(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 38.32%11.6B | 67.79%8.38B | -1.69%5B | -13.82%5.08B | -3.96%5.9B | 17.97%6.14B | -9.79%5.2B | 18.47%5.77B | 15.86%4.87B | 24.00%4.2B |
Net profit before non-cash adjustment | 0.47%2.79B | 45.32%2.78B | 246.00%1.91B | -60.07%552.87M | 1.93%1.38B | 7.85%1.36B | -10.72%1.26B | -7.57%1.41B | -0.08%1.53B | 8.54%1.53B |
Total adjustment of non-cash items | 27.18%6.46B | 6.86%5.08B | 12.38%4.75B | 1.92%4.23B | 7.27%4.15B | 9.82%3.87B | 22.78%3.52B | 11.98%2.87B | 6.78%2.56B | 3.96%2.4B |
-Depreciation and amortization | 19.21%6.28B | 13.36%5.27B | 11.62%4.65B | 1.71%4.16B | 8.48%4.09B | 10.30%3.77B | 22.43%3.42B | 12.41%2.79B | 6.61%2.49B | 5.95%2.33B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | -14.10%11.48M | --13.37M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 134.27%2.41M | -351.59%-7.03M |
-Disposal profit | 102.53%7.47M | -14,551.08%-295.09M | 117.72%2.04M | -53.91%-11.52M | -344.91%-7.49M | 216.90%3.06M | 90.07%-2.62M | -3,755.83%-26.32M | -77.98%720K | -87.41%3.27M |
-Net exchange gains and losses | 69.43%-6.55M | -104.52%-21.42M | -181.23%-10.47M | -170.64%-3.72M | 41.84%-1.38M | 28.11%-2.37M | -4,739.71%-3.29M | -100.94%-68K | 114.87%7.24M | 2,489.36%3.37M |
-Other non-cash items | 39.96%181.13M | 11.67%129.41M | 39.96%115.89M | 24.11%82.8M | -20.94%66.72M | -11.62%84.39M | -6.72%95.48M | 52.55%102.35M | -3.12%67.09M | -4.70%69.26M |
Changes in working capital | 347.20%2.34B | 131.36%523.88M | -658.86%-1.67B | -17.43%298.94M | -60.32%362.07M | 116.22%912.4M | -71.66%421.98M | 90.66%1.49B | 183.19%780.99M | 184.58%275.78M |
-Change in receivables | -565.25%-1.07B | 118.16%229.65M | -147.12%-1.26B | -249.11%-511.73M | 64.95%-146.58M | 1.66%-418.14M | -320.76%-425.22M | -2,284.62%-101.06M | 96.27%-4.24M | -6.61%-113.52M |
-Change in inventory | 120.75%1.09B | 566.81%494.31M | -110.98%-105.89M | 321.61%964.35M | -78.78%228.73M | 358.37%1.08B | -77.04%235.19M | 93.08%1.02B | 22,988.70%530.56M | 99.03%-2.32M |
-Change in payables | 216.96%1.93B | 1,496.68%607.98M | -63.09%38.08M | -55.81%103.17M | 408.83%233.45M | -128.61%-75.59M | 421.71%264.21M | -760.08%-82.13M | -85.32%12.44M | 39.77%84.78M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 187.01%89.2M | -182.96%-102.51M |
-Provision for loans, leases and other losses | 516.49%34.25M | -90.96%5.56M | -69.97%61.48M | 3,388.88%204.73M | -113.47%-6.23M | 4,706.58%46.2M | -103.32%-1M | --30.21M | ---- | ---- |
-Changes in other current assets | 128.20%330.38M | -123.33%-1.17B | 17.35%-524.57M | -1,250.03%-634.72M | -199.15%-47.02M | -109.75%-15.72M | 6,128.00%161.25M | 97.28%-2.68M | 34.66%-98.43M | -10.74%-150.64M |
-Changes in other current liabilities | -92.07%28.4M | 186.73%357.92M | -27.90%124.83M | 73.64%173.14M | -66.50%99.71M | 58.67%297.61M | -69.76%187.56M | 146.68%620.28M | -55.10%251.46M | 324.66%559.99M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -38.77%-197.23M | -14.74%-142.13M | -7.82%-123.88M | -92.42%-114.89M | 38.49%-59.71M | 3.37%-97.08M | 1.09%-100.46M | -7.81%-101.57M | -0.00%-94.2M | -1.38%-94.2M |
Interest received (cash flow from operating activities) | 0.95%24M | 38.96%23.77M | 17.33%17.11M | -23.88%14.58M | 26.67%19.16M | -42.67%15.12M | -9.75%26.38M | 27.05%29.23M | -10.23%23M | 18.13%25.63M |
Tax refund paid | 35.37%-648.33M | -844.69%-1B | 78.71%-106.19M | 18.93%-498.8M | -49.18%-615.25M | 2.44%-412.42M | 19.99%-422.72M | 6.76%-528.32M | 6.00%-566.64M | -14.54%-602.79M |
Other operating cash inflow (outflow) | 0 | 0 | -1K | 0 | 0 | 0 | -200.00%-2K | 2K | 0 | -1K |
