(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q1)Mar 31, 2023 | (Q4)Dec 31, 2022 | (Q3)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 28.54%4.47B | 773.65%3.98B | -10.09%410M | 717.38%3.98B | --5.5B | 1,015.79%5.5B | 23.00%599M | 7.41%493M | 384.92%3.48B | -35.70%461M |
-Cash and cash equivalents | 28.54%4.47B | 773.65%3.98B | -10.09%410M | 717.38%3.98B | --5.5B | 1,015.79%5.5B | 23.00%599M | 7.41%493M | 384.92%3.48B | -35.70%461M |
Receivables | 9.16%6.34B | --5.71B | ---- | --4.64B | --5.18B | --5.18B | ---- | ---- | --5.81B | ---- |
-Accounts receivable | 9.16%6.34B | 371.72%5.71B | -23.72%923M | 290.51%4.64B | --5.18B | 441.71%5.18B | -11.46%1.05B | -12.28%957M | 328.24%5.81B | -16.15%1.14B |
-Gross accounts receivable | 9.16%6.34B | --5.71B | ---- | --4.64B | --5.18B | 433.35%5.18B | ---- | -12.27%972M | --5.81B | ---- |
-Bad debt provision | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 11.76%-15M | ---- | ---- |
-Other receivables | ---- | ---- | -33.65%282M | ---- | ---- | ---- | -37.96%286M | -34.56%320M | ---- | 30.20%457M |
Inventory | 12.93%623.11M | -74.76%460.85M | 7.34%1.96B | -73.57%441.58M | --458.1M | -75.81%458.1M | 16.34%1.94B | 25.93%1.89B | -66.15%551.77M | 21.17%1.98B |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --0 |
Other current assets | 60.51%342.51M | 423.36%450.09M | 11.63%96M | 221.04%298.57M | --342.22M | 200.19%342.22M | 0.00%93M | 18.75%114M | 213.82%213.4M | 10.29%75M |
Total current assets | 17.16%11.77B | 164.86%10.6B | -8.29%3.67B | 89.82%9.36B | --11.49B | 204.01%11.49B | -19.40%3.97B | -18.68%3.78B | 106.13%10.05B | -15.79%4.11B |
Non current assets | ||||||||||
Net PPE | 21.93%14.66B | 171.83%13.48B | 8.93%5.4B | 170.12%13.5B | --12.07B | 133.97%12.07B | 5.22%5.26B | 3.28%5.16B | 132.51%12.03B | -3.67%4.98B |
-Gross PP&E | 21.93%14.66B | 5.78%13.48B | 4.85%13.36B | 5.84%13.5B | --12.07B | -6.72%12.07B | 3.14%13.15B | 2.07%12.94B | -8.47%12.03B | -3.75%12.65B |
-Accumulated depreciation | ---- | ---- | -2.25%-7.96B | ---- | ---- | ---- | -1.79%-7.9B | -1.28%-7.78B | ---- | 3.80%-7.66B |
Investment properties | ---- | ---- | ---- | ---- | --119.32M | --119.32M | ---- | ---- | ---- | ---- |
Total investment | ---- | ---- | ---- | ---- | --581.66M | --581.66M | ---- | ---- | ---- | ---- |
-Financial asset investment | ---- | ---- | ---- | ---- | --581.66M | --581.66M | ---- | ---- | ---- | ---- |
-Including:Available-for-sale securities | ---- | ---- | ---- | ---- | --581.66M | --581.66M | ---- | ---- | ---- | ---- |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | --197.66M | --197.66M | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -42.65%59.77M | -98.66%66M | -0.69%4.88B | -98.55%72.03M | --75.2M | -98.46%75.2M | -1.25%4.91B | -2.58%4.87B | -98.09%104.22M | -11.03%4.85B |
-Goodwill | ---- | ---- | 0.93%3.7B | ---- | ---- | ---- | 1.04%3.7B | 0.63%3.66B | ---- | -9.89%3.64B |
-Other intangible assets | -42.65%59.77M | -94.71%66M | -5.45%1.18B | -94.47%72.03M | --75.2M | -93.79%75.2M | -7.67%1.2B | -11.16%1.21B | -92.59%104.22M | -14.29%1.21B |
Deferred tax assets-non current | ---- | ---- | ---- | ---- | --56.79M | --56.79M | ---- | ---- | ---- | ---- |
Other non current assets | 20.39%1.38B | 38.82%1.39B | -18.06%821M | 41.04%1.29B | --278.05M | -67.48%278.05M | -7.24%846M | -2.17%855M | 51.00%1.15B | 37.71%1.05B |
Total non current assets | 21.29%16.11B | 37.39%14.94B | 2.10%11.1B | 36.58%14.86B | --13.38B | 22.89%13.38B | 1.22%11.01B | 0.15%10.89B | 16.64%13.28B | -4.43%10.88B |
Total assets | 19.51%27.88B | 71.69%25.54B | -0.70%14.77B | 53.18%24.21B | --24.87B | 69.54%24.87B | -5.21%14.98B | -5.49%14.67B | 43.48%23.33B | -7.84%14.99B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -0.16%3.64B | --3.72B | ---- | --3.74B | --3.92B | --3.92B | ---- | ---- | --3.64B | ---- |
-Current debt and capital lease obligation | -0.16%3.64B | 279.70%3.72B | -13.79%844M | 279.81%3.74B | --3.92B | 247.96%3.92B | 3.05%1.01B | 50.74%1.13B | 248.46%3.64B | 3.82%1.09B |
-Including:Current debt | -0.16%3.64B | 279.70%3.72B | -13.79%844M | 279.81%3.74B | --3.79B | 236.71%3.79B | 3.05%1.01B | 50.74%1.13B | 248.46%3.64B | 3.82%1.09B |
-Including:Current capital Lease obligation | ---- | ---- | ---- | ---- | --126.69M | --126.69M | ---- | ---- | ---- | ---- |
Payables | 13.48%5.28B | 184.04%4.75B | 16.14%1.94B | 166.77%4.27B | --4.74B | 201.69%4.74B | 22.39%1.96B | 7.02%1.57B | 272.55%4.65B | 31.39%1.64B |
-accounts payable | 9.31%2.99B | 90.26%2.65B | 39.28%1.94B | 72.16%2.38B | --2.6B | 97.23%2.6B | 41.71%1.96B | 7.41%1.32B | 144.05%2.74B | 25.51%1.41B |
-Total tax payable | 218.78%95.97M | -51.03%89.12M | ---- | -40.26%69.89M | --210.52M | 34.09%210.52M | ---- | 13.77%157M | -76.48%30.1M | 9.38%140M |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.93%94M | ---- | --94M |
-Other payable | 16.27%2.19B | --2.01B | ---- | --1.82B | --1.92B | --1.92B | ---- | ---- | --1.89B | ---- |
Pension and other retirement benefit plans | 17.82%38.11M | 119.57%144.91M | ---- | -42.33%36.33M | --145.02M | 40.80%145.02M | ---- | 47.14%103M | -63.24%32.35M | -26.14%65M |
Accrued and deferred income | ---- | ---- | ---- | ---- | --78.4M | --78.4M | ---- | ---- | ---- | ---- |
Other current liabilities | 31.49%478.92M | 68.24%476.13M | ---- | -5.97%347.91M | --41.56M | -85.57%41.56M | ---- | -23.40%288M | -18.70%364.22M | -39.29%272M |
Current liabilities | 8.54%9.44B | 188.77%9.09B | -11.47%2.79B | 167.45%8.39B | --8.92B | 174.37%8.92B | -5.26%2.97B | 9.42%3.25B | 179.30%8.69B | 3.02%3.21B |
Non current liabilities | ||||||||||
Non current financial liabilities | 30.28%9.15B | --7.55B | ---- | --7.09B | --7.69B | --7.69B | ---- | ---- | --7.03B | ---- |
