MY Stock MarketDetailed Quotes

3417 E&O

Watchlist
  • 0.945
  • 0.0000.00%
15min DelayTrading Nov 26 09:11 CST
1.97BMarket Cap17.50P/E (TTM)

E&O Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-36.36%309.08M
-29.47%325.05M
-29.47%325.05M
134.95%437.73M
184.59%486.82M
235.20%485.65M
370.70%460.84M
370.70%460.84M
12.36%186.31M
-3.92%171.06M
-Cash and cash equivalents
-36.36%309.08M
-29.47%325.05M
-29.47%325.05M
134.95%437.73M
184.59%486.82M
235.20%485.65M
370.70%460.84M
370.70%460.84M
12.36%186.31M
-3.92%171.06M
-Including:Cash
-36.36%309.08M
-22.79%294.34M
-22.79%294.34M
134.95%437.73M
184.59%486.82M
235.20%485.65M
395.37%381.2M
395.37%381.2M
12.36%186.31M
-3.92%171.06M
-Including:Cash equivalents
----
-61.44%30.71M
-61.44%30.71M
----
----
----
280.08%79.64M
280.08%79.64M
----
----
Receivables
141.72%71.84M
330.16%56.49M
330.16%56.49M
9.81%40.83M
-54.75%21.97M
-55.15%29.72M
-78.33%13.13M
-78.33%13.13M
-26.79%37.18M
-59.58%48.55M
-Accounts receivable
20.43%31.55M
114.47%13.53M
114.47%13.53M
-0.32%36.73M
-62.48%18.09M
-60.27%26.2M
-71.80%6.31M
-71.80%6.31M
-26.03%36.85M
-59.53%48.22M
-Gross accounts receivable
----
104.39%14.75M
104.39%14.75M
----
----
----
-70.03%7.22M
-70.03%7.22M
----
----
-Bad debt provision
----
-34.29%-1.22M
-34.29%-1.22M
----
----
----
46.83%-907K
46.83%-907K
----
----
-Other receivables
1,044.55%40.29M
529.64%42.96M
529.64%42.96M
1,154.91%4.09M
1,088.65%3.88M
979.75%3.52M
-82.15%6.82M
-82.15%6.82M
-66.18%326K
-66.18%326K
Inventory
16.51%481.7M
16.35%462.72M
16.35%462.72M
-9.34%417.12M
-12.34%404.51M
-3.63%413.44M
-13.25%397.69M
-13.25%397.69M
7.87%460.08M
8.41%461.45M
Prepaid assets
-52.72%2.05M
2.14%6.7M
2.14%6.7M
-45.80%2.82M
-25.55%2.84M
-18.50%4.34M
-23.13%6.56M
-23.13%6.56M
17.13%5.2M
5.01%3.81M
Restricted cash
----
-40.96%60.4M
-40.96%60.4M
----
----
----
155.20%102.3M
155.20%102.3M
----
----
Tax assets-Current
-63.88%859K
-93.07%871K
-93.07%871K
-80.47%876K
-67.25%886K
-28.72%2.38M
271.27%12.58M
271.27%12.58M
36.49%4.49M
-8.86%2.71M
Deferred assets-current
39.65%68.74M
69.57%69.46M
69.57%69.46M
20.33%52.82M
27.71%51.76M
43.34%49.23M
52.01%40.96M
52.01%40.96M
137.98%43.9M
145.88%40.53M
Total current assets
-5.13%934.28M
-5.06%981.68M
-5.06%981.68M
29.17%952.19M
33.06%968.78M
44.15%984.75M
48.60%1.03B
48.60%1.03B
10.14%737.15M
-2.52%728.1M
Non current assets
Net PPE
-3.01%230.31M
-6.47%226.09M
-6.47%226.09M
-6.69%229.09M
-6.84%233.29M
-7.08%237.47M
-7.17%241.73M
-7.17%241.73M
3.04%245.52M
4.16%250.42M
-Gross PP&E
-3.01%230.31M
-1.32%432.68M
-1.32%432.68M
-6.69%229.09M
-6.84%233.29M
-7.08%237.47M
