JP Stock MarketDetailed Quotes

JTEC (3446)

Watchlist
  • 2028
  • -27-1.31%
20min DelayMarket Closed Apr 17 15:30 JST
11.98BMarket Cap197.85P/E (Static)

JTEC (3446) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
160.96%353.95M
-14.54%135.64M
-34.22%158.72M
241.28M
Net profit before non-cash adjustment
-64.39%101.39M
-21.25%284.74M
1,390.31%361.57M
---28.02M
Total adjustment of non-cash items
17.93%142.98M
1.37%121.25M
69.89%119.6M
--70.4M
-Depreciation and amortization
6.43%158.74M
2.76%149.15M
10.31%145.15M
--131.59M
-Reversal of impairment losses recognized in profit and loss
-99.91%21K
751.12%23.86M
384.95%2.8M
--578K
-Disposal profit
3.98%3.76M
-4.19%3.62M
717.10%3.78M
--462K
-Other non-cash items
64.71%-19.54M
-72.38%-55.38M
48.37%-32.13M
---62.23M
Changes in working capital
140.53%109.58M
16.16%-270.35M
-262.12%-322.46M
--198.89M
-Change in receivables
152.74%124.44M
28.07%-235.96M
-304.59%-328.04M
--160.34M
-Change in inventory
-1,173.74%-121.95M
44.89%-9.57M
84.04%-17.37M
---108.87M
-Change in prepaid assets
510.74%22.8M
-157.46%-5.55M
0.45%9.66M
--9.62M
-Change in payables
105.90%2.79M
-184.84%-47.24M
77.37%55.69M
--31.4M
-Change in accrued expense
-81.64%1.53M
-74.26%8.35M
197.47%32.45M
---33.29M
-Provision for loans, leases and other losses
965.40%14.26M
19.46%1.34M
-85.93%1.12M
--7.96M
-Changes in other current assets
259.40%65.71M
124.07%18.28M
-157.66%-75.96M
--131.74M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-44.71%-4.84M
14.45%-3.34M
0.84%-3.91M
-3.94M
Interest received (cash flow from operating activities)
5,657.14%403K
-22.22%7K
50.00%9K
6K
Tax refund paid
29.69%-63.04M
-6,565.80%-89.66M
-180.11%-1.35M
1.68M
Other operating cash inflow (outflow)
0
-64.83%20.01M
25.94%56.88M
45.17M
Operating cash flow
357.26%286.48M
-70.22%62.65M
-25.98%210.36M
--284.19M
Investing cash flow
Net PPE purchase and sale
26.69%-103.66M
-81.39%-141.41M
30.93%-77.96M
---112.87M
Net intangibles purchase and sale
--0
79.33%-920K
-2,866.67%-4.45M
---150K
Net investment product transactions
--0
---15M
--0
---18.9M
Net changes in other investments
81.21%-635K
-44.82%-3.38M
-246.81%-2.33M
---673K
Investing cash flow
35.10%-104.29M
-89.64%-160.71M
36.09%-84.74M
---132.59M
Financing cash flow
Net issuance payments of debt
0.00%-75.46M
0.00%-75.46M
72.61%-75.46M
---275.46M
Net common stock issuance
----
----
----
--2.01M
Net other fund-raising expenses
-6,264.29%-4.46M
-45.83%-70K
64.96%-48K
---137K
Financing cash flow
-5.81%-79.91M
-0.03%-75.53M
72.40%-75.5M
---273.58M
Net cash flow
Beginning cash position
-22.08%610.23M
6.94%783.13M
-13.61%732.32M
--847.7M
Current changes in cash
158.92%102.27M
-446.38%-173.58M
141.08%50.11M
---121.99M
Effect of exchange rate changes
-118.04%-123K
-1.30%682K
-89.55%691K
--6.61M
Cash adjustments other than cash changes
-200.00%-1K
--1K
----
---1K
End cash Position
16.74%712.38M
-22.08%610.23M
6.94%783.13M
--732.32M
Free cash flow
329.46%182.82M
-162.27%-79.68M
-25.25%127.95M
--171.16M
Currency Unit
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2025(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 160.96%353.95M-14.54%135.64M-34.22%158.72M241.28M
Net profit before non-cash adjustment -64.39%101.39M-21.25%284.74M1,390.31%361.57M---28.02M
Total adjustment of non-cash items 17.93%142.98M1.37%121.25M69.89%119.6M--70.4M
-Depreciation and amortization 6.43%158.74M2.76%149.15M10.31%145.15M--131.59M
-Reversal of impairment losses recognized in profit and loss -99.91%21K751.12%23.86M384.95%2.8M--578K
-Disposal profit 3.98%3.76M-4.19%3.62M717.10%3.78M--462K
-Other non-cash items 64.71%-19.54M-72.38%-55.38M48.37%-32.13M---62.23M
Changes in working capital 140.53%109.58M16.16%-270.35M-262.12%-322.46M--198.89M
-Change in receivables 152.74%124.44M28.07%-235.96M-304.59%-328.04M--160.34M
-Change in inventory -1,173.74%-121.95M44.89%-9.57M84.04%-17.37M---108.87M
-Change in prepaid assets 510.74%22.8M-157.46%-5.55M0.45%9.66M--9.62M
-Change in payables 105.90%2.79M-184.84%-47.24M77.37%55.69M--31.4M
-Change in accrued expense -81.64%1.53M-74.26%8.35M197.47%32.45M---33.29M
-Provision for loans, leases and other losses 965.40%14.26M19.46%1.34M-85.93%1.12M--7.96M
-Changes in other current assets 259.40%65.71M124.07%18.28M-157.66%-75.96M--131.74M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -44.71%-4.84M14.45%-3.34M0.84%-3.91M-3.94M
Interest received (cash flow from operating activities) 5,657.14%403K-22.22%7K50.00%9K6K
Tax refund paid 29.69%-63.04M-6,565.80%-89.66M-180.11%-1.35M1.68M
Other operating cash inflow (outflow) 0-64.83%20.01M25.94%56.88M45.17M
Operating cash flow 357.26%286.48M-70.22%62.65M-25.98%210.36M--284.19M
Investing cash flow
Net PPE purchase and sale 26.69%-103.66M-81.39%-141.41M30.93%-77.96M---112.87M
Net intangibles purchase and sale --079.33%-920K-2,866.67%-4.45M---150K
Net investment product transactions --0---15M--0---18.9M
Net changes in other investments 81.21%-635K-44.82%-3.38M-246.81%-2.33M---673K
Investing cash flow 35.10%-104.29M-89.64%-160.71M36.09%-84.74M---132.59M
Financing cash flow
Net issuance payments of debt 0.00%-75.46M0.00%-75.46M72.61%-75.46M---275.46M
Net common stock issuance --------------2.01M
Net other fund-raising expenses -6,264.29%-4.46M-45.83%-70K64.96%-48K---137K
Financing cash flow -5.81%-79.91M-0.03%-75.53M72.40%-75.5M---273.58M
Net cash flow
Beginning cash position -22.08%610.23M6.94%783.13M-13.61%732.32M--847.7M
Current changes in cash 158.92%102.27M-446.38%-173.58M141.08%50.11M---121.99M
Effect of exchange rate changes -118.04%-123K-1.30%682K-89.55%691K--6.61M
Cash adjustments other than cash changes -200.00%-1K--1K-------1K
End cash Position 16.74%712.38M-22.08%610.23M6.94%783.13M--732.32M
Free cash flow 329.46%182.82M-162.27%-79.68M-25.25%127.95M--171.16M
Currency Unit JPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On April 17, the Iranian foreign minister announced the opening of the Strait of Hormuz to merchant ships, and Trump immediately posted a me Show More