(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (Q4)Mar 31, 2017 | (Q3)Dec 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 32.48%3.47B | 2,988.23%2.62B | -136.84%-90.79M | -65.02%246.41M | 12.99%704.47M | -33.09%623.47M | 175.77%931.86M | -48.24%337.92M | -9.69%180.38M | -85.43%47.84M |
Net profit before non-cash adjustment | 18.45%2.3B | 47.50%1.94B | 2,016.26%1.31B | -90.59%62.08M | 10.20%659.67M | -21.87%598.63M | 320.23%766.2M | -64.30%182.33M | -89.39%35.78M | 7.16%119.73M |
Total adjustment of non-cash items | 12.01%412.7M | 151.15%368.44M | -1,146.20%-720.27M | -87.35%68.85M | 1,046.96%544.08M | 72.59%-57.46M | -134.68%-209.6M | 38.04%604.3M | 1,629.30%290.89M | -38.23%115.91M |
-Depreciation and amortization | -19.59%429.31M | 68.58%533.93M | 46.14%316.72M | -16.60%216.73M | 14.89%259.88M | 2.43%226.19M | -48.79%220.83M | 3.10%431.25M | -7.91%108.06M | 3.58%108.62M |
-Reversal of impairment losses recognized in profit and loss | -96.83%11.12M | --350.6M | --0 | ---- | --154.37M | ---- | ---- | --284.08M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4.85%-94.77M |
-Share of associates | 355.91%32.03M | 81.61%-12.52M | -4,780.99%-68.04M | 94.10%-1.39M | 20.57%-23.61M | -32.84%-29.72M | 80.94%-22.38M | -260.24%-117.42M | -303.46%-68.29M | 106.10%1.07M |
-Disposal profit | 94.58%-24.71M | 43.85%-455.79M | -9,193.28%-811.76M | 121.66%8.93M | 20.94%-41.21M | 86.73%-52.12M | -408.28%-392.65M | -636.68%-77.25M | 327.41%64.92M | -256.35%-27.3M |
-Net exchange gains and losses | -44.43%-23.33M | -53.79%-16.16M | -96.87%-10.51M | -173.71%-5.34M | 751.65%7.24M | -88.44%850K | 19.92%7.36M | -74.40%6.13M | -108.09%-1.58M | -1,023.45%-19.4M |
-Other non-cash items | 62.95%-11.72M | 78.43%-31.63M | 2.26%-146.68M | -180.08%-150.08M | 192.48%187.41M | -790.43%-202.64M | -129.36%-22.76M | 1,415.44%77.51M | 18.19%-156.57M | -19.82%147.68M |
Changes in working capital | 142.44%765.7M | 146.15%315.83M | -692.64%-684.38M | 123.13%115.48M | -706.71%-499.28M | -78.07%82.29M | 183.63%375.25M | -51.75%-448.71M | -23.53%-146.29M | -748.50%-187.8M |
-Change in receivables | 952.15%385.84M | 103.55%36.67M | -308.59%-1.03B | -59.58%-253.11M | 31.72%-158.61M | -364.83%-232.29M | 142.38%87.71M | 18.94%-206.99M | -11.90%-357.85M | 420.65%14.35M |
-Change in inventory | 328.04%417.86M | 53.84%-183.24M | -1,241.50%-396.93M | 135.64%34.77M | -3,565.14%-97.57M | 80.94%-2.66M | 30.59%-13.97M | -202.44%-20.12M | -91.57%1.36M | 431.08%16.65M |
-Change in payables | -136.89%-129.53M | -44.43%351.09M | 177.20%631.86M | 200.41%227.94M | -221.61%-227.01M | -40.14%186.67M | 433.28%311.82M | -420.02%-93.56M | -39.88%83.35M | -291.51%-55.28M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -183.16%-7.98M |
-Provision for loans, leases and other losses | -9.68%100.53M | 20.56%111.3M | -2.62%92.32M | 241.60%94.8M | -152.79%-66.95M | 942.18%126.82M | -57.80%12.17M | --28.84M | ---- | ---- |
-Changes in other current assets | ---9M | --0 | 103.66%22.54M | -78.24%11.07M | 1,256.21%50.86M | 116.68%3.75M | 85.67%-22.49M | -360.63%-156.88M | -123.59%-1.35M | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -17.40%-13.97M | -48.20%-11.9M | -142.71%-8.03M | -22.93%-3.31M | -50.25%-2.69M | -56.01%-1.79M | 64.31%-1.15M | -3.24%-3.22M | 184.25%1.26M | 29.51%-755K |
Interest received (cash flow from operating activities) | 8.26%14.12M | 17.74%13.05M | 0.20%11.08M | -9.05%11.06M | -3.05%12.16M | 118.26%12.54M | 3.74%5.75M | 46.50%5.54M | -78.91%213K | -76.68%52K |
