(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 13.12%74.59M | -11.01%65.93M | 1,999.74%74.09M | 90.58%-3.9M | -66.33%-41.41M | -76.69%-24.9M | -110.93%-14.09M | 4.81%128.95M | -30.43%123.03M | 21.93%176.85M |
Net profit before non-cash adjustment | 161.86%46.97M | -1,300.44%-75.93M | 101.79%6.33M | -443.59%-353.02M | 74.90%-64.94M | -187.42%-258.71M | -419.32%-90.01M | 135.71%28.19M | -72.38%11.96M | 286.11%43.3M |
Total adjustment of non-cash items | -97.08%4M | 1,393.64%137.01M | -92.67%9.17M | 408.47%125.18M | -125.07%-40.58M | 15.06%161.85M | 79.44%140.67M | -40.89%78.39M | -15.52%132.63M | -11.68%156.99M |
-Depreciation and amortization | -32.49%52.72M | -7.37%78.09M | -13.27%84.3M | -2.74%97.21M | -0.78%99.95M | 0.82%100.73M | -3.58%99.91M | -2.85%103.62M | -19.47%106.66M | -8.78%132.45M |
-Reversal of impairment losses recognized in profit and loss | -51.62%21.81M | -12.67%45.09M | -47.44%51.63M | 83.49%98.24M | -37.26%53.54M | 83.49%85.34M | 272.22%46.51M | --12.5M | ---- | -93.92%1.09M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,261.31%33.74M | 97.21%-1.56M | -5,294.70%-55.9M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | 4,315.04%20.84M | 100.65%472K | ---73.11M | ---- | ---- |
-Disposal profit | -474.59%-67M | 114.26%17.89M | -879.38%-125.4M | 90.43%-12.8M | -805.84%-133.76M | 404.22%18.95M | -94.05%-6.23M | -607.11%-3.21M | -76.47%633K | -5.85%2.69M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -172.81%-2.22M | --3.05M | ---- |
-Other non-cash items | 12.83%-3.53M | -197.94%-4.05M | 97.63%-1.36M | 4.73%-57.46M | 5.78%-60.31M | -711,333.33%-64.01M | -99.87%9K | -70.30%7.08M | -68.90%23.84M | 611.11%76.67M |
Changes in working capital | 386.87%23.61M | -91.72%4.85M | -73.84%58.59M | 249.33%223.94M | -10.91%64.1M | 211.14%71.96M | -389.46%-64.75M | 203.75%22.37M | 8.02%-21.56M | -148.33%-23.44M |
-Change in receivables | -121.46%-14.23M | 558.34%66.32M | 221.52%10.07M | -163.37%-8.29M | 174.60%13.08M | 58.66%-17.54M | -686.02%-42.42M | 132.14%7.24M | -158.43%-22.52M | 34.78%-8.72M |
-Change in inventory | 224.45%12.88M | -153.33%-10.35M | 147.01%19.41M | -4.43%7.86M | -13.43%8.22M | 149.03%9.5M | -190.40%-19.36M | -23.71%21.42M | 159.47%28.08M | -276.80%-47.21M |
-Change in prepaid assets | 45.80%-9.04M | -184.07%-16.67M | --19.83M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables | 2,488.25%27.98M | -97.75%1.08M | 938.95%48.01M | 110.50%4.62M | -453.17%-44.01M | 420.51%12.46M | 138.06%2.39M | 76.80%-6.29M | -183.47%-27.11M | 242.61%32.48M |
-Change in accrued expense | -70.84%3.48M | 3,179.95%11.94M | --364K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Provision for loans, leases and other losses | 105.35%2.54M | -21.41%-47.46M | -117.79%-39.1M | 153.13%219.75M | 31.99%86.81M | 1,232.81%65.77M | ---5.81M | ---- | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | 296.19%1.77M | --446K | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 28.06%-5.91M | 23.37%-8.22M | -8.45%-10.72M | 25.48%-9.89M | 4.87%-13.27M | 7.95%-13.95M | 11.20%-15.15M | -0.59%-17.06M | -5.40%-16.96M | 6.17%-16.09M |
Interest received (cash flow from operating activities) | 53.50%1.23M | -75.15%800K | -51.71%3.22M | -10.89%6.67M | 50.34%7.48M | -19.14%4.98M | -2.60%6.15M | 20.32%6.32M | 164.80%5.25M | 114.15%1.98M |
Tax refund paid | -372.58%-7.14M | -26.14%2.62M | 120.03%3.55M | -195.30%-17.71M | -58.96%-6M | 57.27%-3.77M | -41.01%-8.83M | 81.67%-6.26M | -56.83%-34.15M | 36.44%-21.77M |
Other operating cash inflow (outflow) | -1K | 0 | 0 | 0 | 0.00%-1K | -1K | 0 | 0 | 0 | -1K |