-0.65%438.49M
-0.65%438.49M
3.04%245.52M
4.16%250.42M
-Accumulated depreciation
----
-4.99%-206.59M
-4.99%-206.59M
----
----
----
-8.72%-196.76M
-8.72%-196.76M
----
----
Investment properties
7.10%602.96M
10.29%602.82M
10.29%602.82M
30.81%561.33M
31.11%557.42M
30.99%562.99M
25.58%546.59M
25.58%546.59M
19.93%429.13M
19.13%425.16M
Total investment
-5.00%103.24M
-3.13%101.03M
-3.13%101.03M
-0.68%115.32M
-9.10%107.38M
-8.58%108.67M
-13.37%104.29M
-13.37%104.29M
-1.84%116.11M
-14.29%118.13M
-Long-term equity investment
-5.00%103.24M
-3.13%101.03M
-3.13%101.03M
-0.68%115.32M
-9.10%107.38M
-8.58%108.67M
-13.37%104.29M
-13.37%104.29M
-1.84%116.11M
-1.84%118.13M
Long-term accounts receivable and other receivables
10.02%3.98M
-82.32%3.98M
-82.32%3.98M
92.26%3.63M
77.57%3.35M
66.02%3.62M
935.02%22.52M
935.02%22.52M
-9.84%1.89M
-9.67%1.89M
Goodwill and other intangible assets
-34.30%159K
566.67%180K
566.67%180K
566.67%200K
587.50%220K
611.76%242K
-22.86%27K
-22.86%27K
-21.05%30K
-23.81%32K
-Other intangible assets
----
566.67%180K
566.67%180K
----
----
----
-22.86%27K
-22.86%27K
----
----
Deferred tax assets-non current
49.18%134.77M
37.05%104.98M
37.05%104.98M
125.98%102.73M
102.09%90.01M
110.52%90.34M
179.21%76.6M
179.21%76.6M
50.79%45.46M
66.75%44.54M
Other non current assets
8.33%2.09B
6.12%2.02B
6.12%2.02B
6.34%2.06B
8.34%2.02B
3.50%1.93B
5.13%1.91B
5.13%1.91B
5.80%1.94B
3.93%1.86B
Total non current assets
7.94%3.17B
5.66%3.06B
5.66%3.06B
10.71%3.07B
11.35%3.01B
8.08%2.93B
8.99%2.9B
8.99%2.9B
7.67%2.77B
5.74%2.7B
Total assets
4.66%4.1B
2.84%4.04B
2.84%4.04B
14.58%4.02B
15.96%3.98B
15.33%3.92B
17.21%3.93B
17.21%3.93B
8.18%3.51B
3.87%3.43B
Liabilities
Current liabilities
Financial liabilities
-33.42%220.8M
-45.85%203.92M
-45.85%203.92M
99.27%266.57M
104.17%318.23M
133.57%331.64M
353.79%376.6M
353.79%376.6M
81.11%133.78M
176.13%155.87M
-Current debt and capital lease obligation
-33.42%220.8M
-45.85%203.92M
-45.85%203.92M
99.27%266.57M
104.17%318.23M
133.57%331.64M
353.79%376.6M
353.79%376.6M
81.11%133.78M
176.13%155.87M
-Including:Current debt
-34.52%212.74M
-46.59%197.43M
-46.59%197.43M
105.11%260.18M
109.11%311.67M
140.19%324.9M
384.08%369.68M
384.08%369.68M
88.90%126.85M
316.06%149.04M
-Including:Current capital Lease obligation
19.52%8.06M
-6.18%6.49M
-6.18%6.49M
-7.81%6.38M
-3.80%6.56M
0.30%6.74M
4.52%6.92M
4.52%6.92M
3.19%6.93M
-66.92%6.82M
Payables
201.22%234.01M
83.03%157.36M
83.03%157.36M
21.83%166.78M
19.18%155.65M
-39.07%77.69M
-8.98%85.98M
-8.98%85.98M
21.22%136.9M
7.35%130.59M
-accounts payable
158.68%193.18M
