FunPep
4881
Liberta
4935
True Data
4416
AR Advanced Technology
5578
Leoclan
7681
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 53.85%232.11M | -70.21%211.33M | -70.21%211.33M | -79.30%145.66M | -79.09%150.87M | -12.03%471.49M | 63.36%709.49M | 63.36%709.49M | 51.61%703.61M | 78.94%721.38M |
-Cash and cash equivalents | 53.85%232.11M | -70.21%211.33M | -70.21%211.33M | -79.30%145.66M | -79.09%150.87M | -12.03%471.49M | 63.36%709.49M | 63.36%709.49M | 51.61%703.61M | 78.94%721.38M |
Receivables | -1.23%156.55M | 4.52%166.95M | 4.52%166.95M | -6.14%165.82M | 14.72%158.51M | 8.24%143.17M | 15.41%159.73M | 15.41%159.73M | 7.24%176.66M | 6.47%138.17M |
-Accounts receivable | -1.23%156.55M | 4.52%166.95M | 4.52%166.95M | -6.14%165.82M | 14.72%158.51M | 8.24%143.17M | 15.41%159.73M | 15.41%159.73M | 7.24%176.66M | 6.47%138.17M |
-Gross accounts receivable | -1.23%156.55M | 4.52%166.95M | 4.52%166.95M | -6.14%165.82M | 14.72%158.51M | 8.24%143.17M | 15.41%159.73M | 15.41%159.73M | 7.24%176.66M | 6.47%138.17M |
Inventory | 11.18%95.82M | 18.72%93.35M | 18.72%93.35M | 6.70%98.19M | -3.95%86.18M | -10.43%82.77M | -14.07%78.63M | -14.07%78.63M | 10.82%92.03M | 5.08%89.73M |
Prepaid assets | ---- | 2.66%12.16M | 2.66%12.16M | ---- | ---- | ---- | 1.77%11.84M | 1.77%11.84M | ---- | ---- |
Other current assets | 46.02%-1.91M | -7.52%-22.47M | -7.52%-22.47M | 107.53%825K | -293.58%-3.53M | 46.42%10.46M | -58.05%-20.9M | -58.05%-20.9M | -355.61%-10.96M | -83.37%1.82M |
Total current assets | 23.10%482.57M | -50.86%461.32M | -50.86%461.32M | -57.30%410.5M | -58.78%392.03M | -7.80%707.89M | 41.68%938.8M | 41.68%938.8M | 34.24%961.34M | 51.15%951.1M |
Non current assets | ||||||||||
Net PPE | -3.19%1.37B | -5.27%1.36B | -5.27%1.36B | -3.93%1.41B | -4.21%1.42B | -13.43%1.42B | -21.67%1.44B | -21.67%1.44B | -21.86%1.47B | -21.88%1.48B |
-Gross PP&E | -3.19%1.37B | -5.27%1.36B | -5.27%1.36B | -3.93%1.41B | -4.21%1.42B | -13.43%1.42B | -21.67%1.44B | -21.67%1.44B | -21.86%1.47B | -21.88%1.48B |
Prepaid assets-non current | ---- | 40.20%1.7M | 40.20%1.7M | ---- | ---- | ---- | -74.52%1.21M | -74.52%1.21M | ---- | ---- |
Total investment | ---- | -36.01%57.5M | -36.01%57.5M | ---- | ---- | ---- | 3.38%89.85M | 3.38%89.85M | ---- | ---- |
-Long-term equity investment | ---- | 0.00%5.82M | 0.00%5.82M | ---- | ---- | ---- | 0.00%5.82M | 0.00%5.82M | ---- | ---- |
-Financial asset investment | ---- | -38.51%51.65M | -38.51%51.65M | ---- | ---- | ---- | 3.63%84.01M | 3.63%84.01M | ---- | ---- |
-Including:Available-for-sale securities | ---- | -38.51%51.65M | -38.51%51.65M | ---- | ---- | ---- | 3.63%84.01M | 3.63%84.01M | ---- | ---- |
-Other investment | ---- | 0.00%25K | 0.00%25K | ---- | ---- | ---- | 0.00%25K | 0.00%25K | ---- | ---- |
