28.19%-377M | 15.73%-525M | 11.25%-623M | 11.36%-702M | 3.65%-792M | -12.91%-822M |
Interest received (cash flow from operating activities) | 0.00%1M | -50.00%1M | 100.00%2M | 1M | 0 | -90.48%2M | -4.55%21M | -18.52%22M | 12.50%27M | 0.00%24M |
Tax refund paid | -26.26%-4.15B | -50.11%-3.29B | 67.41%-2.19B | -120.49%-6.72B | 37.94%-3.05B | -78.08%-4.91B | 36.70%-2.76B | -61.56%-4.35B | -4.01%-2.7B | -19.35%-2.59B |
Other operating cash inflow (outflow) | -97.90%33M | -59.75%1.57B | 390,700.00%3.91B | 1M | 0 | 0.00%-1M | -200.00%-1M | 1M | 0 | 0 |
Operating cash flow | 171.12%20.42B | -61.20%7.53B | 73.11%19.41B | -15.00%11.21B | -2.80%13.19B | -41.35%13.57B | 2,561.81%23.14B | -104.86%-940M | 231.45%19.33B | -6.60%5.83B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -91.59%-6.86B | 39.18%-3.58B | -21.78%-5.88B | -220.17%-4.83B | 212.29%4.02B | 70.24%-3.58B | 40.30%-12.03B | -193.95%-20.15B | -18.19%-6.86B | 28.32%-5.8B |
Net intangibles purchase and sale | -73.57%-3.46B | -13.75%-1.99B | -205.93%-1.75B | 5.45%-573M | -2.54%-606M | 9.91%-591M | 29.16%-656M | -281.07%-926M | 1.22%-243M | 0.40%-246M |
Net business purchase and sale | 43.17%-1.02B | -106.90%-1.8B | 49.71%-870M | 70.05%-1.73B | -296.46%-5.78B | 284.10%2.94B | 75.85%-1.6B | -872.35%-6.61B | 70.82%-680M | 60.72%-2.33B |
Net investment product transactions | ---- | ---- | ---- | ---- | --0 | -99.00%10M | 14,171.43%999M | -90.91%7M | -68.70%77M | 748.28%246M |
Advance cash and loans provided to other parties | 55.34%-936M | ---2.1B | --0 | 76.32%-18M | 17.39%-76M | 79.46%-92M | -1.13%-448M | -2,668.75%-443M | 86.78%-16M | 22.93%-121M |
Repayment of advance payments to other parties and cash income from loans | 100.00%178M | 5.95%89M | -4.55%84M | 3.53%88M | 0.00%85M | -3.41%85M | -14.56%88M | -10.43%103M | -11.54%115M | 6.56%130M |
Net changes in other investments | -154.93%-1.63B | 28.28%-639M | -26.74%-891M | -85.98%-703M | 30.26%-378M | -172.36%-542M | 52.96%-199M | -91.40%-423M | 30.06%-221M | -35.04%-316M |
Investing cash flow | -37.01%-13.73B | -7.57%-10.02B | -19.90%-9.31B | -184.40%-7.77B | -54.29%-2.73B | 87.21%-1.77B | 51.33%-13.84B | -263.59%-28.44B | 7.28%-7.82B | 41.85%-8.44B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -263.54%-3.49B | 113.28%2.13B | -966.80%-16.07B | 75.95%-1.51B | -23.52%-6.26B | -1,142.40%-5.07B | -102.05%-408M | 2,681.92%19.86B | -121.67%-769M | -62.42%3.55B |
Net common stock issuance | --0 | ---100M | --0 | --0 | --0 | -345,000.00%-3.45B | 0.00%-1M | -100.01%-1M | 1,083.73%9.19B | -1,062.89%-934M |
Increase or decrease of lease financing | -31.03%-190M | -3.57%-145M | -60.92%-140M | 67.29%-87M | 14.47%-266M | 20.46%-311M | 5.10%-391M | 4.19%-412M | 0.92%-430M | -84.68%-434M |
Cash dividends paid | 0.00%-749M | 0.00%-749M | 0.00%-749M | 0.00%-749M | 5.31%-749M | 1.00%-791M | 0.37%-799M | -53.05%-802M | -3.97%-524M | 0.40%-504M |
Net other fund-raising expenses | 99.77%-1M | 13.39%-427M | -6.25%-493M | 31.66%-464M | 24.05%-679M | -105.52%-894M | 0.00%-435M | -0.23%-435M | -70.20%-434M | -12,650.00%-255M |
Financing cash flow | -721.32%-4.43B | 104.09%713M | -521.81%-17.45B | 64.73%-2.81B | 24.35%-7.96B | -417.01%-10.52B | -111.17%-2.03B | 158.92%18.21B | 394.44%7.03B | -83.81%1.42B |
Net cash flow | ||||||||||
Beginning cash position | -6.94%23.77B | -22.35%25.54B | 1.98%32.89B | 8.42%32.25B | 4.51%29.75B | 34.26%28.46B | -34.53%21.2B | 133.89%32.38B | -7.87%13.84B | 3.54%15.03B |
Current changes in cash | 227.75%2.27B | 75.88%-1.77B | -1,248.44%-7.35B | -74.46%640M | 94.87%2.51B | -82.30%1.29B | 164.98%7.26B | -160.31%-11.18B | 1,665.46%18.54B | -329.90%-1.18B |
Cash adjustments other than cash changes | ---1M | ---- | ---- | 0.00%-1M | 0.00%-1M | ---1M | ---- | -200.00%-1M | 0.00%1M | 200.00%1M |
End cash Position | 9.52%26.03B | -6.94%23.77B | -22.35%25.54B | 1.98%32.89B | 8.42%32.25B | 4.51%29.75B | 34.26%28.46B | -34.53%21.2B | 133.89%32.38B | -7.87%13.84B |
Free cash flow | 4,591.93%10.02B | -101.91%-223M | 149.78%11.7B | -32.71%4.69B | -9.33%6.96B | -26.24%7.68B | 147.13%10.41B | -280.99%-22.09B | 5,572.65%12.2B | 90.00%-223M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data