166.51%83.05M
166.51%83.05M
5.77%144.46M
27.56%143.97M
-32.88%74.68M
-22.48%31.16M
-22.48%31.16M
27.71%136.58M
-2.42%112.86M
-Total tax payable
1,256.54%40.83M
946.46%14.33M
946.46%14.33M
7,007.32%22.32M
-34.14%11.68M
-81.47%3.01M
63.95%1.37M
63.95%1.37M
-94.75%314K
196.41%17.73M
-Other payable
----
12.24%59.99M
12.24%59.99M
----
----
----
0.04%53.45M
0.04%53.45M
----
----
Current provisions
0.00%857K
0.00%857K
0.00%857K
--857K
--857K
--857K
--857K
--857K
----
----
Pension and other retirement benefit plans
16.67%21K
-56.25%21K
-56.25%21K
-26.92%19K
-26.92%19K
-30.77%18K
84.62%48K
84.62%48K
4.00%26K
4.00%26K
Accrued and deferred income
-52.25%52.25M
-38.40%72.51M
-38.40%72.51M
-48.44%65.39M
-56.17%63.52M
-32.01%109.44M
-25.93%117.7M
-25.93%117.7M
-25.93%126.83M
-15.13%144.92M
Other current liabilities
----
-34.40%4.85M
-34.40%4.85M
----
----
----
--7.4M
--7.4M
----
----
Current liabilities
-2.25%507.94M
-25.32%439.52M
-25.32%439.52M
25.68%499.61M
24.77%538.28M
20.71%519.64M
74.98%588.58M
74.98%588.58M
11.03%397.52M
23.65%431.41M
Non current liabilities
Non current financial liabilities
4.90%1.23B
13.13%1.29B
13.13%1.29B
7.33%1.28B
11.60%1.23B
7.58%1.17B
-0.60%1.14B
-0.60%1.14B
8.35%1.19B
-6.19%1.11B
-Long term debt and capital lease obligation
4.90%1.23B
13.13%1.29B
13.13%1.29B
7.33%1.28B
11.60%1.23B
7.58%1.17B
-0.60%1.14B
-0.60%1.14B
8.35%1.19B
-6.19%1.11B
-Including:Long term debt
5.03%1.2B
14.04%1.27B
14.04%1.27B
8.29%1.26B
12.80%1.21B
8.71%1.15B
0.22%1.11B
0.22%1.11B
9.31%1.16B
-5.05%1.07B
-Including:Long term capital lease obligation
-0.70%26.27M
-22.72%21.67M
-22.72%21.67M
-27.62%23.23M
-26.61%24.85M
-25.68%26.45M
-24.99%28.04M
-24.99%28.04M
-17.83%32.1M
-32.10%33.86M
Long term accounts payable and other payables
76.09%75.52M
88.90%66.61M
88.90%66.61M
63.78%45.41M
51.79%38.32M
129.91%42.89M
70.26%35.27M
70.26%35.27M
62.07%27.73M
121.53%25.25M
Long term provisions
657.68%2.02M
749.06%2.27M
749.06%2.27M
-76.25%267K
-76.25%267K
-76.25%267K
-76.25%267K
-76.25%267K
-5.15%1.12M
-5.15%1.12M
Long term pension and other post-retirement benefit plans
43.72%710K
48.80%683K
48.80%683K
-6.28%507K
-6.87%488K
-5.18%494K
-8.93%459K
-8.93%459K
9.74%541K
7.16%524K
Non current deferred liabilities
25.04%64.67M
27.49%64.78M
27.49%64.78M
28.41%53.42M
26.69%52.77M
23.22%51.72M
21.76%50.81M
21.76%50.81M
2.20%41.6M
3.14%41.65M
Non current accrued and deferred income
-41.43%9.76M
-29.21%11.97M
-29.21%11.97M
-20.36%13.72M
-16.46%15.09M
-9.91%16.66M
-8.81%16.91M
-8.81%16.91M
-6.42%17.22M
-1.53%18.07M
Other non current liabilities
----
-67.64%10.96M