-Long term debt and capital lease obligation | 30.28%9.15B | 88.26%7.55B | 14.48%4.59B | 61.85%7.09B | --7.69B | 91.05%7.69B | 5.87%4.64B | -8.77%4.03B | 58.16%7.03B | -10.42%3.98B |
-Including:Long term debt | 30.28%9.15B | 88.26%7.55B | 14.48%4.59B | 61.85%7.09B | --7.41B | 84.17%7.41B | 5.87%4.64B | -8.77%4.03B | 58.16%7.03B | -10.42%3.98B |
-Including:Long term capital lease obligation | ---- | ---- | ---- | ---- | --276.95M | --276.95M | ---- | ---- | ---- | ---- |
Long term provisions | 12.71%331.85M | --331.41M | ---- | --330.98M | --331.07M | --331.07M | ---- | ---- | --294.42M | ---- |
Long term pension and other post-retirement benefit plans | 11.01%194.85M | -75.47%188.35M | -19.01%622M | -76.86%184.92M | --179.43M | -71.43%179.43M | -21.28%629M | -22.56%628M | -82.60%175.52M | -26.07%746M |
Non current deferred liabilities | ---- | ---- | -22.36%573M | ---- | --0 | --0 | -16.73%662M | -17.16%671M | ---- | -8.59%756M |
Other non current liabilities | -16.78%405.35M | -57.58%340.19M | 5.24%844M | -56.77%311.24M | --31.24M | -96.35%31.24M | 14.31%823M | 17.74%856M | -26.31%487.11M | 25.57%830M |
Total non current liabilities | 26.34%10.09B | 33.12%8.41B | 4.94%6.63B | 18.25%7.91B | --8.23B | 33.20%8.23B | 0.85%6.75B | -8.58%6.18B | 15.04%7.98B | -9.05%6.31B |
Total liabilities | 17.06%19.52B | 84.87%17.5B | -0.52%9.42B | 65.85%16.3B | --17.15B | 81.86%17.15B | -1.10%9.72B | -3.08%9.43B | 65.91%16.68B | -5.31%9.52B |
Shareholders'equity | ||||||||||
Share capital | 28.70%1.77B | 88,518.15%1.77B | 0.00%2M | 88,518.15%1.77B | --1.77B | 88,518.15%1.77B | 0.00%2M | 0.00%2M | 68,755.65%1.38B | 0.00%2M |
-common stock | 28.70%1.77B | 88,518.15%1.77B | 0.00%2M | 88,518.15%1.77B | --1.77B | 88,518.15%1.77B | 0.00%2M | 0.00%2M | 68,755.65%1.38B | 0.00%2M |
Additional paid-in capital | 18.35%2.57B | 18.09%2.57B | 7.48%2.34B | 13.60%2.57B | --2.57B | 11.00%2.57B | 2.79%2.33B | 5.85%2.32B | -4.43%2.17B | 1.14%2.3B |
Retained earnings | 24.91%3.73B | -61.46%3.41B | 3.76%9.19B | -61.34%3.36B | --3.22B | -64.07%3.22B | 3.67%9.01B | 4.86%8.97B | -63.96%2.98B | 9.51%9.07B |
Less: Treasury stock | -10.27%20.32M | -99.64%20.32M | 7.36%5.98B | -99.54%22.65M | --22.65M | -99.62%22.65M | 20.57%5.93B | 22.06%5.93B | -99.47%22.65M | 37.22%5.83B |
Other reserves | 121.39%306.29M | --296.83M | ---- | --230.55M | --172.67M | --172.67M | ---- | ---- | --138.35M | ---- |
Total stockholders'equity | 25.68%8.36B | 50.97%8.04B | -0.79%5.28B | 34.24%7.91B | --7.72B | 49.73%7.72B | -11.96%5.19B | -9.66%5.15B | 8.67%6.65B | -12.03%5.38B |
Noncontrolling interests | ---- | ---- | -15.48%71M | ---- | ---- | ---- | -11.90%74M | -1.19%83M | ---- | -4.60%83M |
Total equity | 25.68%8.36B | 48.62%8.04B | -1.02%5.35B | 32.35%7.91B | --7.72B | 47.36%7.72B | -11.96%5.26B | -9.54%5.24B | 7.15%6.65B | -11.92%5.47B |
Currency Unit | JPY | JPY | USD | JPY | JPY | JPY | USD | USD | JPY | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data