(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.60%83.22B | 4.87%88.03B | 4.87%88.03B | -4.32%84.28B | 9.84%91.05B | 21.44%92.11B | 8.39%83.94B | 8.39%83.94B | 16.45%88.08B | 14.80%82.89B |
-Cash and cash equivalents | -8.75%80.35B | 5.24%85.07B | 5.24%85.07B | -3.92%81.28B | 10.96%88.05B | 23.24%89.06B | 9.53%80.84B | 9.53%80.84B | 17.40%84.59B | 15.11%79.36B |
-Short term investments | -4.23%2.87B | -4.80%2.95B | -4.80%2.95B | -14.06%3B | -15.19%3B | -14.78%3.06B | -14.64%3.1B | -14.64%3.1B | -2.67%3.49B | 8.27%3.54B |
Receivables | -10.34%104.07B | -3.53%126.36B | -3.53%126.36B | 1.75%113.55B | 6.00%116.07B | 16.94%112.85B | 15.62%130.98B | 15.62%130.98B | 13.54%111.6B | 18.91%109.5B |
-Accounts receivable | -10.34%104.07B | -4.32%123.58B | -4.32%123.58B | 1.75%113.55B | 6.00%116.07B | 16.94%112.85B | 15.78%129.17B | 15.78%129.17B | 13.54%111.6B | 18.91%109.5B |
-Gross accounts receivable | -10.34%104.07B | -4.32%123.58B | -4.32%123.58B | 1.75%113.55B | 6.00%116.07B | 16.94%112.85B | 15.78%129.17B | 15.78%129.17B | 13.54%111.6B | 18.91%109.5B |
-Other receivables | ---- | 53.40%2.78B | 53.40%2.78B | ---- | ---- | ---- | 5.30%1.81B | 5.30%1.81B | ---- | ---- |
Inventory | 4.56%31.18B | 0.39%26.77B | 0.39%26.77B | 12.64%33.26B | 14.48%29.82B | 18.14%29.21B | 20.65%26.67B | 20.65%26.67B | 23.99%29.52B | 22.94%26.04B |
Other current assets | 5.61%17.5B | 20.51%18.87B | 20.51%18.87B | 14.85%18.65B | 14.53%16.57B | 0.81%17.53B | 14.26%15.66B | 14.26%15.66B | 12.52%16.24B | 16.71%14.47B |
Total current assets | -6.92%235.97B | 1.08%260.02B | 1.08%260.02B | 1.75%249.74B | 8.85%253.51B | 17.36%251.71B | 13.56%257.24B | 13.56%257.24B | 15.68%245.44B | 17.70%232.91B |
Non current assets | ||||||||||
Net PPE | -3.63%62.04B | -2.80%63.31B | -2.80%63.31B | -2.58%63.7B | -2.66%64.38B | 10.10%64.72B | 12.30%65.13B | 12.30%65.13B | 13.14%65.39B | 13.90%66.14B |
-Gross PP&E | -3.63%62.04B | 0.66%109.28B | 0.66%109.28B | -2.59%63.7B | -2.66%64.38B | 10.10%64.72B | 18.13%108.57B | 18.13%108.57B | 13.14%65.39B | 13.90%66.14B |
-Accumulated depreciation | ---- | -5.84%-45.98B | -5.84%-45.98B | ---- | ---- | ---- | -28.11%-43.44B | -28.11%-43.44B | ---- | ---- |
Prepaid assets-non current | ---- | -10.68%5.14B | -10.68%5.14B | ---- | ---- | ---- | -8.05%5.76B | -8.05%5.76B | ---- | ---- |
Total investment | 13.80%30.84B | 15.69%29.41B | 15.69%29.41B | 8.42%27.79B | 7.54%27.1B | 10.21%28.31B | 7.69%25.42B | 7.69%25.42B | 4.44%25.63B | -2.08%25.2B |
-Financial asset investment | 13.80%30.84B | 15.69%29.41B | 15.69%29.41B | 8.42%27.79B | 7.54%27.1B | 10.21%28.31B | 7.69%25.42B | 7.69%25.42B | 4.44%25.63B | -2.08%25.2B |
-Including:Available-for-sale securities | 13.80%30.84B | 15.69%29.41B | 15.69%29.41B | 8.42%27.79B | 7.54%27.1B | 10.21%28.31B | 7.69%25.42B | 7.69%25.42B | 4.44%25.63B | -2.08%25.2B |
Long-term accounts receivable and other receivables | 35.29%9.45B | 37.35%9.78B | 37.35%9.78B | -4.77%6.89B | -5.47%6.98B | -5.32%7.08B | -5.33%7.12B | -5.33%7.12B | -2.86%7.23B | -1.23%7.39B |
Goodwill and other intangible assets | 9.21%13.82B | -12.76%14.09B | -12.76%14.09B | -23.46%12.18B | -24.26%12.66B | 57.80%15.71B | 72.64%16.15B | 72.64%16.15B | 67.51%15.91B | 68.12%16.71B |
-Goodwill | -8.02%8.33B | -14.18%10.57B | -14.18%10.57B | -41.17%8.67B | -41.39%9.06B | 37.14%12.01B | 47.79%12.32B | 47.79%12.32B | 72.87%14.73B | 73.19%15.45B |
-Other intangible assets | 52.53%5.49B | -8.20%3.52B | -8.20%3.52B | 197.63%3.51B | 185.65%3.6B | 208.58%3.7B | 276.13%3.83B | 276.13%3.83B | 20.78%1.18B | 23.75%1.26B |
Defined pension benefit | ---- | 6.65%1.09B | 6.65%1.09B | ---- | ---- | ---- | 0.99%1.02B | 0.99%1.02B | ---- | ---- |
Deferred tax assets-non current | ---- | 0.97%4.39B | 0.97%4.39B | ---- | ---- | ---- | 36.46%4.35B | 36.46%4.35B | ---- | ---- |
Other non current assets | -4.89%10.1B | -95.22%-408M | -95.22%-408M | -5.13%9.99B | -11.57%10.62B | 1.82%10.59B | 46.27%-209M | 46.27%-209M | 14.44%10.53B | 27.82%12.01B |
Total non current assets | 3.71%126.25B | 1.65%126.79B | 1.65%126.79B | -3.33%120.54B | -4.48%121.74B | 12.56%126.4B | 14.91%124.73B | 14.91%124.73B | 14.94%124.69B | 15.22%127.45B |
Total assets | -3.47%362.22B | 1.27%386.82B | 1.27%386.82B | 0.04%370.28B | 4.13%375.25B | 15.71%378.11B | 14.00%381.98B | 14.00%381.98B | 15.43%370.14B | 16.81%360.36B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -96.95%823M | -76.92%7.47B | -76.92%7.47B | -54.45%16.66B | 130.32%26.96B | 937.69%26.76B | 421.38%32.37B | 421.38%32.37B | 1,604.38%36.58B | 468.98%11.7B |
-Current debt and capital lease obligation | -96.95%823M | -76.92%7.47B | -76.92%7.47B | -54.45%16.66B | 130.32%26.96B | 937.69%26.76B | 421.38%32.37B | 421.38%32.37B | 1,604.38%36.58B | 468.98%11.7B |
-Including:Current debt | -96.95%823M | -76.92%7.47B | -76.92%7.47B | -54.45%16.66B | 130.32%26.96B | 937.69%26.76B | 421.38%32.37B | 421.38%32.37B | 1,604.38%36.58B | 468.98%11.7B |
Payables | -2.59%100.96B | -1.17%113.87B | -1.17%113.87B | -2.02%104.06B | 0.87%103.65B | 11.54%102.26B | 9.68%115.22B | 9.68%115.22B | 11.64%106.21B | 16.82%102.75B |
-accounts payable | -1.57%98.17B | -0.67%109.14B | -0.67%109.14B | -1.93%102.06B | 1.12%99.73B | 11.80%100.2B | 9.81%109.88B | 9.81%109.88B | 11.14%104.07B | 16.09%98.62B |
-Total tax payable | -28.65%2.8B | -11.33%4.73B | -11.33%4.73B | -6.29%2B | -5.04%3.92B | 0.49%2.07B | 7.07%5.33B | 7.07%5.33B | 43.09%2.13B | 37.43%4.13B |
Pension and other retirement benefit plans | -2.30%2.76B | 2.82%2.99B | 2.82%2.99B | -5.09%1.32B | 15.04%2.82B | 12.82%2.99B | 18.16%2.91B | 18.16%2.91B | 20.26%1.4B | 7.16%2.45B |
Other current liabilities | -2.03%55.86B | 22.14%56.83B | 22.14%56.83B | 14.50%60.81B | 23.04%57.02B | 39.64%60.38B | 34.28%46.53B | 34.28%46.53B | 33.40%53.11B | 31.75%46.34B |
Current liabilities | -15.78%160.41B | -8.05%181.17B | -8.05%181.17B | -7.31%182.86B | 16.66%190.45B | 37.28%192.4B | 32.79%197.02B | 32.79%197.02B | 42.70%197.29B | 28.07%163.25B |
Non current liabilities | ||||||||||
Non current financial liabilities | 15.48%45.58B | 21.38%50.46B | 21.38%50.46B | 12.83%38.54B | -34.37%39.47B | -27.24%40.56B | -24.43%41.57B | -24.43%41.57B | -38.32%34.16B | 6.76%60.14B |
-Long term debt and capital lease obligation | 15.48%45.58B | 21.38%50.46B | 21.38%50.46B | 12.83%38.54B | -34.37%39.47B | -27.24%40.56B | -24.43%41.57B | -24.43%41.57B | -38.32%34.16B | 6.76%60.14B |
-Including:Long term debt | 15.48%45.58B | 21.38%50.46B | 21.38%50.46B | 12.83%38.54B | -34.37%39.47B | -27.24%40.56B | -24.43%41.57B | -24.43%41.57B | -38.32%34.16B | 6.76%60.14B |
Long term provisions | 2.16%1.19B | 1.64%1.18B | 1.64%1.18B | 6.28%1.17B | 5.55%1.16B | 30.15%1.16B | 32.42%1.16B | 32.42%1.16B | 26.21%1.1B | 26.47%1.1B |
Long term pension and other post-retirement benefit plans | 3.04%3.53B | 2.34%3.46B | 2.34%3.46B | 1.91%3.47B | 1.81%3.42B | 13.66%3.39B | 15.15%3.38B | 15.15%3.38B | 13.71%3.4B | 14.00%3.36B |
Non current deferred liabilities | ---- | 37.20%3.22B | 37.20%3.22B | ---- | ---- | ---- | 68.00%2.35B | 68.00%2.35B | ---- | ---- |
Other non current liabilities | 15.63%9.29B | -4.88%5.12B | -4.88%5.12B | 13.91%8.3B | 11.13%8.04B | 44.99%8.29B | 29.25%5.39B | 29.25%5.39B | 16.45%7.28B | 21.96%7.23B |
Total non current liabilities | 14.39%59.59B | 17.82%63.44B | 17.82%63.44B | 12.04%51.47B | -27.48%52.09B | -18.27%53.4B | -16.37%53.84B | -16.37%53.84B | -29.85%45.94B | 8.71%71.84B |
Total liabilities | -9.30%219.99B | -2.49%244.6B | -2.49%244.6B | -3.66%234.33B | 3.17%242.54B | 19.62%245.79B | 17.91%250.86B | 17.91%250.86B | 19.38%243.23B | 21.46%235.09B |
Shareholders'equity | ||||||||||
Share capital | 0.00%15.55B | 0.00%15.55B | 0.00%15.55B | 0.00%15.55B | 0.00%15.55B | 0.00%15.55B | 0.00%15.55B | 0.00%15.55B | 0.00%15.55B | 0.00%15.55B |
-common stock | 0.00%15.55B | 0.00%15.55B | 0.00%15.55B | 0.00%15.55B | 0.00%15.55B | 0.00%15.55B | 0.00%15.55B | 0.00%15.55B | 0.00%15.55B | 0.00%15.55B |
Additional paid-in capital | 0.55%23.58B | 0.22%23.59B | 0.22%23.59B | -0.37%23.45B | -1.93%23.45B | -1.93%23.45B | -1.57%23.53B | -1.57%23.53B | -1.57%23.53B | 0.03%23.91B |
Retained earnings | 10.95%110.82B | 9.81%109.99B | 9.81%109.99B | 8.24%103.42B | 8.29%99.88B | 10.61%99.19B | 8.91%100.16B | 8.91%100.16B | 10.11%95.55B | 9.93%92.24B |
Less: Treasury stock | 0.01%15.53B | 0.00%15.53B | 0.00%15.53B | 0.00%15.53B | 0.00%15.53B | 0.00%15.53B | 0.00%15.53B | 0.00%15.53B | 0.00%15.53B | 0.00%15.53B |
Other reserves | -0.86%6B | 37.05%5.92B | 37.05%5.92B | 29.02%5.97B | 20.07%6.05B | 80.43%6.4B | 80.71%4.32B | 80.71%4.32B | 74.97%4.63B | 38.94%5.04B |
Total stockholders'equity | 8.51%140.42B | 8.97%139.52B | 8.97%139.52B | 7.38%132.87B | 6.76%129.41B | 10.16%129.07B | 8.24%128.04B | 8.24%128.04B | 9.16%123.73B | 8.75%121.21B |
Noncontrolling interests | -45.22%1.81B | -12.28%2.7B | -12.28%2.7B | -2.84%3.08B | -18.55%3.3B | -21.22%3.25B | -23.61%3.08B | -23.61%3.08B | -10.77%3.17B | 16.70%4.05B |
Total equity | 7.17%142.22B | 8.47%142.22B | 8.47%142.22B | 7.12%135.95B | 5.94%132.71B | 9.09%132.32B | 7.19%131.11B | 7.19%131.11B | 8.55%126.91B | 8.99%125.27B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data