-67.64%10.96M
----
----
----
--33.87M
--33.87M
----
----
Total non current liabilities
7.64%1.38B
13.26%1.44B
13.26%1.44B
8.78%1.39B
12.46%1.34B
9.73%1.28B
3.92%1.27B
3.92%1.27B
8.67%1.28B
-4.65%1.19B
Total liabilities
4.79%1.89B
1.07%1.88B
1.07%1.88B
12.78%1.89B
15.73%1.88B
12.69%1.8B
19.21%1.86B
19.21%1.86B
9.22%1.68B
1.52%1.62B
Shareholders'equity
Share capital
8.35%1.68B
8.00%1.66B
8.00%1.66B
5.92%1.63B
5.05%1.61B
1.13%1.55B
0.32%1.54B
0.32%1.54B
0.00%1.54B
0.88%1.54B
-common stock
8.35%1.68B
8.00%1.66B
8.00%1.66B
5.92%1.63B
5.05%1.61B
1.13%1.55B
0.32%1.54B
0.32%1.54B
0.00%1.54B
0.88%1.54B
Retained earnings
40.63%469.87M
43.56%432.35M
43.56%432.35M
39.14%396.58M
42.05%362.14M
31.07%334.13M
17.38%301.17M
17.38%301.17M
60.53%285.02M
50.85%254.94M
Less: Treasury stock
0.00%28.16M
0.00%28.16M
0.00%28.16M
0.00%28.16M
0.00%28.16M
0.00%28.16M
0.00%28.16M
0.00%28.16M
0.00%28.16M
0.00%28.16M
Other reserves
-2,793.86%-18.84M
-192.48%-27.04M
-192.48%-27.04M
-293.70%-14.95M
-7,876.39%-11.49M
86.18%-651K
7.42%-9.25M
7.42%-9.25M
69.33%-3.8M
98.81%-144K
Other equity interest
-54.41%95.09M
-49.11%111.69M
-49.11%111.69M
--144.21M
--155.91M
--208.58M
--219.46M
--219.46M
----
----
Total stockholders'equity
6.47%2.2B
6.36%2.15B
6.36%2.15B
18.76%2.12B
18.69%2.09B
17.60%2.07B
15.38%2.02B
15.38%2.02B
6.94%1.79B
6.74%1.76B
Noncontrolling interests
-77.95%10.66M
-83.71%7.23M
-83.71%7.23M
-87.40%5.51M
-88.80%4.74M
21.77%48.32M
19.45%44.41M
19.45%44.41M
21.71%43.72M
-15.64%42.34M
Total equity
4.54%2.21B
4.43%2.16B
4.43%2.16B
16.23%2.13B
16.17%2.1B
17.69%2.11B
15.47%2.07B
15.47%2.07B
7.25%1.83B
6.08%1.8B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -36.36%309.08M-29.47%325.05M-29.47%325.05M134.95%437.73M184.59%486.82M235.20%485.65M370.70%460.84M370.70%460.84M12.36%186.31M-3.92%171.06M
-Cash and cash equivalents -36.36%309.08M-29.47%325.05M-29.47%325.05M134.95%437.73M184.59%486.82M235.20%485.65M370.70%460.84M370.70%460.84M12.36%186.31M-3.92%171.06M
-Including:Cash -36.36%309.08M-22.79%294.34M-22.79%294.34M134.95%437.73M184.59%486.82M235.20%485.65M395.37%381.2M395.37%381.2M12.36%186.31M-3.92%171.06M
-Including:Cash equivalents -----61.44%30.71M-61.44%30.71M------------280.08%79.64M280.08%79.64M--------
Receivables 141.72%71.84M330.16%56.49M330.16%56.49M9.81%40.83M-54.75%21.97M-55.15%29.72M-78.33%13.13M-78.33%13.13M-26.79%37.18M-59.58%48.55M
-Accounts receivable 20.43%31.55M114.47%13.53M114.47%13.53M-0.32%36.73M-62.48%18.09M-60.27%26.2M-71.80%6.31M-71.80%6.31M-26.03%36.85M-59.53%48.22M
-Gross accounts receivable ----104.39%14.75M104.39%14.75M-------------70.03%7.22M-70.03%7.22M--------