Operating cash flow | 48.37%10.78B | 51.82%7.26B | 6.70%4.78B | -14.47%4.48B | -7.16%5.24B | 19.92%5.65B | -8.91%4.71B | 22.13%5.17B | 19.82%4.23B | 26.49%3.53B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 5.13%-4.67B | -107.38%-4.93B | -62.58%-2.38B | 54.01%-1.46B | -97.84%-3.18B | 26.77%-1.61B | -58.09%-2.19B | -98.26%-1.39B | -41.32%-699.76M | -139.82%-495.15M |
Net intangibles purchase and sale | -17.82%-67.91M | -54.00%-57.64M | -47.66%-37.43M | -59.81%-25.35M | 48.05%-15.86M | -59.27%-30.53M | -1.34%-19.17M | 13.92%-18.92M | 19.67%-21.98M | 15.93%-27.36M |
Net investment product transactions | -94.29%18M | 1,675.60%315.12M | -211.28%-20M | --17.97M | ---- | ---- | --14.15M | ---- | -0.36%559K | -62.60%561K |
Advance cash and loans provided to other parties | ---2M | --0 | ---350K | --0 | 53.20%-190M | -17,354.39%-405.99M | 98.72%-2.33M | -12,814.18%-182.09M | 79.59%-1.41M | 50.14%-6.91M |
Repayment of advance payments to other parties and cash income from loans | 19.40%1.48M | -91.05%1.24M | -92.78%13.83M | -52.31%191.47M | 20,888.71%401.51M | -64.57%1.91M | 13.16%5.4M | -12.25%4.77M | -80.95%5.44M | -28.17%28.55M |
Net changes in other investments | -4.67%-67.18M | -187.26%-64.19M | -126.20%-22.34M | 80.39%-9.88M | 2.76%-50.38M | -107.85%-51.81M | -8.09%-24.93M | -3,896.53%-23.06M | 98.91%-577K | -390.72%-52.91M |
Investing cash flow | -1.25%-4.79B | -93.78%-4.73B | -89.74%-2.44B | 57.55%-1.29B | -44.91%-3.03B | 5.75%-2.09B | -38.18%-2.22B | -123.86%-1.61B | -29.74%-717.73M | -148.75%-553.22M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -83.76%300M | -19.32%1.85B | 260.33%2.29B | -16.02%635.53M | 646.31%756.78M | -118.26%-138.52M | 245.91%758.73M | -1,281.82%-520M | 122.20%44M | 14.48%-198.21M |
Increase or decrease of lease financing | -24.20%-5.62B | -18.67%-4.52B | -15.11%-3.81B | -0.57%-3.31B | 5.93%-3.29B | -5.02%-3.5B | -10.16%-3.33B | 2.00%-3.03B | -20.14%-3.09B | -20.44%-2.57B |
Cash dividends paid | 37.85%-128.58M | -99.75%-206.9M | -0.05%-103.58M | -14.29%-103.53M | 12.50%-90.58M | -33.38%-103.52M | 0.07%-77.62M | -0.01%-77.68M | -11.12%-77.67M | -3.56%-69.9M |
Cash dividends for minorities | -50.00%-144.98M | -100.00%-96.65M | 0.00%-48.33M | 0.00%-48.33M | ---48.33M | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | ---- | 0.00%-1K | ---1K | ---- | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---- | ---- |
Financing cash flow | -87.68%-5.59B | -78.03%-2.98B | 40.82%-1.67B | -5.72%-2.83B | 28.53%-2.67B | -41.12%-3.74B | 26.81%-2.65B | -16.09%-3.62B | -9.97%-3.12B | -16.64%-2.84B |
Net cash flow | ||||||||||
Beginning cash position | -31.25%975.21M | 97.49%1.42B | 116.41%718.27M | -57.35%331.91M | -20.50%778.13M | -13.56%978.84M | -5.45%1.13B | 46.96%1.2B | 20.72%814.96M | 25.85%675.1M |
Current changes in cash | 187.46%392.65M | -167.19%-448.93M | 81.27%668.18M | 179.24%368.61M | -146.55%-465.19M | -15.26%-188.68M | -168.87%-163.7M | -115.47%-60.88M | 178.97%393.68M | 2.84%141.12M |
Effect of exchange rate changes | 206.32%17.26M | -82.43%5.63M | 80.57%32.06M | 140.88%17.76M | 161.31%7.37M | -219.03%-12.02M | 333.36%10.1M | 60.62%-4.33M | -777.09%-10.99M | -186.59%-1.25M |
Cash adjustments other than cash changes | ---- | ---- | ---- | -100.01%-1K | 1,158,900.00%11.59M | ---1K | ---- | -100.00%-2K | 0.00%-1K | -200.00%-1K |
End cash Position | 42.03%1.39B | -31.25%975.21M | 97.49%1.42B | 116.41%718.27M | -57.35%331.91M | -20.50%778.13M | -13.56%978.84M | -5.45%1.13B | 46.96%1.2B | 20.72%814.96M |
Free cash flow | 164.86%6.03B | -3.90%2.28B | -20.90%2.37B | 49.80%3B | -50.11%2B | 60.65%4.01B | -33.67%2.5B | 7.63%3.76B | 18.66%3.5B | 15.38%2.95B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data