JP Stock MarketDetailed Quotes

3399 Maruchiyo Yamaokaya

Watchlist

3165
-10-0.31%

20min DelayMarket Closed Jul 5 15:00 JST

31.02BMarket Cap21.65P/E (Static)

Maruchiyo Yamaokaya Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Apr 30, 2024

(FY)Jan 31, 2024

(Q4)Jan 31, 2024

(Q3)Oct 31, 2023

(Q2)Jul 31, 2023

(Q1)Apr 30, 2023

(FY)Jan 31, 2023

(Q4)Jan 31, 2023

(Q3)Oct 31, 2022

(Q2)Jul 31, 2022

Total revenue

37.48%7.63B

41.86%26.49B

40.35%7.81B

38.16%7.07B

35.93%6.07B

57.08%5.55B

23.50%18.68B

30.52%5.56B

39.96%5.12B

21.13%4.46B

Cost of revenue

38.42%2.21B

47.22%7.66B

45.10%2.26B

42.70%2.04B

46.22%1.77B

58.05%1.6B

29.84%5.2B

40.11%1.56B

46.98%1.43B

22.55%1.21B

Gross profit

37.10%5.42B

39.79%18.84B

38.50%5.55B

36.41%5.03B

32.11%4.3B

56.70%3.95B

21.22%13.48B

27.15%4.01B

37.43%3.69B

20.60%3.26B

Operating expense

24.82%4.66B

29.41%16.77B

26.53%4.84B

23.36%4.16B

31.01%4.04B

39.28%3.73B

19.82%12.96B

28.73%3.82B

27.04%3.37B

16.43%3.09B

Staff costs

----

38.08%9.63B

----

19.61%6.97B

----

Selling and administrative expenses

----

17.61%4.23B

----

36.78%3.59B

----

-Selling and marketing expense

----

39.83%414.78M

----

127.16%296.63M

----

-General and administrative expense

----

15.61%3.81B

----

32.05%3.3B

----

Depreciation and amortization

----

30.32%559.02M

----

4.64%428.97M

----

-Depreciation

----

30.32%559.02M

----

4.64%428.97M

----

Rent and land expenses

----

4.14%938.83M

----

4.29%901.48M

----

Other operating expenses

----

33.42%1.42B

----

-1.96%1.06B

----

Operating profit

246.41%758.47M

301.41%2.06B

285.51%713.89M

174.91%873.37M

52.01%257.54M

238.42%218.95M

71.57%514.12M

1.46%185.18M

941.55%317.69M

247.04%169.42M

Net non-operating interest income (expenses)

33.28%-7.26M

-12.52%-34.57M

2.57%-7.1M

-5.48%-7.8M

13.31%-8.78M

-84.21%-10.89M

-13.44%-30.72M

-34.72%-7.29M

-36.01%-7.4M

-77.17%-10.13M

Non-operating interest income

-12.24%466K

-7.00%2.01M

-14.05%471K

-11.70%498K

-10.30%505K

10.40%531K

-14.14%2.16M

7.45%548K

-6.78%564K

-19.80%563K

Non-operating interest expense

-0.91%7.73M

11.11%32.96M

-3.37%7.57M

4.26%8.3M

24.23%9.29M

22.05%7.8M

21.74%29.66M

32.37%7.84M

31.72%7.96M

16.45%7.48M

Total other finance cost

----

12.43%3.62M

--0

--3.62M

-38.49%3.22M

--0

----

Net investment income

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

131.93%1.89M

-131.40%-26.56M

80.87%-12.8M

-84.77%2.86M

-110.57%-10.69M

-118.72%-5.92M

-72.83%84.57M

-193.63%-66.94M

-84.66%18.75M

22.94%101.11M

Less:Restructuring and mergern&acquisition

----

--0

----

-38.75%2.21M

88.57%-198K

----

Less:Other special charges

-146.81%-1.89M

107.27%11.78M

234.21%6.13M

86.74%-2.86M

104.28%4.47M

112.77%4.04M

67.87%-162.06M

96.94%-4.57M

84.24%-21.54M

-17.27%-104.31M

Less:Write off

--0

-80.37%14.78M

-90.69%6.68M

--0

94.40%6.22M

--1.88M

-60.27%75.28M

-58.70%71.7M

-95.82%383K

--3.2M

Other non-operating income (expenses)

-1.01%13.03M

17.24%93.54M

11.27%34.36M

14.79%25.46M

15.04%20.56M

48.68%13.16M

28.44%79.78M

40.46%30.88M

36.39%22.18M

27.24%17.87M

Income before tax

255.83%766.13M

223.61%2.1B

413.53%728.34M

154.50%893.88M

-7.06%258.63M

274.22%215.31M

1.88%647.74M

-14.66%141.83M

114.79%351.22M

99.63%278.27M

Income tax

227.24%242M

183.62%663.53M

284.74%222.48M

145.58%280M

-4.18%87.09M

356.88%73.95M

-6.25%233.95M

-33.12%57.83M

107.30%114.02M

81.50%90.89M

Net income

270.80%524.13M

246.22%1.43B

502.18%505.86M

158.79%613.88M

-8.45%171.54M

249.11%141.35M

7.12%413.79M

5.35%84.01M

118.58%237.21M

109.80%187.38M

Net income continuous operations

270.80%524.13M

246.22%1.43B

502.18%505.86M

158.79%613.88M

-8.45%171.54M

249.11%141.35M

7.12%413.79M

5.35%84M

118.58%237.21M

109.80%187.38M

Noncontrolling interests

Net income attributable to the company

270.80%524.13M

246.22%1.43B

502.18%505.86M

158.79%613.88M

-8.45%171.54M

249.11%141.35M

7.12%413.79M

5.35%84.01M

118.58%237.21M

109.80%187.38M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

270.80%524.13M

246.22%1.43B

502.18%505.86M

158.79%613.88M

-8.45%171.54M

249.11%141.35M

7.12%413.79M

5.35%84.01M

118.58%237.21M

109.80%187.38M

Gross dividend payment

Basic earnings per share

270.55%53.47

246.01%146.19

501.87%51.61

158.80%62.6656

-8.45%17.511

248.99%14.43

6.93%42.25

5.73%8.575

118.94%24.2143

109.56%19.1275

Diluted earnings per share

270.55%53.47

246.22%146.19

501.85%51.6085

158.80%62.6656

-8.45%17.511

248.99%14.43

7.99%42.225

6.09%8.575

120.48%24.2143

111.65%19.1275

Dividend per share

25.00%5

0.00%4

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Apr 30, 2024	(FY)Jan 31, 2024	(Q4)Jan 31, 2024	(Q3)Oct 31, 2023	(Q2)Jul 31, 2023	(Q1)Apr 30, 2023	(FY)Jan 31, 2023	(Q4)Jan 31, 2023	(Q3)Oct 31, 2022	(Q2)Jul 31, 2022
Total revenue	37.48%7.63B	41.86%26.49B	40.35%7.81B	38.16%7.07B	35.93%6.07B	57.08%5.55B	23.50%18.68B	30.52%5.56B	39.96%5.12B	21.13%4.46B
Cost of revenue	38.42%2.21B	47.22%7.66B	45.10%2.26B	42.70%2.04B	46.22%1.77B	58.05%1.6B	29.84%5.2B	40.11%1.56B	46.98%1.43B	22.55%1.21B
Gross profit	37.10%5.42B	39.79%18.84B	38.50%5.55B	36.41%5.03B	32.11%4.3B	56.70%3.95B	21.22%13.48B	27.15%4.01B	37.43%3.69B	20.60%3.26B
Operating expense	24.82%4.66B	29.41%16.77B	26.53%4.84B	23.36%4.16B	31.01%4.04B	39.28%3.73B	19.82%12.96B	28.73%3.82B	27.04%3.37B	16.43%3.09B
Staff costs	----	38.08%9.63B	----	----	----	----	19.61%6.97B	----	----	----
Selling and administrative expenses	----	17.61%4.23B	----	----	----	----	36.78%3.59B	----	----	----
-Selling and marketing expense	----	39.83%414.78M	----	----	----	----	127.16%296.63M	----	----	----
-General and administrative expense	----	15.61%3.81B	----	----	----	----	32.05%3.3B	----	----	----
Depreciation and amortization	----	30.32%559.02M	----	----	----	----	4.64%428.97M	----	----	----
-Depreciation	----	30.32%559.02M	----	----	----	----	4.64%428.97M	----	----	----
Rent and land expenses	----	4.14%938.83M	----	----	----	----	4.29%901.48M	----	----	----
Other operating expenses	----	33.42%1.42B	----	----	----	----	-1.96%1.06B	----	----	----
Operating profit	246.41%758.47M	301.41%2.06B	285.51%713.89M	174.91%873.37M	52.01%257.54M	238.42%218.95M	71.57%514.12M	1.46%185.18M	941.55%317.69M	247.04%169.42M
Net non-operating interest income (expenses)	33.28%-7.26M	-12.52%-34.57M	2.57%-7.1M	-5.48%-7.8M	13.31%-8.78M	-84.21%-10.89M	-13.44%-30.72M	-34.72%-7.29M	-36.01%-7.4M	-77.17%-10.13M
Non-operating interest income	-12.24%466K	-7.00%2.01M	-14.05%471K	-11.70%498K	-10.30%505K	10.40%531K	-14.14%2.16M	7.45%548K	-6.78%564K	-19.80%563K
Non-operating interest expense	-0.91%7.73M	11.11%32.96M	-3.37%7.57M	4.26%8.3M	24.23%9.29M	22.05%7.8M	21.74%29.66M	32.37%7.84M	31.72%7.96M	16.45%7.48M
Total other finance cost	----	12.43%3.62M	--0	--0	--0	--3.62M	-38.49%3.22M	--0	--0	----
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)	131.93%1.89M	-131.40%-26.56M	80.87%-12.8M	-84.77%2.86M	-110.57%-10.69M	-118.72%-5.92M	-72.83%84.57M	-193.63%-66.94M	-84.66%18.75M	22.94%101.11M
Less:Restructuring and mergern&acquisition	----	--0	--0	----	----	----	-38.75%2.21M	88.57%-198K	----	----
Less:Other special charges	-146.81%-1.89M	107.27%11.78M	234.21%6.13M	86.74%-2.86M	104.28%4.47M	112.77%4.04M	67.87%-162.06M	96.94%-4.57M	84.24%-21.54M	-17.27%-104.31M
Less:Write off	--0	-80.37%14.78M	-90.69%6.68M	--0	94.40%6.22M	--1.88M	-60.27%75.28M	-58.70%71.7M	-95.82%383K	--3.2M
Other non-operating income (expenses)	-1.01%13.03M	17.24%93.54M	11.27%34.36M	14.79%25.46M	15.04%20.56M	48.68%13.16M	28.44%79.78M	40.46%30.88M	36.39%22.18M	27.24%17.87M
Income before tax	255.83%766.13M	223.61%2.1B	413.53%728.34M	154.50%893.88M	-7.06%258.63M	274.22%215.31M	1.88%647.74M	-14.66%141.83M	114.79%351.22M	99.63%278.27M
Income tax	227.24%242M	183.62%663.53M	284.74%222.48M	145.58%280M	-4.18%87.09M	356.88%73.95M	-6.25%233.95M	-33.12%57.83M	107.30%114.02M	81.50%90.89M
Net income	270.80%524.13M	246.22%1.43B	502.18%505.86M	158.79%613.88M	-8.45%171.54M	249.11%141.35M	7.12%413.79M	5.35%84.01M	118.58%237.21M	109.80%187.38M
Net income continuous operations	270.80%524.13M	246.22%1.43B	502.18%505.86M	158.79%613.88M	-8.45%171.54M	249.11%141.35M	7.12%413.79M	5.35%84M	118.58%237.21M	109.80%187.38M
Noncontrolling interests
Net income attributable to the company	270.80%524.13M	246.22%1.43B	502.18%505.86M	158.79%613.88M	-8.45%171.54M	249.11%141.35M	7.12%413.79M	5.35%84.01M	118.58%237.21M	109.80%187.38M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	270.80%524.13M	246.22%1.43B	502.18%505.86M	158.79%613.88M	-8.45%171.54M	249.11%141.35M	7.12%413.79M	5.35%84.01M	118.58%237.21M	109.80%187.38M
Gross dividend payment
Basic earnings per share	270.55%53.47	246.01%146.19	501.87%51.61	158.80%62.6656	-8.45%17.511	248.99%14.43	6.93%42.25	5.73%8.575	118.94%24.2143	109.56%19.1275
Diluted earnings per share	270.55%53.47	246.22%146.19	501.85%51.6085	158.80%62.6656	-8.45%17.511	248.99%14.43	7.99%42.225	6.09%8.575	120.48%24.2143	111.65%19.1275
Dividend per share	0	25.00%5	25.00%5	0	0	0	0.00%4	0.00%4	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall