JP Stock MarketDetailed Quotes

3457 &Do Holdings

Watchlist
  • 1048
  • 00.00%
20min DelayMarket to Open Nov 12 15:30 JST
20.86BMarket Cap8.44P/E (Static)

&Do Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
182.34%9.1B
-182.60%-11.06B
0.60%13.39B
106.49%13.31B
-37.97%6.44B
203.18%10.39B
1,921.25%3.43B
-110.37%-188.15M
300.69%1.82B
-71.91%452.97M
Net profit before non-cash adjustment
11.39%3.69B
13.17%3.31B
18.82%2.92B
51.47%2.46B
-43.08%1.62B
49.90%2.85B
73.44%1.9B
-7.28%1.1B
131.15%1.18B
245.53%512.29M
Total adjustment of non-cash items
118.53%1.58B
335.50%723M
-140.54%-307M
37.41%757.21M
-17.35%551.07M
25.96%666.76M
13.54%529.35M
89.39%466.24M
39.14%246.19M
-34.71%176.94M
-Depreciation and amortization
4.94%1.02B
23.07%971M
42.87%789M
8.62%552.24M
13.87%508.43M
35.51%446.51M
44.50%329.49M
46.93%228.02M
30.38%155.19M
-21.78%119.03M
-Assets reserve and write-off
----
----
----
----
----
----
----
----
131.34%8.78M
-14.71%3.8M
-Disposal profit
26.83%-390M
-60.06%-533M
-126.48%-333M
-220.95%-147.03M
-130.45%-45.81M
140,685.98%150.43M
-102.40%-107K
371.44%4.46M
-817.32%-1.64M
76.48%-179K
-Net exchange gains and losses
----
----
----
----
99.95%-1K
-201.12%-1.89M
19.74%-626K
---780K
----
----
-Other non-cash items
233.68%951M
137.35%285M
-316.76%-763M
297.94%352M
23.36%88.46M
-64.25%71.7M
-14.48%200.59M
179.71%234.55M
54.44%83.85M
-39.21%54.29M
Changes in working capital
125.43%3.84B
-240.09%-15.09B
6.78%10.77B
136.35%10.09B
-37.85%4.27B
591.54%6.87B
156.67%993.08M
-555.47%-1.75B
262.84%384.72M
-119.80%-236.25M
-Change in receivables
-64.91%818M
-51.51%2.33B
257.14%4.81B
146.71%1.35B
-10.34%-2.88B
5.45%-2.61B
1.02%-2.76B
-45,688.97%-2.79B
47.63%-6.09M
-152.19%-11.64M
-Change in inventory
118.17%3.25B
-432.28%-17.89B
-36.43%5.38B
-1.90%8.47B
-7.87%8.63B
248.46%9.37B
524.27%2.69B
226.85%430.77M
132.49%131.8M
-134.99%-405.65M
-Change in prepaid assets
----
----
-399.18%-253M
111.68%84.56M
-425.38%-724.04M
-125.14%-137.81M
5,394.21%548.22M
94.44%-10.36M
-220.66%-186.22M
5.67%154.33M
-Change in payables
-109.22%-39M
47.90%423M
264.73%286M
129.15%78.41M
-385.70%-268.96M
-71.01%94.14M
2,374.38%324.78M
85.64%-14.28M
-10.77%-99.44M
-2,083.93%-89.77M
-Change in accrued expense
----
----
----
----
-286.33%-75.91M
-70.34%40.74M
601.98%137.36M
407.85%19.57M
-112.68%-6.36M
491.61%50.13M
-Provision for loans, leases and other losses
----
----
----
----
704.07%124.58M
739.78%15.49M
127.43%1.85M
---6.73M
----
----
-Changes in other current assets
-524.44%-191M
-91.79%45M
398.35%548M
120.39%109.96M
-664.73%-539.21M
78.42%95.48M
-91.36%53.52M
12.35%619.11M
730.46%551.03M
145.03%66.35M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-31.40%-703M
-49.44%-535M
-27.16%-358M
-9.74%-281.54M
-32.76%-256.55M
-2.79%-193.23M
-19.80%-187.99M
-3.38%-156.91M
-30.04%-151.79M
-3.73%-116.72M
Interest received (cash flow from operating activities)
-66.67%1M
-50.00%3M
136.97%6M
-51.22%2.53M
6.70%5.19M
67.70%4.87M
336.24%2.9M
15.25%665K
21.99%577K
-83.08%473K
Tax refund paid
14.50%-961M
-6.74%-1.12B
-218.20%-1.05B
71.76%-330.93M
-29.63%-1.17B
-181.03%-903.89M
47.49%-321.63M
-162.48%-612.51M
-3,009.65%-233.35M
125.35%8.02M
Other operating cash inflow (outflow)
-1M
0
1M
0
0.00%-1K
-1K
0
0
0
1K
Operating cash flow
158.52%7.44B
-206.09%-12.71B
-5.62%11.98B
152.86%12.7B
-45.99%5.02B
218.38%9.3B
405.14%2.92B
-166.89%-956.91M
314.93%1.43B
-76.57%344.75M
Investing cash flow
Net PPE purchase and sale
91.67%-448M
72.36%-5.38B
-34.60%-19.46B
-48.72%-14.46B
-34.09%-9.72B
-51.20%-7.25B
-19.63%-4.79B
-6.31%-4.01B
-223.85%-3.77B
-31.01%-1.16B
Net intangibles purchase and sale
16.91%-403M
27.29%-485M
-148.93%-667M
-55.68%-267.94M
-151.85%-172.12M
-112.32%-68.34M
---32.19M
----
----
----
Net business purchase and sale
----
----
----
----
---1.76B
----
---905.84M
----
----
----
Net investment product transactions
1.41%-558M
1.05%-566M
-49.27%-572M
-257.06%-383.2M
173.31%243.99M
38.75%-332.84M
---543.45M
----
----
----
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
----
----
30.32%288K
-8.68%221K
-99.80%242K
Net changes in other investments
376.19%100M
111.60%21M
-0.26%-181M
-559.15%-180.53M
82.30%-27.39M
-67.52%-154.72M
5.53%-92.36M
-407.51%-97.77M
-1,249.46%-19.27M
105.18%1.68M
Investing cash flow
79.57%-1.31B
69.31%-6.41B
-36.56%-20.88B
-33.72%-15.29B
-46.47%-11.43B
-22.56%-7.81B
-55.13%-6.37B
-8.35%-4.11B
-226.02%-3.79B
-33.38%-1.16B
Financing cash flow
Net issuance payments of debt
-136.49%-5.73B
135.49%15.71B
1,299.71%6.67B
-96.45%476.67M
75.15%13.44B
597.16%7.67B
-124.61%-1.54B
85.99%6.27B
269.35%3.37B
227.05%913.2M
Net common stock issuance
----
----
----
----
-0.13%24.55M
-99.58%24.58M
109,929.98%5.78B
-70.10%5.26M
-96.48%17.58M
--499.78M
Increase or decrease of lease financing
----
----
----
----
53.09%-2.94M
24.02%-6.26M
18.48%-8.24M
0.00%-10.11M
-37.39%-10.11M
-37.96%-7.36M
Cash dividends paid
-10.76%-782M
-20.48%-706M
-58.52%-586M
48.51%-369.67M
-65.24%-717.9M
-155.63%-434.47M
-25.35%-169.96M
-361.55%-135.58M
---29.38M
----
Net other fund-raising expenses
5,100.00%150M
0.00%-3M
-110.45%-3M
1,435,850.00%28.72M
0.00%-2K
-100.02%-2K
1,041,200.00%10.41M
-100.55%-1K
18,400.00%183K
---1K
Financing cash flow
-142.43%-6.37B
146.64%15B
4,382.12%6.08B
-98.94%135.72M
75.60%12.75B
78.25%7.26B
-33.61%4.07B
83.00%6.13B
138.41%3.35B
294.12%1.41B
Net cash flow
Beginning cash position
-30.41%9.4B
-17.16%13.51B
-13.08%16.31B
50.92%18.77B
237.44%12.44B
20.36%3.69B
53.80%3.06B
99.43%1.99B
143.40%998.28M
-23.25%410.13M
Current changes in cash
94.29%-235M
-46.39%-4.12B
-14.50%-2.81B
-138.79%-2.46B
-27.61%6.33B
1,304.59%8.75B
-41.80%622.86M
7.82%1.07B
68.76%992.58M
573.26%588.15M
Effect of exchange rate changes
33.33%12M
-25.00%9M
542.40%12M
186,700.00%1.87M
-99.95%1K
201.12%1.89M
-19.74%626K
--780K
----
----
Cash adjustments other than cash changes
--1M
----
99,900.00%1M
0.00%1K
-50.00%1K
--2K
----
---1K
----
--1K
End cash Position
-2.36%9.18B
-30.41%9.4B
-17.17%13.51B
-13.08%16.31B
50.92%18.77B
237.44%12.44B
20.36%3.69B
53.80%3.06B
99.43%1.99B
143.40%998.28M
Free cash flow
135.47%6.59B
-128.12%-18.58B
-301.38%-8.14B
58.36%-2.03B
-347.12%-4.87B
203.36%1.97B
61.58%-1.91B
-112.06%-4.96B
-184.64%-2.34B
-243.41%-822.57M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 182.34%9.1B-182.60%-11.06B0.60%13.39B106.49%13.31B-37.97%6.44B203.18%10.39B1,921.25%3.43B-110.37%-188.15M300.69%1.82B-71.91%452.97M
Net profit before non-cash adjustment 11.39%3.69B13.17%3.31B18.82%2.92B51.47%2.46B-43.08%1.62B49.90%2.85B73.44%1.9B-7.28%1.1B131.15%1.18B245.53%512.29M
Total adjustment of non-cash items 118.53%1.58B335.50%723M-140.54%-307M37.41%757.21M-17.35%551.07M25.96%666.76M13.54%529.35M89.39%466.24M39.14%246.19M-34.71%176.94M
-Depreciation and amortization 4.94%1.02B23.07%971M42.87%789M8.62%552.24M13.87%508.43M35.51%446.51M44.50%329.49M46.93%228.02M30.38%155.19M-21.78%119.03M
-Assets reserve and write-off --------------------------------131.34%8.78M-14.71%3.8M
-Disposal profit 26.83%-390M-60.06%-533M-126.48%-333M-220.95%-147.03M-130.45%-45.81M140,685.98%150.43M-102.40%-107K371.44%4.46M-817.32%-1.64M76.48%-179K
-Net exchange gains and losses ----------------99.95%-1K-201.12%-1.89M19.74%-626K---780K--------
-Other non-cash items 233.68%951M137.35%285M-316.76%-763M297.94%352M23.36%88.46M-64.25%71.7M-14.48%200.59M179.71%234.55M54.44%83.85M-39.21%54.29M
Changes in working capital 125.43%3.84B-240.09%-15.09B6.78%10.77B136.35%10.09B-37.85%4.27B591.54%6.87B156.67%993.08M-555.47%-1.75B262.84%384.72M-119.80%-236.25M
-Change in receivables -64.91%818M-51.51%2.33B257.14%4.81B146.71%1.35B-10.34%-2.88B5.45%-2.61B1.02%-2.76B-45,688.97%-2.79B47.63%-6.09M-152.19%-11.64M
-Change in inventory 118.17%3.25B-432.28%-17.89B-36.43%5.38B-1.90%8.47B-7.87%8.63B248.46%9.37B524.27%2.69B226.85%430.77M132.49%131.8M-134.99%-405.65M
-Change in prepaid assets ---------399.18%-253M111.68%84.56M-425.38%-724.04M-125.14%-137.81M5,394.21%548.22M94.44%-10.36M-220.66%-186.22M5.67%154.33M
-Change in payables -109.22%-39M47.90%423M264.73%286M129.15%78.41M-385.70%-268.96M-71.01%94.14M2,374.38%324.78M85.64%-14.28M-10.77%-99.44M-2,083.93%-89.77M
-Change in accrued expense -----------------286.33%-75.91M-70.34%40.74M601.98%137.36M407.85%19.57M-112.68%-6.36M491.61%50.13M
-Provision for loans, leases and other losses ----------------704.07%124.58M739.78%15.49M127.43%1.85M---6.73M--------
-Changes in other current assets -524.44%-191M-91.79%45M398.35%548M120.39%109.96M-664.73%-539.21M78.42%95.48M-91.36%53.52M12.35%619.11M730.46%551.03M145.03%66.35M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -31.40%-703M-49.44%-535M-27.16%-358M-9.74%-281.54M-32.76%-256.55M-2.79%-193.23M-19.80%-187.99M-3.38%-156.91M-30.04%-151.79M-3.73%-116.72M
Interest received (cash flow from operating activities) -66.67%1M-50.00%3M136.97%6M-51.22%2.53M6.70%5.19M67.70%4.87M336.24%2.9M15.25%665K21.99%577K-83.08%473K
Tax refund paid 14.50%-961M-6.74%-1.12B-218.20%-1.05B71.76%-330.93M-29.63%-1.17B-181.03%-903.89M47.49%-321.63M-162.48%-612.51M-3,009.65%-233.35M125.35%8.02M
Other operating cash inflow (outflow) -1M01M00.00%-1K-1K0001K
Operating cash flow 158.52%7.44B-206.09%-12.71B-5.62%11.98B152.86%12.7B-45.99%5.02B218.38%9.3B405.14%2.92B-166.89%-956.91M314.93%1.43B-76.57%344.75M
Investing cash flow
Net PPE purchase and sale 91.67%-448M72.36%-5.38B-34.60%-19.46B-48.72%-14.46B-34.09%-9.72B-51.20%-7.25B-19.63%-4.79B-6.31%-4.01B-223.85%-3.77B-31.01%-1.16B
Net intangibles purchase and sale 16.91%-403M27.29%-485M-148.93%-667M-55.68%-267.94M-151.85%-172.12M-112.32%-68.34M---32.19M------------
Net business purchase and sale -------------------1.76B-------905.84M------------
Net investment product transactions 1.41%-558M1.05%-566M-49.27%-572M-257.06%-383.2M173.31%243.99M38.75%-332.84M---543.45M------------
Repayment of advance payments to other parties and cash income from loans ----------------------------30.32%288K-8.68%221K-99.80%242K
Net changes in other investments 376.19%100M111.60%21M-0.26%-181M-559.15%-180.53M82.30%-27.39M-67.52%-154.72M5.53%-92.36M-407.51%-97.77M-1,249.46%-19.27M105.18%1.68M
Investing cash flow 79.57%-1.31B69.31%-6.41B-36.56%-20.88B-33.72%-15.29B-46.47%-11.43B-22.56%-7.81B-55.13%-6.37B-8.35%-4.11B-226.02%-3.79B-33.38%-1.16B
Financing cash flow
Net issuance payments of debt -136.49%-5.73B135.49%15.71B1,299.71%6.67B-96.45%476.67M75.15%13.44B597.16%7.67B-124.61%-1.54B85.99%6.27B269.35%3.37B227.05%913.2M
Net common stock issuance -----------------0.13%24.55M-99.58%24.58M109,929.98%5.78B-70.10%5.26M-96.48%17.58M--499.78M
Increase or decrease of lease financing ----------------53.09%-2.94M24.02%-6.26M18.48%-8.24M0.00%-10.11M-37.39%-10.11M-37.96%-7.36M
Cash dividends paid -10.76%-782M-20.48%-706M-58.52%-586M48.51%-369.67M-65.24%-717.9M-155.63%-434.47M-25.35%-169.96M-361.55%-135.58M---29.38M----
Net other fund-raising expenses 5,100.00%150M0.00%-3M-110.45%-3M1,435,850.00%28.72M0.00%-2K-100.02%-2K1,041,200.00%10.41M-100.55%-1K18,400.00%183K---1K
Financing cash flow -142.43%-6.37B146.64%15B4,382.12%6.08B-98.94%135.72M75.60%12.75B78.25%7.26B-33.61%4.07B83.00%6.13B138.41%3.35B294.12%1.41B
Net cash flow
Beginning cash position -30.41%9.4B-17.16%13.51B-13.08%16.31B50.92%18.77B237.44%12.44B20.36%3.69B53.80%3.06B99.43%1.99B143.40%998.28M-23.25%410.13M
Current changes in cash 94.29%-235M-46.39%-4.12B-14.50%-2.81B-138.79%-2.46B-27.61%6.33B1,304.59%8.75B-41.80%622.86M7.82%1.07B68.76%992.58M573.26%588.15M
Effect of exchange rate changes 33.33%12M-25.00%9M542.40%12M186,700.00%1.87M-99.95%1K201.12%1.89M-19.74%626K--780K--------
Cash adjustments other than cash changes --1M----99,900.00%1M0.00%1K-50.00%1K--2K-------1K------1K
End cash Position -2.36%9.18B-30.41%9.4B-17.17%13.51B-13.08%16.31B50.92%18.77B237.44%12.44B20.36%3.69B53.80%3.06B99.43%1.99B143.40%998.28M
Free cash flow 135.47%6.59B-128.12%-18.58B-301.38%-8.14B58.36%-2.03B-347.12%-4.87B203.36%1.97B61.58%-1.91B-112.06%-4.96B-184.64%-2.34B-243.41%-822.57M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data