(FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | (FY)Oct 31, 2019 | (FY)Oct 31, 2018 | (FY)Oct 31, 2017 | (FY)Oct 31, 2016 | (FY)Oct 31, 2015 | (FY)Oct 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -751.54%-31.31B | -56.46%4.81B | 304.04%11.04B | -185.26%-5.41B | -134.50%-1.9B | 208.18%5.5B | -528.41%-5.08B | 305.86%1.19B | 9.07%-576.04M | -633.5M |
Net profit before non-cash adjustment | -60.63%1.67B | 42.40%4.25B | 12.80%2.98B | 60.22%2.64B | 5.32%1.65B | 74.79%1.57B | 3.20%896.5M | -5.17%868.72M | 197.27%916.08M | --308.17M |
Total adjustment of non-cash items | -797.59%-718.33M | -83.04%102.97M | 50.56%607.32M | 759.42%403.38M | -90.22%46.94M | 562.94%480.14M | -200.68%-103.71M | 153.71%103.02M | -426.11%-191.79M | --58.81M |
-Depreciation and amortization | -11.53%145.33M | -33.10%164.27M | 154.84%245.53M | 69.94%96.35M | 71.54%56.7M | 59.63%33.05M | 259.79%20.71M | 14.23%5.76M | 9.05%5.04M | --4.62M |
-Reversal of impairment losses recognized in profit and loss | -9.48%85.5M | -48.14%94.46M | --182.15M | ---- | ---- | ---- | --2.6M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -286.35%-15.05M | -80.53%8.08M | --41.47M |
-Disposal profit | --30.54M | --0 | ---- | ---- | ---- | 90.13%-342K | ---3.46M | ---- | ---- | --196K |
-Other non-cash items | -529.03%-979.7M | -186.70%-155.75M | -41.49%179.64M | 3,245.79%307.03M | -102.18%-9.76M | 462.13%447.43M | -210.01%-123.56M | 154.81%112.31M | -1,736.11%-204.91M | --12.52M |
Changes in working capital | -7,196.36%-32.26B | -93.89%454.63M | 188.05%7.45B | -135.34%-8.46B | -204.20%-3.59B | 158.72%3.45B | -2,843.09%-5.87B | 116.47%214.1M | -29.97%-1.3B | ---1B |
-Change in inventory | -15,402.36%-31.19B | -102.94%-201.21M | 177.56%6.84B | -194.51%-8.83B | -180.03%-3B | 164.90%3.74B | -1,627.53%-5.77B | 131.58%377.72M | 28.73%-1.2B | ---1.68B |
-Change in prepaid assets | -276.04%-361.7M | 175.76%205.46M | -190.72%-271.21M | 179.39%298.97M | 25.04%-376.56M | -266.83%-502.36M | 247.14%301.12M | -211.17%-204.64M | ---65.77M | ---- |
-Change in payables | -294.58%-830.04M | -45.43%426.58M | 2,286.74%781.78M | 113.08%32.76M | -217.41%-250.4M | 168.20%213.27M | -862.30%-312.73M | 206.59%41.02M | -112.88%-38.49M | --298.84M |
-Provision for loans, leases and other losses | 192.23%154.85M | -41.82%52.99M | 147.19%91.08M | 22.35%36.85M | 542.35%30.12M | 92.57%-6.81M | ---91.6M | ---- | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --378.83M |
-Changes in other current liabilities | -14.64%-33.47M | ---29.2M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -115.95%-344.35M | 20.40%-159.46M | -18.02%-200.32M | -57.28%-169.74M | -27.59%-107.92M | 16.30%-84.58M | -17.93%-101.05M | -27.36%-85.69M | -69.81%-67.28M | -39.62M |
Interest received (cash flow from operating activities) | 27.03%282K | 38.75%222K | 8.11%160K | 34.55%148K | 7.84%110K | -54.87%102K | -36.87%226K | 9.15%358K | 18.41%328K | 277K |
Tax refund paid | -30.59%-1.52B | -2.38%-1.16B | -112.94%-1.14B | 16.47%-533.48M | -160.01%-638.65M | 23.40%-245.63M | 23.68%-320.68M | -135.29%-420.17M | -139.84%-178.57M | -74.45M |
Other operating cash inflow (outflow) | 0 | -1K | 0 | 0.00%-1K | 0.00%-1K | -200.00%-1K | 200.00%1K | -1K | 0 | -1K |
Operating cash flow | -1,052.39%-33.17B | -64.09%3.48B | 258.71%9.7B | -131.29%-6.11B | -151.16%-2.64B | 193.89%5.17B | -908.68%-5.5B | 182.81%680.34M | -9.94%-821.56M | ---747.3M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -3,764.86%-22.88M | 98.44%-592K | -714.35%-37.92M | 88.37%-4.66M | ---40.05M | ---- | 166.13%3.64M | 6.19%-5.5M | -21,042.86%-5.86M | --28K |
Net intangibles purchase and sale | -130.58%-8.69M | -47.55%-3.77M | 91.32%-2.56M | ---29.44M | ---- | ---- | 66.41%-527K | ---1.57M | ---- | ---- |
Net business purchase and sale | --0 | ---240M | --0 | ---547.23M | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 4,943.33%29.06M | 0.17%-600K | 0.00%-601K | -0.17%-601K | 89.28%-600K | -106.86%-5.6M | 11,970.89%81.55M | -14.31%-687K | 50.17%-601K | ---1.21M |
Advance cash and loans provided to other parties | ---5M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.56M |
Repayment of advance payments to other parties and cash income from loans | --1.4M | ---- | ---- | ---- | ---- | ---- | ---- | -56.55%272K | -52.90%626K | --1.33M |
Net changes in other investments | -335.53%-47.55M | 78.04%-10.92M | -37,568.18%-49.72M | 99.18%-132K | 20.54%-16.18M | -429.38%-20.36M | 55.36%-3.85M | 69.41%-8.62M | -207.49%-28.17M | ---9.16M |
Investing cash flow | 79.03%-53.66M | -181.82%-255.88M | 84.40%-90.79M | -924.24%-582.07M | -118.93%-56.83M | -132.12%-25.96M | 601.94%80.82M | 52.65%-16.1M | -221.71%-34.01M | ---10.57M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 2,724.76%30.31B | 115.17%1.07B | -180.76%-7.07B | 278.67%8.76B | 159.75%2.31B | -167.42%-3.87B | 791.75%5.74B | -163.94%-829.97M | -14.94%1.3B | --1.53B |
Net common stock issuance | -80.61%190K | 100.15%980K | -513.37%-654.43M | 49.77%-106.69M | -109.89%-212.42M | 160.15%2.15B | --825.75M | ---- | ---- | ---- |
Cash dividends paid | -39.89%-862.26M | -22.88%-616.4M | -48.34%-501.62M | -32.62%-338.15M | -110.00%-254.98M | -479.29%-121.42M | 0.00%-20.96M | ---20.96M | ---- | ---- |
Net other fund-raising expenses | -162.24%-4.97M | 69.77%-1.9M | -1,269.96%-6.27M | 53,700.00%536K | -200.00%-1K | 200.00%1K | ---1K | ---- | 34.31%-2.17M | ---3.31M |
Financing cash flow | 6,360.16%29.45B | 105.54%455.81M | -199.06%-8.23B | 350.50%8.31B | 200.08%1.85B | -128.17%-1.84B | 869.29%6.55B | -165.67%-850.93M | -14.90%1.3B | --1.52B |
Net cash flow | ||||||||||
Beginning cash position | 46.56%11.66B | 20.90%7.95B | 32.64%6.58B | -14.70%4.96B | 130.81%5.81B | 80.93%2.52B | -11.92%1.39B | 38.61%1.58B | 203.70%1.14B | --375.47M |
Current changes in cash | -202.60%-3.78B | 167.89%3.68B | -15.07%1.37B | 289.50%1.62B | -125.92%-854.2M | 192.91%3.3B | 702.69%1.13B | -142.40%-186.69M | -42.43%440.29M | --764.84M |
Effect of exchange rate changes | -112.16%-31K | -36.57%255K | 528.13%402K | 115.61%64K | 34.19%-410K | -138.36%-623K | 198.01%1.62M | ---1.66M | ---- | ---- |
Cash adjustments other than cash changes | 709.06%162.86M | 2,012,800.00%20.13M | --1K | ---- | 0.00%-1K | ---1K | ---- | ---1K | ---- | ---1K |
End cash Position | -31.02%8.04B | 46.56%11.66B | 20.90%7.95B | 32.64%6.58B | -14.70%4.96B | 130.81%5.81B | 80.93%2.52B | -11.92%1.39B | 38.61%1.58B | --1.14B |
Free cash flow | -1,054.49%-33.2B | -63.99%3.48B | 257.17%9.66B | -129.11%-6.15B | -151.93%-2.68B | 193.87%5.17B | -917.29%-5.5B | 181.37%673.27M | -10.72%-827.43M | ---747.3M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data