Tax refund paid | 1.65%-960.79M | -1,429.28%-976.93M | 86.25%-63.88M | -146.54%-464.45M | 57.21%-188.39M | -412.19%-440.21M | 54.76%-85.95M | 33.74%-189.99M | -549.09%-15.59M | -0.25%-106.89M |
Other operating cash inflow (outflow) | -35.72%9.82M | -53.50%15.27M | 58.45%32.85M | 20.73M | 0 | 99.97%-1K | -174.80%-3.74M | 5M | 499,800.00%5M | 0 |
Operating cash flow | 51.84%2.52B | 1,499.05%1.66B | 37.34%-118.77M | -136.07%-189.55M | 170.90%525.55M | -77.09%194M | 445.42%846.77M | -57.67%155.25M | -15.52%171.26M | -127.06%-59.76M |
Investing cash flow | ||||||||||
Net business purchase and sale | -169.14%-159.03M | 405.19%230M | -509.18%-75.36M | -489.10%-12.37M | 94.76%-2.1M | -707.44%-40.09M | 136.28%6.6M | 72.23%-18.19M | -303.08%-81.23M | --0 |
Net investment product transactions | -81.54%91.49M | 13.99%495.72M | 3,945.34%434.87M | -77.15%10.75M | 119.98%47.06M | -153.78%-235.55M | 460.63%437.97M | 139.41%78.12M | 1,286.30%161.75M | 104.11%3.87M |
Dividends received (cash flow from investment activities) | -79.00%2.73M | -72.23%12.99M | --46.79M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | 41.66%-430.86M | 3.54%-738.49M | -9.09%-765.56M | -154.20%-701.79M | -5.60%-276.08M | -504.53%-261.44M | 80.83%-43.25M | 54.81%-225.56M | 74.77%-41.76M | 71.94%-28.33M |
Investing cash flow | -218,455.07%-495.67M | 100.06%227K | 48.93%-359.27M | -204.34%-703.41M | 56.97%-231.12M | -233.83%-537.08M | 342.30%401.32M | 78.29%-165.63M | 134.05%38.76M | 87.46%-24.47M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 349.39%973.76M | -123.79%-390.45M | 111.53%1.64B | 834.19%775.79M | -130.06%-105.67M | 9.83%351.56M | 191.81%320.09M | -142.32%-348.63M | 5.70%-86.6M | -2.68%-86.6M |
Net common stock issuance | -100.01%-68K | 152.88%666.12M | -3,163.05%-1.26B | 5.86%41.13M | 112.78%38.85M | -779,479.49%-304.04M | 99.92%-39K | -212,356.52%-48.87M | ---120.78M | ---48.09M |
Cash dividends paid | -311.66%-559.15M | -20.58%-135.83M | -22.22%-112.64M | -2.20%-92.16M | 25.86%-90.18M | -33.79%-121.63M | -11.46%-90.91M | 30.44%-81.57M | --0 | 25.00%-30.59M |
Net other fund-raising expenses | 809.30%32.64M | -157.14%-4.6M | 394.41%8.05M | 55.04%-2.74M | -1,726.47%-6.08M | -99.21%374K | -37.86%47.05M | 12,910.32%75.71M | 13,117.32%76.67M | -32,000.00%-321K |
Financing cash flow | 230.65%447.17M | -51.13%135.24M | -61.67%276.73M | 542.76%722.01M | -121.15%-163.07M | -126.70%-73.74M | 168.47%276.19M | -157.14%-403.35M | -41.39%-130.71M | -32.35%-165.6M |
Net cash flow | ||||||||||
Beginning cash position | 59.35%4.87B | -5.85%3.06B | -4.97%3.25B | 3.69%3.41B | -11.44%3.29B | 69.04%3.72B | -16.04%2.2B | 12.20%2.62B | -19.89%2.12B | -14.34%2.35B |
Current changes in cash | 37.70%2.47B | 992.74%1.8B | -17.76%-201.31M | -230.15%-170.95M | 131.51%131.35M | -127.35%-416.82M | 468.42%1.52B | -233.56%-413.73M | 2,328.98%79.31M | -151.60%-249.82M |
Effect of exchange rate changes | 44.43%23.33M | 53.79%16.16M | 40.03%10.51M | 176.77%7.5M | -13.72%-9.77M | -59.84%-8.59M | 17.61%-5.38M | 73.76%-6.53M | 111.71%2.4M | 1,659.31%18.98M |
Cash adjustments other than cash changes | 100.00%2K | -99.88%1K | 113.62%860K | -631,300.00%-6.31M | 0.00%-1K | -200.00%-1K | 200.00%1K | ---1K | --1K | --0 |
End cash Position | 51.31%7.37B | 59.35%4.87B | -5.85%3.06B | -4.97%3.25B | 3.69%3.41B | -11.44%3.29B | 69.04%3.72B | -16.04%2.2B | -16.04%2.2B | -19.89%2.12B |
Free cash flow | 51.84%2.52B | 1,499.05%1.66B | 37.34%-118.77M | -136.07%-189.55M | 170.90%525.55M | -77.09%194M | 445.42%846.77M | -57.67%155.25M | -15.52%171.26M | -127.06%-59.76M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data