Operating cash flow | 2.66%62.76M | -12.83%61.14M | 382.50%70.13M | 53.33%-24.83M | -41.32%-53.2M | -17.95%-37.64M | -128.51%-31.91M | 45.06%111.95M | -45.26%77.17M | 49.07%140.97M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 1,304.05%390.86M | -122.19%-32.46M | 45.89%146.3M | -60.58%100.28M | 2,241.10%254.41M | 34.30%-11.88M | 64.70%-18.09M | 59.52%-51.23M | -137.65%-126.56M | 51.07%-53.25M |
Net intangibles purchase and sale | ---- | ---- | -2,821.82%-16.07M | ---550K | ---- | 71.50%-18.1M | -3,968.29%-63.51M | 67.81%-1.56M | -19.34%-4.85M | ---4.06M |
Net business purchase and sale | ---- | ---- | ---- | --0 | 48.62%-7.95M | -3.96%-15.48M | ---14.89M | ---- | ---- | ---- |
Net investment product transactions | -148.36%-1.7M | -68.47%3.52M | -79.53%11.15M | 312.69%54.45M | -582.06%-25.6M | 148.02%5.31M | -122.64%-11.06M | 157.27%48.85M | -953.00%-85.3M | --10M |
Advance cash and loans provided to other parties | --0 | 32.69%-7M | 82.78%-10.4M | 55.48%-60.4M | -101.60%-135.68M | -1,959.36%-67.3M | 86.38%-3.27M | 23.83%-24M | 22.95%-31.51M | -74.37%-40.9M |
Repayment of advance payments to other parties and cash income from loans | -19.28%5.06M | -67.74%6.27M | -6.84%19.44M | -25.58%20.87M | 232.55%28.04M | 0.64%8.43M | -54.96%8.38M | 187.48%18.6M | 72.09%6.47M | 284.36%3.76M |
Net changes in other investments | 139.59%2.24M | -111.63%-5.67M | 113.71%48.73M | 1,169.54%22.8M | 8,263.64%1.8M | 99.49%-22K | -211.75%-4.34M | 256.53%3.88M | -197.25%-2.48M | -89.29%2.55M |
Investing cash flow | 1,221.70%396.47M | -117.75%-35.35M | 44.88%199.14M | 19.51%137.45M | 216.13%115.01M | 7.24%-99.04M | -1,855.74%-106.76M | 97.76%-5.46M | -198.19%-244.23M | 23.80%-81.9M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -170.55%-188.85M | 68.91%-69.8M | 15.96%-224.52M | -80.21%-267.15M | -128.11%-148.25M | 39.24%-64.99M | -10.12%-106.95M | -131.37%-97.13M | 249.80%309.58M | 330.54%88.5M |
Net common stock issuance | --0 | -100.01%-18K | --346.75M | ---- | ---- | ---- | ---- | ---- | 1,473.82%85.33M | 65.40%-6.21M |
Cash dividends paid | ---- | ---- | ---- | 92.25%-11K | 99.27%-142K | -1.55%-19.43M | 0.25%-19.13M | -80.33%-19.18M | ---10.64M | ---- |
Net other fund-raising expenses | --4.81M | ---- | 144,000.00%1.44M | ---1K | ---- | ---- | 500,000.00%5M | 0.00%-1K | 0.00%-1K | 0.00%-1K |
Financing cash flow | -163.59%-184.05M | -156.46%-69.82M | 146.29%123.68M | -80.04%-267.16M | -75.79%-148.39M | 30.28%-84.42M | -4.11%-121.08M | -130.27%-116.31M | 366.98%384.27M | 245.99%82.29M |
Net cash flow | ||||||||||
Beginning cash position | -9.20%434.31M | 460.17%478.34M | -64.41%85.39M | -26.52%239.93M | -41.93%326.51M | -31.60%562.24M | -1.18%822M | 35.34%831.82M | 29.87%614.6M | -12.77%473.25M |
Current changes in cash | 724.99%275.18M | -111.21%-44.03M | 354.27%392.95M | -78.51%-154.54M | 60.84%-86.57M | 14.89%-221.09M | -2,545.77%-259.76M | -104.52%-9.82M | 53.67%217.22M | 304.00%141.35M |
Cash adjustments other than cash changes | ---- | ---- | 200.00%1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | -200.00%-1K | --1K | ---- |
End cash Position | 63.36%709.49M | -9.20%434.31M | 460.17%478.34M | -64.41%85.39M | -29.67%239.93M | -39.32%341.14M | -31.60%562.24M | -1.18%822M | 35.34%831.82M | 29.87%614.6M |
Free cash flow | 55.66%44.4M | 5,605.00%28.53M | 100.83%500K | 62.67%-59.95M | -100.94%-160.59M | 29.86%-79.92M | -461.51%-113.94M | 158.11%31.52M | -166.88%-54.24M | 652.24%81.1M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data