Long-term accounts receivable and other receivables | 6.81%310.03M | -0.63%401.45M | -0.63%401.45M | 7.13%314.83M | -1.66%290.27M | -1.65%291.47M | -2.03%404M | -2.03%404M | -1.67%293.88M | -1.80%295.17M |
Goodwill and other intangible assets | 15.91%7.93M | 296.41%9.04M | 296.41%9.04M | 284.81%9.6M | 159.70%6.84M | 35.32%3.82M | -27.56%2.28M | -27.56%2.28M | -65.59%2.5M | -76.65%2.64M |
-Other intangible assets | ---- | 296.41%9.04M | 296.41%9.04M | ---- | ---- | ---- | -27.56%2.28M | -27.56%2.28M | ---- | ---- |
Deferred tax assets-non current | ---- | --12.25M | --12.25M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current assets | -3.37%-136.21M | -8.79%-315.06M | -8.79%-315.06M | -100.18%-171.55M | -59.47%-131.77M | -1.47%-84.51M | 0.21%-289.6M | 0.21%-289.6M | -98.62%-85.7M | -338.54%-82.63M |
Total non current assets | -1.82%1.56B | -7.09%1.53B | -7.09%1.53B | -6.87%1.57B | -6.61%1.58B | -12.14%1.63B | -19.83%1.65B | -19.83%1.65B | -21.62%1.68B | -22.50%1.7B |
Total assets | 3.13%2.04B | -22.98%1.99B | -22.98%1.99B | -25.21%1.98B | -25.36%1.98B | -10.87%2.34B | -4.83%2.59B | -4.83%2.59B | -7.65%2.64B | -6.06%2.65B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | --0 | --0 | --0 | --0 | -27.71%278.75M | 49.82%465.5M | 49.82%465.5M | 15.94%371.9M | 24.80%383.38M |
-Current debt and capital lease obligation | ---- | --0 | --0 | --0 | --0 | -27.71%278.75M | 49.82%465.5M | 49.82%465.5M | 15.94%371.9M | 24.80%383.38M |
-Including:Current debt | ---- | --0 | --0 | --0 | --0 | -27.71%278.75M | 49.82%465.5M | 49.82%465.5M | 15.94%371.9M | 24.80%383.38M |
Payables | 9.23%97.11M | -29.00%130.31M | -29.00%130.31M | -7.63%96.64M | 6.16%88.9M | 2.81%68.65M | 22.30%183.52M | 22.30%183.52M | 13.22%104.63M | 32.29%83.74M |
-accounts payable | -0.62%78.36M | 3.03%70.62M | 3.03%70.62M | 4.58%92.38M | 25.41%78.85M | 5.70%63.19M | 15.62%68.54M | 15.62%68.54M | 5.25%88.33M | 16.41%62.88M |
-Total tax payable | 86.53%18.74M | -83.24%8.69M | -83.24%8.69M | -73.82%4.27M | -51.84%10.05M | -21.93%5.46M | 158.03%51.84M | 158.03%51.84M | 92.00%16.3M | 124.61%20.86M |
-Other payable | ---- | -19.23%51M | -19.23%51M | ---- | ---- | ---- | -10.66%63.15M | -10.66%63.15M | ---- | ---- |
Current provisions | ---- | ---- | ---- | ---- | ---- | --6.97M | 338.58%9.45M | 338.58%9.45M | ---- | ---- |
Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Accrued and deferred income | -11.59%122K | 4.90%46.76M | 4.90%46.76M | -32.11%148K | -47.53%138K | -50.45%166K | -4.01%44.57M | -4.01%44.57M | --218K | --263K |
Other current liabilities | -15.24%164.04M | -19.31%64.99M | -19.31%64.99M | -27.92%165.02M | -16.40%193.54M | -10.06%197.34M | -10.11%80.54M | -10.11%80.54M | 1.77%228.94M | 13.53%231.51M |
Current liabilities | -7.54%261.26M | -69.11%242.05M | -69.11%242.05M | -62.90%261.81M | -59.57%282.58M | -17.89%551.86M | 30.82%783.59M | 30.82%783.59M | 10.58%705.69M | 21.62%698.89M |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | --0 | --0 | --0 | --0 | -68.37%94.05M | -73.20%125.8M | -73.20%125.8M | -50.32%236.9M | -51.78%244.92M |
-Long term debt and capital lease obligation | ---- | --0 | --0 | --0 | --0 | -68.37%94.05M | -73.20%125.8M | -73.20%125.8M | -50.32%236.9M | -51.78%244.92M |
-Including:Long term debt | ---- | --0 | --0 | --0 | --0 | -68.37%94.05M | -73.20%125.8M | -73.20%125.8M | -50.32%236.9M | -51.78%244.92M |
Long term provisions | 5.71%69.1M | 1.52%65.86M | 1.52%65.86M | -11.40%65.61M | -13.31%65.36M | -13.33%65.12M | -16.00%64.87M | -16.00%64.87M | -0.76%74.06M | 6.60%75.4M |
Long term pension and other post-retirement benefit plans | 4.99%90.98M | -5.25%88.98M | -5.25%88.98M | -5.66%87.82M | -6.08%86.66M | -4.51%87.31M | 3.64%93.91M | 3.64%93.91M | 3.52%93.09M | 3.10%92.27M |
Other non current liabilities | -2.31%83.94M | 9.95%89.32M | 9.95%89.32M | 7.84%89.38M | 7.05%85.93M | 5.72%86.82M | -10.49%81.24M | -10.49%81.24M | -10.21%82.88M | -13.44%80.27M |
Total non current liabilities | 2.55%244.02M | -33.26%244.16M | -33.26%244.16M | -50.13%242.81M | -51.72%237.95M | -38.96%333.29M | -49.75%365.82M | -49.75%365.82M | -33.64%486.92M | -35.23%492.86M |
Total liabilities | -2.93%505.28M | -57.70%486.21M | -57.70%486.21M | -57.69%504.63M | -56.32%520.53M | -27.34%885.16M | -13.39%1.15B | -13.39%1.15B | -13.07%1.19B | -10.77%1.19B |
Shareholders'equity | ||||||||||
Share capital | 0.28%1.36B | 0.50%1.36B | 0.50%1.36B | 0.52%1.36B | 0.50%1.36B | 0.39%1.36B | 0.18%1.36B | 0.18%1.36B | 0.03%1.35B | 0.00%1.35B |
-common stock | 0.28%1.36B | 0.50%1.36B | 0.50%1.36B | 0.52%1.36B | 0.50%1.36B | 0.39%1.36B | 0.18%1.36B | 0.18%1.36B | 0.03%1.35B | 0.00%1.35B |
Additional paid-in capital | 0.45%842.12M | 0.82%840.83M | 0.82%840.83M | 0.85%839.09M | 0.81%838.36M | 0.63%836.82M | 0.29%833.99M | 0.29%833.99M | 0.05%831.99M | 0.00%831.59M |
Retained earnings | 2.83%-698.83M | 4.95%-722.44M | 4.95%-722.44M | -1.31%-749.1M | 2.01%-719.18M | 4.43%-745.41M | 4.47%-760.05M | 4.47%-760.05M | -6.69%-739.42M | -1.89%-733.95M |
Less: Treasury stock | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 80.00%18K | 80.00%18K |
Other reserves | 155.19%17.06M | 3,279.37%16.18M | 3,279.37%16.18M | 1,186.47%14.54M | -1,742.43%-30.92M | 90.76%-133K | 90.17%-509K | 90.17%-509K | 74.95%-1.34M | -112.03%-1.68M |
Other equity interest | 17.92%7.51M | 18.54%7.01M | 18.54%7.01M | 19.21%6.77M | 17.46%6.37M | 18.81%6.13M | 32.44%5.91M | 32.44%5.91M | 50.82%5.68M | 76.79%5.42M |
Total stockholders'equity | 5.29%1.53B | 4.81%1.5B | 4.81%1.5B | 1.48%1.47B | 0.00%1.46B | 3.35%1.46B | 3.35%1.44B | 3.35%1.44B | -2.66%1.45B | -1.81%1.46B |
Total equity | 5.29%1.53B | 4.81%1.5B | 4.81%1.5B | 1.48%1.47B | 0.00%1.46B | 3.35%1.46B | 3.35%1.44B | 3.35%1.44B | -2.66%1.45B | -1.81%1.46B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |