(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 39.12%590.92M | -49.99%424.77M | 2.93%849.4M | -14.99%825.22M | 111.28%970.79M | -35.16%459.47M | -28.89%708.63M | 606.95%996.49M | -69.28%140.96M | 119.12%458.85M |
Net profit before non-cash adjustment | -46.81%498.67M | 36.35%937.52M | 19.16%687.59M | -34.44%577.05M | 16.20%880.21M | 26.16%757.47M | -9.23%600.41M | 6.28%661.49M | 158.77%622.43M | 471.43%240.53M |
Total adjustment of non-cash items | 119.28%16.54M | -238.31%-85.78M | 484.82%62.02M | -110.21%-16.12M | 61.41%157.84M | -38.29%97.78M | 101.00%158.45M | 114.35%78.83M | -83.14%36.78M | -54.03%218.17M |
-Depreciation and amortization | 100.33%252.38M | 18.76%125.98M | -15.62%106.08M | -8.77%125.73M | 15.38%137.81M | -2.69%119.44M | -2.69%122.74M | -5.57%126.13M | 2.44%133.58M | -13.82%130.39M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | -243.21%-6.72M | -116.38%-1.96M | 345.18%11.96M | -214.95%-4.88M | -98.53%4.24M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -41.08%20.87M | 109.69%35.43M |
-Disposal profit | 99.67%-377K | -32,382.52%-113.36M | ---349K | ---- | 1,220.50%36.02M | -13.01%-3.22M | -32.57%-2.85M | ---2.15M | ---- | --70.25M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 20.24%7.76M | -98.43%6.46M |
-Other non-cash items | -139.29%-235.46M | -125.11%-98.4M | 69.18%-43.71M | -786.62%-141.84M | -36.46%-16M | -128.94%-11.72M | 170.93%40.51M | 52.63%-57.11M | -321.72%-120.56M | -168.81%-28.59M |
Changes in working capital | 117.73%75.71M | -527.86%-426.97M | -62.24%99.79M | 492.97%264.29M | 83.01%-67.26M | -687.97%-395.79M | -119.61%-50.23M | 149.43%256.17M | -362,511.89%-518.25M | 100.07%143K |
-Change in receivables | 107.06%17.45M | 28.17%-247.28M | -136.63%-344.26M | 6,920.06%939.74M | 97.42%-13.78M | -265.21%-533.49M | -425.67%-146.08M | 110.59%44.85M | -105.33%-423.53M | 52.94%-206.27M |
-Change in inventory | 73.56%-59.62M | -636.00%-225.51M | -110.83%-30.64M | 622.08%282.85M | -58.42%-54.18M | 75.94%-34.2M | -18,655.54%-142.17M | 98.75%-758K | -167.93%-60.64M | 286.42%89.27M |
-Change in payables | 80.11%69.37M | -88.98%38.52M | 143.75%349.54M | -1,094.61%-798.88M | -161.73%-66.87M | -46.87%108.33M | 8.19%203.9M | 653.08%188.46M | -129.09%-34.07M | -59.01%117.14M |
-Provision for loans, leases and other losses | -82.38%16.03M | -23.49%90.97M | 174.58%118.89M | -335.90%-159.41M | 6.31%67.58M | 86.29%63.57M | 18.03%34.12M | --28.91M | ---- | ---- |
-Changes in other current assets | 138.83%32.48M | -1,436.56%-83.66M | --6.26M | --0 | ---- | ---- | ---- | ---5.29M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -53.93%-3.13M | -431.07%-2.03M | -38.77%-383K | 60.57%-276K | 18.41%-700K | 1.38%-858K | 25.51%-870K | 34.86%-1.17M | 21.19%-1.79M | 6.88%-2.28M |
Interest received (cash flow from operating activities) | -3.99%5.34M | 48.28%5.57M | 106.78%3.75M | -43.83%1.82M | 5.00%3.23M | 8.27%3.08M | 26.71%2.84M | -31.84%2.24M | 1.51%3.29M | 0.56%3.24M |
Tax refund paid | 13.48%-283.41M | -788.72%-327.56M | 85.46%-36.86M | 16.55%-253.52M | -72.79%-303.8M | 45.29%-175.82M | -796.05%-321.37M | 133.17%46.17M | 30.71%-139.2M | -146.79%-200.91M |
Other operating cash inflow (outflow) | 92.87%-1.12M | -133.89%-15.67M | -31.95%46.24M | 475.91%67.94M | 158.91%11.8M | 22.26%-20.03M | 4.90%-25.76M | 16.39%-27.08M | -57.45%-32.39M | 22.01%-20.57M |
Operating cash flow | 262.76%308.61M | -90.13%85.07M | 34.46%862.15M | -5.89%641.18M | 156.28%681.31M | -26.86%265.85M | -64.25%363.48M | 3,588.74%1.02B | -112.23%-29.14M | 132.75%238.33M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 38.66%-876.81M | -1,694.00%-1.43B | 49.69%-79.68M | -65.60%-158.38M | 84.42%-95.64M | -389.84%-613.74M | -216.38%-125.3M | 20.48%-39.6M | 57.39%-49.81M | -6.72%-116.9M |
Net intangibles purchase and sale | 21.87%-7.1M | -563.65%-9.09M | ---1.37M | --0 | -200.68%-12.8M | -400.82%-4.26M | 40.60%-850K | 44.30%-1.43M | ---2.57M | ---- |
Net investment product transactions | -101.05%-5.17M | 152.17%494.25M | 164.89%196M | -12,987.52%-302.06M | 98.86%-2.31M | -6,736.02%-202.48M | 3.14%-2.96M | 18.48%-3.06M | -2.60%-3.75M | -3.39%-3.66M |
Net changes in other investments | -9,359.68%-5.87M | -101.57%-62K | 251.16%3.94M | 723.33%1.12M | 50.00%-180K | -36,100.00%-360K | 100.00%1K | -1,545.59%-199.61M | 11,406.67%13.81M | 12,100.00%120K |
Investing cash flow | 5.24%-894.94M | -894.43%-944.44M | 125.88%118.88M | -314.08%-459.32M | 86.49%-110.92M | -535.79%-820.84M | 47.02%-129.11M | -475.89%-243.7M | 64.86%-42.32M | 4.92%-120.43M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -58.91%219.8M | 664.14%534.9M | --70M | --0 | ---- | ---- | 76.92%-30M | -116.67%-130M | 0.00%-60M | -20.00%-60M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | 99.99%-4K | -16,343.51%-39.3M | ---239K | ---- | ---- |
Increase or decrease of lease financing | 0.00%-4.72M | 0.00%-4.72M | 0.00%-4.72M | 0.00%-4.72M | 50.32%-4.72M | 20.10%-9.49M | 0.00%-11.88M | 0.00%-11.88M | 0.00%-11.88M | 0.00%-11.88M |
Cash dividends paid | -100.05%-113.48M | -0.04%-56.73M | 4.50%-56.71M | 0.22%-59.38M | -12.21%-59.51M | 5.45%-53.04M | 0.71%-56.1M | -2.32%-56.5M | 1.05%-55.22M | 0.32%-55.8M |
Net other fund-raising expenses | 42.78%-111K | -9,600.00%-194K | -100.00%-2K | 0.00%-1K | 0.00%-1K | -100.00%-1K | 3,185,100.00%31.85M | 99.69%-1K | -1,321.74%-327K | -2,400.00%-23K |
Financing cash flow | -78.56%101.49M | 5,418.45%473.26M | 113.38%8.58M | 0.21%-64.1M | -2.71%-64.23M | 40.68%-62.54M | 46.92%-105.43M | -55.87%-198.62M | 0.22%-127.42M | -56.71%-127.71M |
Net cash flow | ||||||||||
Beginning cash position | -13.45%2.47B | 53.21%2.86B | 6.84%1.86B | 40.71%1.75B | -33.24%1.24B | 7.48%1.86B | 49.82%1.73B | -14.84%1.15B | -0.11%1.35B | -7.28%1.36B |
Current changes in cash | -25.57%-484.84M | -139.02%-386.1M | 740.29%989.61M | -76.73%117.77M | 181.97%506.16M | -578.91%-617.53M | -77.55%128.95M | 388.78%574.34M | -1,927.96%-198.88M | 90.73%-9.81M |
Effect of exchange rate changes | 47.51%2.73M | -21.99%1.85M | 56.16%2.37M | 218.33%1.52M | -1,234.51%-1.28M | -71.25%113K | -4.38%393K | 119.49%411K | -125.38%-2.11M | 1,347.75%8.31M |
Cash adjustments other than cash changes | 0.00%1K | -50.00%1K | 100.00%2K | 150.00%1K | ---2K | ---- | ---- | ---- | ---2K | ---- |
End cash Position | -19.50%1.99B | -13.45%2.47B | 53.21%2.86B | 6.84%1.86B | 40.71%1.75B | -33.24%1.24B | 7.48%1.86B | 49.82%1.73B | -14.84%1.15B | -0.11%1.35B |
Free cash flow | 61.69%-576.07M | -292.61%-1.5B | 62.17%780.75M | -15.95%481.44M | 262.19%572.82M | -249.33%-353.18M | -75.76%236.51M | 1,069.31%975.57M | -202.70%-100.65M | 441.11%98M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data