(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 33.15%10.15B | 13.43%7.84B | -0.11%7.44B | -0.11%7.44B | -4.87%8.03B | -3.69%7.62B | -8.10%6.91B | 3.13%7.45B | 3.13%7.45B | 0.12%8.44B |
-Cash and cash equivalents | 33.15%10.15B | 13.43%7.84B | -0.11%7.44B | -0.11%7.44B | -4.87%8.03B | -3.69%7.62B | -8.10%6.91B | 3.13%7.45B | 3.13%7.45B | 0.12%8.44B |
Receivables | -6.00%9.63B | 3.61%11.07B | -9.32%9.24B | -9.32%9.24B | -3.20%10.1B | -1.80%10.25B | -0.62%10.69B | 3.21%10.19B | 3.21%10.19B | 16.41%10.43B |
-Accounts receivable | -6.00%9.63B | 3.61%11.07B | -9.32%9.24B | -9.32%9.24B | -3.20%10.1B | -1.80%10.25B | -0.62%10.69B | 3.21%10.19B | 3.21%10.19B | 16.41%10.43B |
-Gross accounts receivable | -6.00%9.63B | 3.61%11.07B | -9.32%9.24B | -9.32%9.24B | -3.20%10.1B | -1.80%10.25B | -0.62%10.69B | 3.21%10.19B | 3.21%10.19B | 16.41%10.43B |
Inventory | 3.94%24.97B | 3.54%23.89B | 3.44%23.01B | 3.44%23.01B | 9.59%23.45B | 23.61%24.03B | 44.55%23.07B | 58.64%22.24B | 58.64%22.24B | 71.39%21.4B |
Other current assets | -20.34%1.87B | 0.91%2.5B | 28.47%2.65B | 28.47%2.65B | 2.87%2.43B | -6.07%2.35B | 31.07%2.48B | -8.91%2.07B | -8.91%2.07B | 24.47%2.37B |
Total current assets | 5.38%46.62B | 4.99%45.3B | 0.94%42.34B | 0.94%42.34B | 3.22%44.01B | 9.82%44.24B | 19.44%43.15B | 25.65%41.95B | 25.65%41.95B | 34.18%42.64B |
Non current assets | ||||||||||
Net PPE | 23.75%16.23B | 26.29%15.62B | -0.48%12.26B | -0.48%12.26B | 13.39%13.73B | 10.54%13.11B | 10.80%12.37B | 13.38%12.32B | 13.38%12.32B | 11.76%12.11B |
-Gross PP&E | 23.75%16.23B | 26.29%15.62B | 4.79%30.52B | 4.79%30.52B | 13.39%13.73B | 10.54%13.11B | 10.80%12.37B | 15.17%29.12B | 15.17%29.12B | 11.76%12.11B |
-Accumulated depreciation | ---- | ---- | -8.65%-18.26B | -8.65%-18.26B | ---- | ---- | ---- | -16.51%-16.81B | -16.51%-16.81B | ---- |
Prepaid assets-non current | ---- | ---- | 11.80%482.64M | 11.80%482.64M | ---- | ---- | ---- | 5.02%431.68M | 5.02%431.68M | ---- |
Total investment | 12.71%10.06B | 16.80%9.65B | 16.58%7.54B | 16.58%7.54B | 11.99%9.35B | 14.27%8.93B | 9.67%8.26B | 10.36%6.47B | 10.36%6.47B | 13.94%8.35B |
-Financial asset investment | ---- | ---- | 17.40%6.89B | 17.40%6.89B | ---- | ---- | ---- | 10.40%5.87B | 10.40%5.87B | ---- |
-Including:Available-for-sale securities | ---- | ---- | 17.40%6.89B | 17.40%6.89B | ---- | ---- | ---- | 10.40%5.87B | 10.40%5.87B | ---- |
-Other investment | ---- | ---- | 8.56%652.63M | 8.56%652.63M | ---- | ---- | ---- | 9.96%601.16M | 9.96%601.16M | ---- |
Long-term accounts receivable and other receivables | ---- | ---- | 4,482.34%47.47M | 4,482.34%47.47M | ---- | ---- | ---- | -11.15%1.04M | -11.15%1.04M | ---- |
Goodwill and other intangible assets | -10.15%568.28M | -4.96%574.86M | -2.17%584.81M | -2.17%584.81M | -6.46%626.53M | -3.62%632.46M | -2.87%604.88M | -3.04%597.81M | -3.04%597.81M | 20.21%669.77M |
-Goodwill | -49.57%6.73M | -41.11%8.22M | -38.97%9.49M | -38.97%9.49M | -36.73%11.88M | -31.39%13.34M | -26.31%13.96M | -19.27%15.54M | -19.27%15.54M | -6.75%18.78M |
-Other intangible assets | -9.30%561.56M | -4.11%566.63M | -1.19%575.33M | -1.19%575.33M | -5.58%614.64M | -2.78%619.12M | -2.14%590.92M | -2.51%582.27M | -2.51%582.27M | 21.22%650.99M |
Deferred tax assets-non current | ---- | ---- | 4.26%704.36M | 4.26%704.36M | ---- | ---- | ---- | 16.51%675.56M | 16.51%675.56M | ---- |
Other non current assets | ---- | ---- | 22.32%579.4M | 22.32%579.4M | ---- | ---- | ---- | -6.64%473.69M | -6.64%473.69M | ---- |
Total non current assets | 18.46%26.86B | 21.71%25.85B | 5.88%22.2B | 5.88%22.2B | 12.21%23.7B | 11.51%22.67B | 9.92%21.24B | 11.27%20.96B | 11.27%20.96B | 12.86%21.12B |
Total assets | 9.81%73.48B | 10.50%71.15B | 2.59%64.54B | 2.59%64.54B | 6.20%67.72B | 10.39%66.92B | 16.12%64.39B | 20.46%62.91B | 20.46%62.91B | 26.28%63.76B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -39.82%4.95B | -37.07%5.7B | -39.80%5.4B | -39.80%5.4B | -4.74%8.02B | 34.78%8.22B | 59.02%9.05B | 89.42%8.97B | 89.42%8.97B | 77.13%8.41B |
-Current debt and capital lease obligation | -39.82%4.95B | -37.07%5.7B | -39.80%5.4B | -39.80%5.4B | -4.74%8.02B | 34.78%8.22B | 59.02%9.05B | 89.42%8.97B | 89.42%8.97B | 77.13%8.41B |
-Including:Current debt | -39.82%4.95B | -37.07%5.7B | -39.80%5.4B | -39.80%5.4B | -4.74%8.02B | 34.78%8.22B | 59.02%9.05B | 89.42%8.97B | 89.42%8.97B | 77.13%8.41B |
Payables | 2.92%7.9B | -2.54%7.63B | -9.59%7.04B | -9.59%7.04B | -17.87%6.48B | -13.62%7.68B | 1.44%7.83B | 0.89%7.79B | 0.89%7.79B | 13.99%7.89B |
-accounts payable | -0.16%7.34B | -7.58%6.87B | -9.35%6.56B | -9.35%6.56B | -15.45%6.35B | -12.54%7.35B | 0.59%7.44B | -0.87%7.24B | -0.87%7.24B | 14.00%7.51B |
-Total tax payable | 72.82%559.84M | 92.83%757.3M | -12.71%482.74M | -12.71%482.74M | -65.84%129.25M | -32.48%323.94M | 20.84%392.72M | 31.45%553.02M | 31.45%553.02M | 13.90%378.38M |
Current provisions | ---- | 644.49%30.41M | 960.20%37M | 960.20%37M | 170.28%31.99M | 257.31%34.47M | -60.70%4.08M | -50.08%3.49M | -50.08%3.49M | 339.80%11.84M |
Pension and other retirement benefit plans | 9.00%153.7M | 1.38%322.2M | -16.14%174.16M | -16.14%174.16M | 0.06%355.07M | -6.06%141M | 7.41%317.83M | 147.44%207.68M | 147.44%207.68M | 81.86%354.87M |
Other current liabilities | -0.49%5.84B | 7.82%5.81B | 6.42%5.42B | 6.42%5.42B | 12.32%5.65B | 8.67%5.87B | 7.99%5.39B | 10.67%5.1B | 10.67%5.1B | 20.99%5.03B |
Current liabilities | -14.13%18.84B | -13.73%19.49B | -18.08%18.07B | -18.08%18.07B | -5.38%20.53B | 6.79%21.95B | 20.76%22.59B | 28.65%22.06B | 28.65%22.06B | 35.41%21.69B |
Non current liabilities | ||||||||||
Non current financial liabilities | -21.49%2.51B | -20.32%2.84B | -7.27%4.14B | -7.27%4.14B | -17.60%3.26B | -17.89%3.19B | -7.09%3.57B | -5.16%4.46B | -5.16%4.46B | -17.52%3.96B |
-Long term debt and capital lease obligation | -21.49%2.51B | -20.32%2.84B | -7.27%4.14B | -7.27%4.14B | -17.60%3.26B | -17.89%3.19B | -7.09%3.57B | -5.16%4.46B | -5.16%4.46B | -17.52%3.96B |
-Including:Long term debt | -21.49%2.51B | -20.32%2.84B | -17.48%2.9B | -17.48%2.9B | -17.60%3.26B | -17.89%3.19B | -7.09%3.57B | -18.06%3.51B | -18.06%3.51B | -17.52%3.96B |
-Including:Long term capital lease obligation | ---- | ---- | 30.58%1.24B | 30.58%1.24B | ---- | ---- | ---- | 127.43%948.59M | 127.43%948.59M | ---- |
Long term provisions | 0.00%20.89M | 0.00%20.89M | 0.00%20.89M | 0.00%20.89M | 0.00%20.89M | 0.00%20.89M | 0.00%20.89M | 0.00%20.89M | 0.00%20.89M | 0.00%20.89M |
Long term pension and other post-retirement benefit plans | 17.92%1.46B | 19.78%1.41B | 12.76%1.31B | 12.76%1.31B | -0.62%1.27B | -8.34%1.24B | -9.59%1.18B | -12.38%1.16B | -12.38%1.16B | -2.45%1.28B |
Non current deferred liabilities | ---- | ---- | 69.70%1.15B | 69.70%1.15B | ---- | ---- | ---- | 2.15%676M | 2.15%676M | ---- |
Other non current liabilities | 176.79%5.69B | 203.84%5.56B | -10.64%186.48M | -10.64%186.48M | 80.22%2.51B | 71.82%2.06B | 56.36%1.83B | 293.89%208.69M | 293.89%208.69M | 20.93%1.39B |
Total non current liabilities | 48.77%9.68B | 49.04%9.84B | 4.18%6.8B | 4.18%6.8B | 6.19%7.06B | 0.81%6.51B | 4.13%6.6B | -3.50%6.53B | -3.50%6.53B | -8.68%6.65B |
Total liabilities | 0.25%28.52B | 0.46%29.33B | -13.00%24.88B | -13.00%24.88B | -2.67%27.59B | 5.36%28.45B | 16.56%29.19B | 19.55%28.59B | 19.55%28.59B | 21.63%28.34B |
Shareholders'equity | ||||||||||
Share capital | 0.00%783.72M | 0.00%783.72M | 0.00%783.72M | 0.00%783.72M | 0.00%783.72M | 0.00%783.72M | 0.00%783.72M | 0.00%783.72M | 0.00%783.72M | 0.00%783.72M |
-common stock | 0.00%783.72M | 0.00%783.72M | 0.00%783.72M | 0.00%783.72M | 0.00%783.72M | 0.00%783.72M | 0.00%783.72M | 0.00%783.72M | 0.00%783.72M | 0.00%783.72M |
Additional paid-in capital | 0.79%981.11M | 0.79%981.11M | 0.00%973.44M | 0.00%973.44M | 0.00%973.44M | 0.00%973.44M | 0.00%973.44M | 0.00%973.44M | 0.00%973.44M | 0.00%973.44M |
Retained earnings | 10.64%34.77B | 9.29%33.53B | 9.47%33.05B | 9.47%33.05B | 10.26%32.35B | 10.35%31.43B | 11.52%30.68B | 12.28%30.19B | 12.28%30.19B | 11.72%29.34B |
Less: Treasury stock | 0.00%1.93B | -0.59%1.93B | -0.59%1.93B | -0.59%1.93B | -0.59%1.93B | -4.78%1.93B | -4.22%1.95B | -4.22%1.95B | -4.22%1.95B | -4.21%1.95B |
Other reserves | 44.29%10.36B | 81.31%8.46B | 57.79%6.75B | 57.79%6.75B | 27.02%7.92B | 33.62%7.18B | 49.06%4.67B | 158.34%4.28B | 158.34%4.28B | 430.40%6.24B |
Total stockholders'equity | 16.99%44.96B | 18.95%41.82B | 15.59%39.62B | 15.59%39.62B | 13.30%40.09B | 14.44%38.43B | 15.78%35.16B | 21.25%34.28B | 21.25%34.28B | 30.29%35.38B |
Noncontrolling interests | --0 | --0 | 7.08%38.51M | 7.08%38.51M | 2.62%37.47M | 2.46%37.14M | 2.31%36.5M | 3.59%35.96M | 3.59%35.96M | 6.41%36.52M |
Total equity | 16.88%44.96B | 18.83%41.82B | 15.58%39.66B | 15.58%39.66B | 13.29%40.13B | 14.43%38.46B | 15.76%35.2B | 21.23%34.32B | 21.23%34.32B | 30.26%35.42B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data