JP Stock MarketDetailed Quotes

3474 G-Factory

Watchlist
  • 571
  • 00.00%
20min DelayMarket to Open Jul 3 15:00 JST
3.71BMarket Cap-19052P/E (Static)

G-Factory Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
19.82%1.56B
18.22%5.6B
13.94%1.44B
17.53%1.45B
16.98%1.41B
25.69%1.3B
30.02%4.74B
20.57%1.26B
38.20%1.23B
42.00%1.2B
Cost of revenue
14.14%797.03M
17.53%2.97B
14.10%758.17M
18.93%768.95M
15.11%741.31M
22.67%698.27M
23.36%2.52B
20.80%664.5M
26.69%646.58M
31.41%644M
Gross profit
26.38%763.22M
19.01%2.63B
13.78%679.43M
15.99%682.45M
19.13%665.76M
29.38%603.89M
38.57%2.21B
20.32%597.17M
53.54%588.35M
56.53%558.86M
Operating expense
20.67%728.28M
33.76%2.67B
33.20%718.63M
28.08%665.02M
40.62%683.43M
33.58%603.51M
24.34%2B
24.56%539.49M
24.37%519.21M
31.17%486.01M
Operating profit
9,000.26%34.95M
-118.19%-39.05M
-167.97%-39.2M
-74.78%17.43M
-124.26%-17.67M
-97.44%384K
2,252.60%214.64M
-8.72%57.67M
301.82%69.14M
639.43%72.85M
Net non-operating interest income (expenses)
-34.07%-1.83M
10.99%-6.06M
-44.19%-1.75M
-2.66%-1.81M
32.05%-1.13M
36.86%-1.37M
11.39%-6.81M
39.62%-1.21M
10.94%-1.77M
8.06%-1.67M
Non-operating interest income
-23.53%39K
98.63%725K
47.77%232K
84.29%129K
198.10%313K
54.55%51K
-45.28%365K
93.83%157K
45.83%70K
-60.67%105K
Non-operating interest expense
31.99%1.87M
-5.41%6.79M
44.60%1.98M
5.77%1.94M
-18.41%1.45M
-35.49%1.42M
-14.10%7.17M
-34.45%1.37M
-9.60%1.84M
-14.81%1.77M
Net investment income
506.64%21.08M
-1,142.45%-25.12M
-107.72%-41.84M
660.58%4.82M
32.59%17.08M
-149.22%-5.18M
127.21%2.41M
-445.05%-20.14M
87.72%-860K
246.19%12.88M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
-57.92%449K
-108.54%-18M
-121.87%-14.45M
-198.52%-9.69M
-93.55%5.08M
-98.10%1.07M
-54.36%210.83M
-70.29%66.07M
-95.16%9.84M
29.17%78.65M
Less:Other special charges
57.92%-449K
100.02%61K
97.30%-3.49M
198.52%9.69M
93.55%-5.08M
98.10%-1.07M
43.37%-273.89M
43.45%-129.13M
95.51%-9.84M
-29.17%-78.65M
Less:Write off
----
-71.55%17.94M
----
----
----
----
189.46%63.06M
----
----
----
Other non-operating income (expenses)
7.35%2.43M
52.48%5.42M
494.49%1.4M
50.42%713K
-54.72%1.04M
314.68%2.26M
-9.92%3.55M
-84.87%236K
-72.63%474K
1,737.60%2.3M
Income before tax
2,112.17%57.07M
-119.51%-82.82M
-193.39%-95.84M
-85.08%11.46M
-97.34%4.39M
-103.54%-2.84M
-4.44%424.62M
-64.73%102.62M
-53.91%76.83M
347.41%165.01M
Income tax
130.51%52.31M
-27.92%108.52M
-78.19%12.45M
17.27%41.08M
-31.48%32.3M
100.71%22.69M
-3.62%150.55M
-7.91%57.09M
-27.27%35.03M
67.30%47.13M
Net income
118.64%4.76M
-169.82%-191.34M
-337.82%-108.29M
-170.84%-29.61M
-123.67%-27.91M
-137.08%-25.53M
-4.88%274.06M
-80.11%45.54M
-64.74%41.8M
1,253.54%117.88M
Net income continuous operations
118.64%4.76M
-169.82%-191.34M
-337.83%-108.29M
-170.85%-29.61M
-123.67%-27.91M
-137.08%-25.53M
-4.88%274.06M
-80.11%45.53M
-64.74%41.8M
1,253.54%117.88M
Noncontrolling interests
-96.43%27K
10.07%2.83M
341.18%164K
-17.90%775K
12.27%1.14M
10.51%757K
153.46%2.57M
-112.73%-68K
63.89%944K
125.61%1.01M
Net income attributable to the company
117.99%4.73M
-171.52%-194.17M
-337.83%-108.46M
-174.38%-30.39M
-124.85%-29.04M
-138.56%-26.29M
-7.32%271.49M
-80.04%45.6M
-65.37%40.85M
823.36%116.87M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
117.99%4.73M
-171.52%-194.17M
-337.83%-108.46M
-174.38%-30.39M
-124.85%-29.04M
-138.56%-26.29M
-7.32%271.49M
-80.04%45.6M
-65.37%40.85M
823.36%116.87M
Gross dividend payment
Basic earnings per share
117.98%0.73
-171.51%-29.97
-337.78%-16.74
-174.44%-4.69
-124.82%-4.48
-138.59%-4.06
-7.40%41.91
-80.05%7.04
-65.44%6.3
820.92%18.05
Diluted earnings per share
117.98%0.73
-171.85%-29.97
-339.14%-16.74
-174.68%-4.69
-124.97%-4.4813
-138.74%-4.06
-7.29%41.71
-80.05%7
-65.52%6.28
817.78%17.95
Dividend per share
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue 19.82%1.56B18.22%5.6B13.94%1.44B17.53%1.45B16.98%1.41B25.69%1.3B30.02%4.74B20.57%1.26B38.20%1.23B42.00%1.2B
Cost of revenue 14.14%797.03M17.53%2.97B14.10%758.17M18.93%768.95M15.11%741.31M22.67%698.27M23.36%2.52B20.80%664.5M26.69%646.58M31.41%644M
Gross profit 26.38%763.22M19.01%2.63B13.78%679.43M15.99%682.45M19.13%665.76M29.38%603.89M38.57%2.21B20.32%597.17M53.54%588.35M56.53%558.86M
Operating expense 20.67%728.28M33.76%2.67B33.20%718.63M28.08%665.02M40.62%683.43M33.58%603.51M24.34%2B24.56%539.49M24.37%519.21M31.17%486.01M
Operating profit 9,000.26%34.95M-118.19%-39.05M-167.97%-39.2M-74.78%17.43M-124.26%-17.67M-97.44%384K2,252.60%214.64M-8.72%57.67M301.82%69.14M639.43%72.85M
Net non-operating interest income (expenses) -34.07%-1.83M10.99%-6.06M-44.19%-1.75M-2.66%-1.81M32.05%-1.13M36.86%-1.37M11.39%-6.81M39.62%-1.21M10.94%-1.77M8.06%-1.67M
Non-operating interest income -23.53%39K98.63%725K47.77%232K84.29%129K198.10%313K54.55%51K-45.28%365K93.83%157K45.83%70K-60.67%105K
Non-operating interest expense 31.99%1.87M-5.41%6.79M44.60%1.98M5.77%1.94M-18.41%1.45M-35.49%1.42M-14.10%7.17M-34.45%1.37M-9.60%1.84M-14.81%1.77M
Net investment income 506.64%21.08M-1,142.45%-25.12M-107.72%-41.84M660.58%4.82M32.59%17.08M-149.22%-5.18M127.21%2.41M-445.05%-20.14M87.72%-860K246.19%12.88M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) -57.92%449K-108.54%-18M-121.87%-14.45M-198.52%-9.69M-93.55%5.08M-98.10%1.07M-54.36%210.83M-70.29%66.07M-95.16%9.84M29.17%78.65M
Less:Other special charges 57.92%-449K100.02%61K97.30%-3.49M198.52%9.69M93.55%-5.08M98.10%-1.07M43.37%-273.89M43.45%-129.13M95.51%-9.84M-29.17%-78.65M
Less:Write off -----71.55%17.94M----------------189.46%63.06M------------
Other non-operating income (expenses) 7.35%2.43M52.48%5.42M494.49%1.4M50.42%713K-54.72%1.04M314.68%2.26M-9.92%3.55M-84.87%236K-72.63%474K1,737.60%2.3M
Income before tax 2,112.17%57.07M-119.51%-82.82M-193.39%-95.84M-85.08%11.46M-97.34%4.39M-103.54%-2.84M-4.44%424.62M-64.73%102.62M-53.91%76.83M347.41%165.01M
Income tax 130.51%52.31M-27.92%108.52M-78.19%12.45M17.27%41.08M-31.48%32.3M100.71%22.69M-3.62%150.55M-7.91%57.09M-27.27%35.03M67.30%47.13M
Net income 118.64%4.76M-169.82%-191.34M-337.82%-108.29M-170.84%-29.61M-123.67%-27.91M-137.08%-25.53M-4.88%274.06M-80.11%45.54M-64.74%41.8M1,253.54%117.88M
Net income continuous operations 118.64%4.76M-169.82%-191.34M-337.83%-108.29M-170.85%-29.61M-123.67%-27.91M-137.08%-25.53M-4.88%274.06M-80.11%45.53M-64.74%41.8M1,253.54%117.88M
Noncontrolling interests -96.43%27K10.07%2.83M341.18%164K-17.90%775K12.27%1.14M10.51%757K153.46%2.57M-112.73%-68K63.89%944K125.61%1.01M
Net income attributable to the company 117.99%4.73M-171.52%-194.17M-337.83%-108.46M-174.38%-30.39M-124.85%-29.04M-138.56%-26.29M-7.32%271.49M-80.04%45.6M-65.37%40.85M823.36%116.87M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 117.99%4.73M-171.52%-194.17M-337.83%-108.46M-174.38%-30.39M-124.85%-29.04M-138.56%-26.29M-7.32%271.49M-80.04%45.6M-65.37%40.85M823.36%116.87M
Gross dividend payment
Basic earnings per share 117.98%0.73-171.51%-29.97-337.78%-16.74-174.44%-4.69-124.82%-4.48-138.59%-4.06-7.40%41.91-80.05%7.04-65.44%6.3820.92%18.05
Diluted earnings per share 117.98%0.73-171.85%-29.97-339.14%-16.74-174.68%-4.69-124.97%-4.4813-138.74%-4.06-7.29%41.71-80.05%7-65.52%6.28817.78%17.95
Dividend per share
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg