(FY)Jul 31, 2024 | (FY)Jul 31, 2023 | (FY)Jul 31, 2022 | (FY)Jul 31, 2021 | (FY)Jul 31, 2020 | (FY)Jul 31, 2019 | (FY)Jul 31, 2018 | (FY)Jul 31, 2017 | (FY)Jul 31, 2016 | (FY)Jul 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -24.83%966.39M | 222.64%1.29B | -40.13%398.44M | 327.43%665.56M | -210.90%-292.65M | 120.57%263.88M | 169.58%119.64M | 6.27%-171.95M | -7,032.54%-183.45M | -101.04%-2.57M |
Net profit before non-cash adjustment | 48.94%355.05M | -34.28%238.39M | -63.43%362.73M | 357.16%991.9M | 136.86%216.97M | -922.25%-588.57M | -29.15%71.58M | 119.19%101.03M | 62.85%-526.58M | -2,075.94%-1.42B |
Total adjustment of non-cash items | -24.99%323.04M | -36.12%430.66M | 676.31%674.2M | -142.07%-116.99M | -36.38%278.05M | 51.36%437.03M | 270.58%288.74M | -71.11%77.92M | -75.91%269.68M | 424.28%1.12B |
-Depreciation and amortization | -9.49%462.19M | 7.14%510.66M | -2.92%476.64M | 37.91%490.97M | 36.34%356M | 2.97%261.12M | 55.63%253.58M | 15.88%162.93M | -33.08%140.6M | -28.47%210.11M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | -89.31%15.54M | 121.95%145.44M | 824.38%65.53M | -69.53%7.09M | -97.67%23.27M | 23,241.64%997.86M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99.00%-1.08M | 63.12%-108.89M |
-Disposal profit | -82.38%8.03M | 185.87%45.55M | 92.96%-53.05M | -416.50%-753.99M | -555.07%-145.98M | 161.73%32.08M | 38.52%-51.97M | -8,552.50%-84.53M | 146.31%1M | 101.36%406K |
-Net exchange gains and losses | -1.53%-2.45M | 77.52%-2.41M | 9.61%-10.74M | -154.95%-11.88M | -10.10%21.62M | 3,477.81%24.05M | 93.79%-712K | -117.17%-11.46M | 386.78%66.77M | -417.63%-23.28M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -22.35%5.23M | -96.62%6.74M |
-Other non-cash items | -17.53%-144.73M | -147.12%-123.14M | 65.49%261.35M | 411.56%157.92M | 220.31%30.87M | -215.01%-25.66M | 474.73%22.31M | -88.55%3.88M | -7.01%33.89M | -20.69%36.45M |
Changes in working capital | -53.23%288.3M | 196.55%616.48M | -204.97%-638.49M | 73.42%-209.36M | -289.61%-787.67M | 272.60%415.42M | 31.41%-240.68M | -577.75%-350.89M | -75.14%73.45M | 889.07%295.43M |
-Change in receivables | -110.06%-109.81M | 320.32%1.09B | -2.49%-495.38M | 32.64%-483.35M | -205.83%-717.53M | 368.39%678M | -38.16%-252.62M | -374.17%-182.84M | -41.37%66.69M | 173.50%113.74M |
-Change in inventory | 122.32%36.32M | 3.26%-162.72M | -576.94%-168.2M | 109.68%35.27M | -427.31%-364.48M | -12.70%-69.12M | 65.74%-61.33M | -1,148.30%-179.02M | -56.91%17.08M | -64.10%39.63M |
-Change in payables | 242.64%165.63M | -2,237.68%-116.12M | -97.29%5.43M | 61.64%200.54M | 220.57%124.07M | -297.10%-102.9M | 146.11%52.21M | 140.30%21.21M | -137.05%-52.64M | 1,957.05%142.06M |
-Change in accrued expense | 171.91%75.01M | -256.21%-104.31M | 184.46%66.78M | -70.23%23.48M | 596.97%78.85M | -315.09%-15.87M | 130.51%7.38M | -139.67%-24.18M | --60.95M | ---- |
-Provision for loans, leases and other losses | -102.75%-13.5M | -357.10%-6.66M | -192.22%-1.46M | 108.59%1.58M | -434.15%-18.4M | 49.52%-3.44M | -169.14%-6.82M | --9.87M | ---- | ---- |
-Changes in other current assets | 258.16%134.65M | -86.44%-85.14M | -447.84%-45.66M | -88.04%13.13M | 254.13%109.81M | -447.48%-71.24M | 403.39%20.5M | 121.86%4.07M | ---18.64M | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 6.12%-43.23M | 1.22%-46.05M | -12.41%-46.62M | 19.12%-41.47M | -11.11%-51.27M | -18.62%-46.15M | -7.53%-38.9M | 15.25%-36.18M | 6.32%-42.69M | -15.49%-45.57M |
Interest received (cash flow from operating activities) | 344.86%35.83M | -19.55%8.05M | -20.13%10.01M | -46.59%12.53M | -10.94%23.47M | 8.47%26.35M | 62.39%24.29M | -51.20%14.96M | -20.75%30.65M | 29.54%38.67M |
Tax refund paid | 77.49%-26.86M | -700.66%-119.32M | 76.49%-14.9M | -239.18%-63.38M | 46.66%-18.69M | -37.37%-35.04M | 22.34%-25.51M | -30.75%-32.84M | 33.31%-25.12M | -118.10%-37.66M |
Other operating cash inflow (outflow) | 112.78%122.7M | 128.56%57.67M | -201.91M | 0 | 0 | 0.00%-1K | -100.01%-1K | 942.45%19.55M | 187,600.00%1.88M | -200.00%-1K |
Operating cash flow | -11.05%1.05B | 717.70%1.19B | -74.70%145.03M | 269.03%573.24M | -262.23%-339.15M | 162.89%209.05M | 138.52%79.52M | 5.61%-206.46M | -364.13%-218.73M | -121.33%-47.13M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 75.44%-234.4M | -120.80%-954.25M | 21.20%-432.18M | 35.08%-548.46M | -53.87%-844.78M | -6.60%-549.01M | -94.77%-515.02M | -9.64%-264.42M | -31.23%-241.17M | -244.99%-183.77M |
Net intangibles purchase and sale | -307.35%-17.23M | 84.52%-4.23M | 11.04%-27.33M | 60.25%-30.72M | -1,160.30%-77.29M | 57.38%-6.13M | -205.20%-14.39M | 50.88%-4.72M | -7.96%-9.6M | 40.85%-8.89M |
Net investment product transactions | 97.11%-31.52M | -1,359.51%-1.09B | 148.09%86.64M | -85.45%34.92M | 391.83%240.06M | -209.28%-82.26M | -66.83%75.27M | 1,214.31%226.92M | -4.59%-20.36M | -8.42%-19.47M |
Net changes in other investments | 0.00%-1K | 0.00%-1K | -100.00%-1K | 68,908,600.00%689.09M | 100.00%-1K | -40.76%-30.15M | -357.59%-21.42M | -102.77%-4.68M | 123.34%168.79M | 306.71%75.58M |
Investing cash flow | 86.19%-283.15M | -449.71%-2.05B | -357.47%-372.87M | 121.23%144.82M | -2.17%-682.02M | -40.37%-667.55M | -913.99%-475.56M | 54.17%-46.9M | 25.06%-102.34M | -338.76%-136.56M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -304.74%-226.15M | 170.55%110.46M | -9.33%-156.56M | -114.94%-143.2M | 79.66%958.34M | -9.47%533.43M | 182.26%589.21M | 454.66%208.74M | -1,203.88%-58.86M | 96.77%-4.51M |
Net common stock issuance | ---135.05M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | -165.34%-86.42M | 169.90%132.25M | 217.96%49M | 8.74%-41.54M | -16.81%-45.52M | -129.06%-38.97M | 250.87%134.1M | 11.89%-88.89M | -22.39%-100.88M | 40.01%-82.42M |
Cash dividends paid | -3.87%-46.19M | -20.11%-44.47M | -61.66%-37.03M | ---22.9M | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 0.05%-2M | 5.70%-2M | 96.12%-2.12M | -2,017.32%-54.75M | 86.45%-2.59M | 36.66%-19.08M | -1,571.75%-30.13M | 58.89%-1.8M | -106.58%-4.38M | 47.17%66.58M |
Financing cash flow | -352.66%-495.81M | 233.76%196.24M | 44.09%-146.71M | -128.83%-262.39M | 91.47%910.23M | -31.42%475.38M | 487.17%693.18M | 171.93%118.06M | -706.08%-164.12M | 91.21%-20.36M |
Net cash flow | ||||||||||
Beginning cash position | -20.86%2.2B | -6.30%2.78B | 19.80%2.97B | -5.63%2.48B | 0.13%2.63B | 11.80%2.63B | -5.45%2.35B | -23.80%2.48B | 2.00%3.26B | 1.87%3.2B |
Current changes in cash | 141.32%275.88M | -78.24%-667.59M | -182.20%-374.55M | 510.77%455.67M | -757.10%-110.93M | -94.32%16.88M | 319.60%297.14M | 72.11%-135.31M | -137.79%-485.19M | -539.77%-204.04M |
Effect of exchange rate changes | -16.17%72.7M | -53.68%86.72M | 428.87%187.22M | 195.42%35.4M | -173.43%-37.1M | 32.21%-13.57M | -21,420.43%-20.01M | 99.97%-93K | -208.44%-290.56M | 2,069.34%267.96M |
Cash adjustments other than cash changes | ---- | ---- | ---- | 200.00%1K | ---1K | ---- | ---- | ---1K | ---- | ---2K |
End cash Position | 15.82%2.55B | -20.86%2.2B | -6.30%2.78B | 19.80%2.97B | -5.63%2.48B | 0.13%2.63B | 11.80%2.63B | -5.45%2.35B | -23.80%2.48B | 2.00%3.26B |
Free cash flow | 251.53%798.32M | 171.34%227.1M | -5,257.44%-318.34M | 99.53%-5.94M | -264.42%-1.26B | 23.07%-346.09M | 5.41%-449.89M | -1.30%-475.6M | -95.07%-469.5M | -391.52%-240.69M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data