(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.88%4.19B | 15.56%5.35B | 15.56%5.35B | -7.45%3.96B | -4.44%3.95B | -11.10%4B | -10.48%4.63B | -10.48%4.63B | -2.22%4.28B | -1.96%4.14B |
-Cash and cash equivalents | 5.88%4.19B | 15.56%5.35B | 15.56%5.35B | -7.45%3.96B | -4.44%3.95B | -11.10%4B | -10.48%4.63B | -10.48%4.63B | -2.22%4.28B | -1.96%4.14B |
Receivables | -5.41%6.38B | -4.28%7.03B | -4.28%7.03B | 7.08%6.29B | 14.84%6.74B | 14.77%6.1B | 31.09%7.35B | 31.09%7.35B | 4.94%5.87B | 8.28%5.87B |
-Accounts receivable | -5.41%6.38B | -4.88%5.48B | -4.88%5.48B | 7.08%6.29B | 14.84%6.74B | 14.77%6.1B | 16.39%5.77B | 16.39%5.77B | 4.94%5.87B | 8.28%5.87B |
-Gross accounts receivable | -5.41%6.38B | -4.88%5.48B | -4.88%5.48B | 7.08%6.29B | 14.84%6.74B | 14.77%6.1B | 16.39%5.77B | 16.39%5.77B | 4.94%5.87B | 8.28%5.87B |
-Other receivables | ---- | -2.12%1.55B | -2.12%1.55B | ---- | ---- | ---- | 142.78%1.58B | 142.78%1.58B | ---- | ---- |
Inventory | -14.75%2.74B | -12.08%2.74B | -12.08%2.74B | -13.98%3.28B | -8.09%3.22B | 8.30%3.23B | 17.68%3.11B | 17.68%3.11B | 33.91%3.81B | 37.49%3.5B |
Other current assets | 7.33%2.26B | 13.84%2.44B | 13.84%2.44B | 31.66%2.9B | 18.84%2.1B | 17.89%2.39B | -9.73%2.14B | -9.73%2.14B | -2.95%2.2B | -22.70%1.77B |
Total current assets | -2.82%15.57B | 1.89%17.56B | 1.89%17.56B | 1.62%16.43B | 4.83%16.02B | 6.05%15.72B | 9.10%17.23B | 9.10%17.23B | 7.14%16.16B | 5.53%15.28B |
Non current assets | ||||||||||
Net PPE | 3.71%7.33B | 8.27%7.41B | 8.27%7.41B | 6.73%7.35B | 4.56%7.07B | 8.37%7.02B | 6.34%6.84B | 6.34%6.84B | 7.43%6.89B | 6.62%6.76B |
-Gross PP&E | 3.71%7.33B | 6.43%16B | 6.43%16B | 6.73%7.35B | 4.56%7.07B | 8.37%7.02B | 4.81%15.03B | 4.81%15.03B | 7.43%6.89B | 6.62%6.76B |
-Accumulated depreciation | ---- | -4.89%-8.59B | -4.89%-8.59B | ---- | ---- | ---- | -3.57%-8.19B | -3.57%-8.19B | ---- | ---- |
Total investment | 7.85%268.82M | 23.70%266.22M | 23.70%266.22M | 9.03%239.27M | 22.36%249.26M | 7.37%227.6M | -1.06%215.21M | -1.06%215.21M | -67.56%219.46M | -73.84%203.7M |
-Financial asset investment | 7.85%268.82M | 23.70%266.22M | 23.70%266.22M | 9.03%239.27M | 22.36%249.26M | 7.37%227.6M | -1.06%215.21M | -1.06%215.21M | -67.56%219.46M | -73.84%203.7M |
-Including:Available-for-sale securities | 7.85%268.82M | 23.70%266.22M | 23.70%266.22M | 9.03%239.27M | 22.36%249.26M | 7.37%227.6M | -1.06%215.21M | -1.06%215.21M | -67.56%219.46M | -73.84%203.7M |
Goodwill and other intangible assets | -6.63%148.31M | -15.75%153.26M | -15.75%153.26M | -14.03%154.76M | -12.69%158.85M | -14.50%167.56M | -14.98%181.92M | -14.98%181.92M | -19.90%180.01M | -19.23%181.94M |
-Goodwill | -69.91%16.26M | -51.80%35.14M | -51.80%35.14M | -47.15%44.58M | -43.61%54.02M | -40.83%63.46M | -38.58%72.9M | -38.58%72.9M | -35.19%84.35M | -32.34%95.8M |
-Other intangible assets | 25.97%132.06M | 8.35%118.13M | 8.35%118.13M | 15.18%110.19M | 21.70%104.83M | 17.31%104.1M | 14.41%109.02M | 14.41%109.02M | 1.12%95.67M | 2.95%86.14M |
Deferred tax assets-non current | ---- | 5.91%748.89M | 5.91%748.89M | ---- | ---- | ---- | 0.71%707.11M | 0.71%707.11M | ---- | ---- |
Other non current assets | -0.66%1.09B | -5.63%296.51M | -5.63%296.51M | 3.29%1.06B | 7.94%1.09B | 9.39%1.14B | 4.15%314.2M | 4.15%314.2M | 21.01%1.02B | 23.93%1.01B |
Total non current assets | 3.08%8.83B | 7.42%8.88B | 7.42%8.88B | 5.92%8.8B | 5.04%8.57B | 7.91%8.56B | 4.97%8.26B | 4.97%8.26B | 1.86%8.31B | -0.04%8.16B |
Total assets | -0.77%24.4B | 3.68%26.43B | 3.68%26.43B | 3.08%25.23B | 4.90%24.59B | 6.70%24.28B | 7.73%25.49B | 7.73%25.49B | 5.29%24.47B | 3.52%23.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -8.34%1.77B | -10.77%1.85B | -10.77%1.85B | -22.63%2.01B | -4.46%1.93B | 26.92%1.99B | 26.33%2.08B | 26.33%2.08B | 24.35%2.6B | -4.64%2.02B |
-Current debt and capital lease obligation | -8.34%1.77B | -10.77%1.85B | -10.77%1.85B | -22.63%2.01B | -4.46%1.93B | 26.92%1.99B | 26.33%2.08B | 26.33%2.08B | 24.35%2.6B | -4.64%2.02B |
-Including:Current debt | -8.34%1.77B | -10.77%1.85B | -10.77%1.85B | -22.63%2.01B | -4.46%1.93B | 26.92%1.99B | 26.33%2.08B | 26.33%2.08B | 24.35%2.6B | -4.64%2.02B |
Payables | -8.70%3.48B | 0.93%3.97B | 0.93%3.97B | 2.54%4.04B | -6.15%3.81B | -10.27%3.42B | -6.05%3.94B | -6.05%3.94B | -12.59%3.94B | -12.70%4.06B |
-accounts payable | -8.31%3.28B | -0.56%3.75B | -0.56%3.75B | 0.37%3.88B | -7.05%3.57B | -10.93%3.3B | 4.16%3.77B | 4.16%3.77B | -6.96%3.86B | -9.69%3.84B |
-Total tax payable | -14.63%200.79M | 34.01%227.15M | 34.01%227.15M | 106.97%166.21M | 10.18%235.2M | 13.81%116.37M | -70.44%169.51M | -70.44%169.51M | -77.66%80.31M | -45.42%213.47M |
Current provisions | -97.50%1.4M | --59.73M | --59.73M | --57.83M | 4,428.42%55.93M | ---- | ---- | ---- | ---- | -30.07%1.24M |
Pension and other retirement benefit plans | 3.04%217.62M | 2.84%181.74M | 2.84%181.74M | 16.38%102.4M | 6.53%211.2M | 6.52%106.65M | 2.82%176.72M | 2.82%176.72M | 27.60%87.99M | 16.64%198.26M |
Accrued and deferred income | ---- | -58.53%51.62M | -58.53%51.62M | ---- | ---- | ---- | 23.52%124.46M | 23.52%124.46M | ---- | ---- |
Other current liabilities | -15.46%3.21B | 0.95%3.76B | 0.95%3.76B | 6.54%3.99B | 11.16%3.79B | 7.87%3.99B | 9.45%3.72B | 9.45%3.72B | 19.66%3.74B | 49.61%3.41B |
Current liabilities | -11.50%8.67B | -1.59%9.88B | -1.59%9.88B | -1.65%10.2B | 1.12%9.8B | 3.59%9.51B | 5.56%10.04B | 5.56%10.04B | 5.86%10.37B | 5.11%9.69B |
Non current liabilities | ||||||||||
Non current financial liabilities | 11.64%3.31B | 9.86%4.22B | 9.86%4.22B | 12.95%2.91B | 24.66%2.97B | 33.94%3.17B | 25.18%3.84B | 25.18%3.84B | 15.97%2.57B | -4.39%2.38B |
-Long term debt and capital lease obligation | 11.64%3.31B | 9.86%4.22B | 9.86%4.22B | 12.95%2.91B | 24.66%2.97B | 33.94%3.17B | 25.18%3.84B | 25.18%3.84B | 15.97%2.57B | -4.39%2.38B |
-Including:Long term debt | 11.64%3.31B | 13.10%3.92B | 13.10%3.92B | 12.95%2.91B | 24.66%2.97B | 33.94%3.17B | 31.65%3.47B | 31.65%3.47B | 15.97%2.57B | -4.39%2.38B |
-Including:Long term capital lease obligation | ---- | -20.24%298.38M | -20.24%298.38M | ---- | ---- | ---- | -13.99%374.11M | -13.99%374.11M | ---- | ---- |
Long term provisions | 130.56%242.75M | 41.74%242.37M | 41.74%242.37M | -37.74%105.39M | -37.13%105.29M | 1.81%159.22M | 9.48%171M | 9.48%171M | 8.51%169.28M | 7.49%167.48M |
Long term pension and other post-retirement benefit plans | 5.59%1.07B | 5.39%1.06B | 5.39%1.06B | 3.79%1.03B | 4.08%1.02B | 3.99%1.01B | 3.80%1.01B | 3.80%1.01B | 3.82%992.62M | 3.89%976.73M |
Other non current liabilities | -15.16%280.2M | -36.34%3.5M | -36.34%3.5M | -21.28%306.69M | -18.14%330.27M | -16.28%354M | 0.02%5.5M | 0.02%5.5M | -6.84%389.61M | -6.30%403.46M |
Total non current liabilities | 11.08%4.91B | 10.00%5.53B | 10.00%5.53B | 5.43%4.35B | 12.51%4.42B | 19.82%4.69B | 19.63%5.03B | 19.63%5.03B | 10.01%4.12B | -2.19%3.93B |
Total liabilities | -4.48%13.58B | 2.27%15.41B | 2.27%15.41B | 0.37%14.55B | 4.41%14.22B | 8.44%14.19B | 9.87%15.07B | 9.87%15.07B | 7.01%14.5B | 2.89%13.62B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B |
-common stock | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B |
Additional paid-in capital | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 1.42%1.03B | 1.42%1.03B | 1.42%1.03B | 1.42%1.03B | 1.42%1.03B |
Retained earnings | 5.54%8.63B | 6.99%8.84B | 6.99%8.84B | 8.88%8.49B | 6.80%8.17B | 5.00%7.91B | 5.74%8.26B | 5.74%8.26B | 7.46%7.8B | 10.99%7.65B |
Less: Treasury stock | 0.00%192.66M | 0.00%192.66M | 0.00%192.66M | 0.00%192.66M | 0.00%192.66M | -8.71%192.66M | -8.71%192.66M | -8.71%192.66M | -8.71%192.66M | -8.71%192.66M |
Other reserves | 2.93%90.05M | 33.60%87.05M | 33.60%87.05M | 11.35%79.18M | 41.14%87.48M | 5.15%73.18M | -13.46%65.15M | -13.46%65.15M | -80.80%71.11M | -86.03%61.98M |
Total stockholders'equity | 4.41%10.78B | 5.77%10.98B | 5.77%10.98B | 7.06%10.64B | 5.59%10.32B | 4.29%10.04B | 4.75%10.39B | 4.75%10.39B | 2.84%9.93B | 4.37%9.78B |
Noncontrolling interests | -15.39%36.46M | -6.41%39.86M | -6.41%39.86M | 0.05%41.2M | 6.83%43.09M | 15.78%42.55M | 9.71%42.59M | 9.71%42.59M | 12.14%41.18M | 15.45%40.34M |
Total equity | 4.33%10.82B | 5.72%11.02B | 5.72%11.02B | 7.03%10.68B | 5.59%10.37B | 4.33%10.09B | 4.77%10.43B | 4.77%10.43B | 2.88%9.98B | 4.41%9.82B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data