-Bad debt provision -----34.29%-1.22M-34.29%-1.22M------------46.83%-907K46.83%-907K--------
-Other receivables 1,044.55%40.29M529.64%42.96M529.64%42.96M1,154.91%4.09M1,088.65%3.88M979.75%3.52M-82.15%6.82M-82.15%6.82M-66.18%326K-66.18%326K
Inventory 16.51%481.7M16.35%462.72M16.35%462.72M-9.34%417.12M-12.34%404.51M-3.63%413.44M-13.25%397.69M-13.25%397.69M7.87%460.08M8.41%461.45M
Prepaid assets -52.72%2.05M2.14%6.7M2.14%6.7M-45.80%2.82M-25.55%2.84M-18.50%4.34M-23.13%6.56M-23.13%6.56M17.13%5.2M5.01%3.81M
Restricted cash -----40.96%60.4M-40.96%60.4M------------155.20%102.3M155.20%102.3M--------
Tax assets-Current -63.88%859K-93.07%871K-93.07%871K-80.47%876K-67.25%886K-28.72%2.38M271.27%12.58M271.27%12.58M36.49%4.49M-8.86%2.71M
Deferred assets-current 39.65%68.74M69.57%69.46M69.57%69.46M20.33%52.82M27.71%51.76M43.34%49.23M52.01%40.96M52.01%40.96M137.98%43.9M145.88%40.53M
Total current assets -5.13%934.28M-5.06%981.68M-5.06%981.68M29.17%952.19M33.06%968.78M44.15%984.75M48.60%1.03B48.60%1.03B10.14%737.15M-2.52%728.1M
Non current assets
Net PPE -3.01%230.31M-6.47%226.09M-6.47%226.09M-6.69%229.09M-6.84%233.29M-7.08%237.47M-7.17%241.73M-7.17%241.73M3.04%245.52M4.16%250.42M
-Gross PP&E -3.01%230.31M-1.32%432.68M-1.32%432.68M-6.69%229.09M-6.84%233.29M-7.08%237.47M-0.65%438.49M-0.65%438.49M3.04%245.52M4.16%250.42M
-Accumulated depreciation -----4.99%-206.59M-4.99%-206.59M-------------8.72%-196.76M-8.72%-196.76M--------
Investment properties 7.10%602.96M10.29%602.82M10.29%602.82M30.81%561.33M31.11%557.42M30.99%562.99M25.58%546.59M25.58%546.59M19.93%429.13M19.13%425.16M
Total investment -5.00%103.24M-3.13%101.03M-3.13%101.03M-0.68%115.32M-9.10%107.38M-8.58%108.67M-13.37%104.29M-13.37%104.29M-1.84%116.11M-14.29%118.13M
-Long-term equity investment -5.00%103.24M-3.13%101.03M-3.13%101.03M-0.68%115.32M-9.10%107.38M-8.58%108.67M-13.37%104.29M-13.37%104.29M-1.84%116.11M-1.84%118.13M
Long-term accounts receivable and other receivables 10.02%3.98M-82.32%3.98M-82.32%3.98M92.26%3.63M77.57%3.35M66.02%3.62M935.02%22.52M935.02%22.52M-9.84%1.89M-9.67%1.89M
Goodwill and other intangible assets -34.30%159K566.67%180K566.67%180K566.67%200K587.50%220K611.76%242K-22.86%27K-22.86%27K-21.05%30K-23.81%32K
-Other intangible assets ----566.67%180K566.67%180K-------------22.86%27K-22.86%27K--------
Deferred tax assets-non current 49.18%134.77M37.05%104.98M37.05%104.98M125.98%102.73M102.09%90.01M110.52%90.34M179.21%76.6M179.21%76.6M50.79%45.46M66.75%44.54M
Other non current assets 8.33%2.09B6.12%2.02B6.12%2.02B6.34%2.06B8.34%2.02B3.50%1.93B5.13%1.91B5.13%1.91B5.80%1.94B3.93%1.86B
Total non current assets 7.94%3.17B5.66%3.06B5.66%3.06B10.71%3.07B11.35%3.01B8.08%2.93B8.99%2.9B8.99%2.9B7.67%2.77B5.74%2.7B
Total assets 4.66%4.1B2.84%4.04B2.84%4.04B14.58%4.02B15.96%3.98B15.33%3.92B17.21%3.93B17.21%3.93B8.18%3.51B3.87%3.43B
Liabilities
Current liabilities
Financial liabilities -33.42%220.8M-45.85%203.92M-45.85%203.92M99.27%266.57M104.17%318.23M133.57%331.64M353.79%376.6M353.79%376.6M81.11%133.78M176.13%155.87M
-Current debt and capital lease obligation -33.42%220.8M-45.85%203.92M-45.85%203.92M99.27%266.57M104.17%318.23M133.57%331.64M353.79%376.6M353.79%376.6M81.11%133.78M176.13%155.87M
-Including:Current debt -34.52%212.74M-46.59%197.43M-46.59%197.43M105.11%260.18M109.11%311.67M140.19%324.9M384.08%369.68M384.08%369.68M88.90%126.85M316.06%149.04M
-Including:Current capital Lease obligation 19.52%8.06M-6.18%6.49M-6.18%6.49M-7.81%6.38M-3.80%6.56M0.30%6.74M4.52%6.92M4.52%6.92M3.19%6.93M-66.92%6.82M
Payables 201.22%234.01M83.03%157.36M83.03%157.36M21.83%166.78M19.18%155.65M-39.07%77.69M-8.98%85.98M-8.98%85.98M21.22%136.9M7.35%130.59M
-accounts payable 158.68%193.18M166.51%83.05M166.51%83.05M5.77%144.46M27.56%143.97M-32.88%74.68M-22.48%31.16M-22.48%31.16M27.71%136.58M-2.42%112.86M
-Total tax payable 1,256.54%40.83M946.46%14.33M946.46%14.33M7,007.32%22.32M-34.14%11.68M-81.47%3.01M63.95%1.37M63.95%1.37M-94.75%314K196.41%17.73M
-Other payable ----12.24%59.99M12.24%59.99M------------0.04%53.45M0.04%53.45M--------
Current provisions 0.00%857K0.00%857K0.00%857K--857K--857K--857K--857K--857K--------
Pension and other retirement benefit plans 16.67%21K-56.25%21K-56.25%21K-26.92%19K-26.92%19K-30.77%18K84.62%48K84.62%48K4.00%26K4.00%26K
Accrued and deferred income -52.25%52.25M-38.40%72.51M-38.40%72.51M-48.44%65.39M-56.17%63.52M-32.01%109.44M-25.93%117.7M-25.93%117.7M-25.93%126.83M-15.13%144.92M
Other current liabilities -----34.40%4.85M-34.40%4.85M--------------7.4M--7.4M--------
Current liabilities -2.25%507.94M-25.32%439.52M-25.32%439.52M25.68%499.61M24.77%538.28M20.71%519.64M74.98%588.58M74.98%588.58M11.03%397.52M23.65%431.41M
Non current liabilities
Non current financial liabilities 4.90%1.23B13.13%1.29B13.13%1.29B7.33%1.28B11.60%1.23B7.58%1.17B-0.60%1.14B-0.60%1.14B8.35%1.19B-6.19%1.11B
-Long term debt and capital lease obligation 4.90%1.23B13.13%1.29B13.13%1.29B7.33%1.28B11.60%1.23B7.58%1.17B-0.60%1.14B-0.60%1.14B8.35%1.19B-6.19%1.11B
-Including:Long term debt 5.03%1.2B14.04%1.27B14.04%1.27B8.29%1.26B12.80%1.21B8.71%1.15B0.22%1.11B0.22%1.11B9.31%1.16B-5.05%1.07B
-Including:Long term capital lease obligation -0.70%26.27M-22.72%21.67M-22.72%21.67M-27.62%23.23M-26.61%24.85M-25.68%26.45M-24.99%28.04M-24.99%28.04M-17.83%32.1M-32.10%33.86M
Long term accounts payable and other payables 76.09%75.52M88.90%66.61M88.90%66.61M63.78%45.41M51.79%38.32M129.91%42.89M70.26%35.27M70.26%35.27M62.07%27.73M121.53%25.25M
Long term provisions 657.68%2.02M749.06%2.27M749.06%2.27M-76.25%267K-76.25%267K-76.25%267K-76.25%267K-76.25%267K-5.15%1.12M-5.15%1.12M
Long term pension and other post-retirement benefit plans 43.72%710K48.80%683K48.80%683K-6.28%507K-6.87%488K-5.18%494K-8.93%459K-8.93%459K9.74%541K7.16%524K
Non current deferred liabilities 25.04%64.67M27.49%64.78M27.49%64.78M28.41%53.42M26.69%52.77M23.22%51.72M21.76%50.81M21.76%50.81M2.20%41.6M3.14%41.65M
Non current accrued and deferred income -41.43%9.76M-29.21%11.97M-29.21%11.97M-20.36%13.72M-16.46%15.09M-9.91%16.66M-8.81%16.91M-8.81%16.91M-6.42%17.22M-1.53%18.07M
Other non current liabilities -----67.64%10.96M-67.64%10.96M--------------33.87M--33.87M--------
Total non current liabilities 7.64%1.38B13.26%1.44B13.26%1.44B8.78%1.39B12.46%1.34B9.73%1.28B3.92%1.27B3.92%1.27B8.67%1.28B-4.65%1.19B
Total liabilities 4.79%1.89B1.07%1.88B1.07%1.88B12.78%1.89B15.73%1.88B12.69%1.8B19.21%1.86B19.21%1.86B9.22%1.68B1.52%1.62B
Shareholders'equity
Share capital 8.35%1.68B8.00%1.66B8.00%1.66B5.92%1.63B5.05%1.61B1.13%1.55B0.32%1.54B0.32%1.54B0.00%1.54B0.88%1.54B
-common stock 8.35%1.68B8.00%1.66B8.00%1.66B5.92%1.63B5.05%1.61B1.13%1.55B0.32%1.54B0.32%1.54B0.00%1.54B0.88%1.54B
Retained earnings 40.63%469.87M43.56%432.35M43.56%432.35M39.14%396.58M42.05%362.14M31.07%334.13M17.38%301.17M17.38%301.17M60.53%285.02M50.85%254.94M
Less: Treasury stock 0.00%28.16M0.00%28.16M0.00%28.16M0.00%28.16M0.00%28.16M0.00%28.16M0.00%28.16M0.00%28.16M0.00%28.16M0.00%28.16M
Other reserves -2,793.86%-18.84M-192.48%-27.04M-192.48%-27.04M-293.70%-14.95M-7,876.39%-11.49M86.18%-651K7.42%-9.25M7.42%-9.25M69.33%-3.8M98.81%-144K
Other equity interest -54.41%95.09M-49.11%111.69M-49.11%111.69M--144.21M--155.91M--208.58M--219.46M--219.46M--------
Total stockholders'equity 6.47%2.2B6.36%2.15B6.36%2.15B18.76%2.12B18.69%2.09B17.60%2.07B15.38%2.02B15.38%2.02B6.94%1.79B6.74%1.76B
Noncontrolling interests -77.95%10.66M-83.71%7.23M-83.71%7.23M-87.40%5.51M-88.80%4.74M21.77%48.32M19.45%44.41M19.45%44.41M21.71%43.72M-15.64%42.34M
Total equity 4.54%2.21B4.43%2.16B4.43%2.16B16.23%2.13B16.17%2.1B17.69%2.11B15.47%2.07B15.47%2.07B7.25%1.83B6.08%1.8B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data