(FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | (FY)Oct 31, 2019 | (FY)Oct 31, 2018 | (FY)Oct 31, 2017 | (FY)Oct 31, 2016 | (FY)Oct 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash from operating activities | 8.02%8.85B | 20.49%8.19B | 8.98%6.8B | 35.74%6.24B | 30.48%4.6B | -8.95%3.52B | 34.25%3.87B | 21.72%2.88B | 2.37B |
Net profit before non-cash adjustment | 9.77%7.11B | 28.22%6.48B | 21.21%5.05B | 24.80%4.17B | 8.55%3.34B | 18.08%3.08B | 33.33%2.6B | 43.92%1.95B | --1.36B |
Total adjustment of non-cash items | 7.75%1.67B | 12.50%1.55B | -18.52%1.38B | 125.00%1.7B | 33.58%753.76M | 4.21%564.27M | -32.09%541.46M | -15.40%797.35M | --942.48M |
-Depreciation and amortization | 19.39%1.51B | 13.18%1.27B | 19.78%1.12B | 20.09%933.57M | 21.31%777.41M | 3.10%640.85M | 1.96%621.6M | 0.14%609.66M | --608.79M |
-Reversal of impairment losses recognized in profit and loss | -37.57%17.94M | -84.58%28.74M | 157.26%186.31M | --72.42M | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -580.22%-40.6M | --8.45M |
-Disposal profit | --0 | ---323.58M | --0 | 96.04%-45K | 99.41%-1.14M | ---193.01M | ---- | --139.39M | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 131.52%25.07M | --10.83M |
-Other non-cash items | -74.99%146M | 656.22%583.67M | -88.81%77.18M | 3,164.10%689.98M | -119.34%-22.52M | 245.29%116.44M | -225.57%-80.14M | -79.70%63.82M | --314.4M |
Changes in working capital | -58.22%68.6M | -55.46%164.18M | -2.43%368.64M | -25.20%377.84M | 534.53%505.15M | -116.05%-116.25M | 448.82%724.11M | 92.65%131.94M | --68.49M |
-Change in receivables | -2,207.33%-135.63M | -106.54%-5.88M | 229.23%89.91M | -82.41%27.31M | 223.11%155.23M | -470.32%-126.09M | -4,063.47%-22.11M | 99.31%-531K | ---76.68M |
-Change in inventory | 1.87%-19.46M | -32.38%-19.83M | 26.81%-14.98M | -16.56%-20.47M | -27.06%-17.56M | -105.71%-13.82M | 4,925.74%242.06M | -122.51%-5.02M | --22.29M |
-Change in prepaid assets | 1.19%-607.16M | -61.89%-614.5M | -1,074.83%-379.59M | -122.99%-32.31M | 3,371.01%140.54M | 30.91%4.05M | --3.09M | ---- | ---- |
-Change in payables | 228.64%100.17M | 809.31%30.48M | -101.30%-4.3M | 537.30%329.43M | -296.11%-75.33M | 13.46%38.41M | -27.47%33.86M | 3,852.25%46.68M | ---1.24M |
-Provision for loans, leases and other losses | 59.65%71.8M | -76.77%44.97M | 48,062.44%193.61M | -97.78%402K | 122.34%18.13M | -146.74%-81.15M | --173.64M | ---- | ---- |
-Changes in other current assets | -9.61%658.88M | --728.94M | --0 | ---- | ---- | ---- | ---- | -26.84%90.81M | --124.12M |
-Changes in other current liabilities | ---- | ---- | 558.77%483.98M | -74.14%73.47M | 355.76%284.14M | -78.76%62.34M | --293.57M | ---- | ---- |
Dividends paid (cash flow from operating activities) | |||||||||
Dividends received (cash flow from operating activities) | |||||||||
Interest paid (cash flow from operating activities) | -2.72%-147.32M | -4.74%-143.42M | -17.00%-136.93M | -5.46%-117.03M | 6.05%-110.98M | 10.02%-118.13M | 5.60%-131.27M | 2.07%-139.05M | -141.99M |
Interest received (cash flow from operating activities) | 50.68%44.64M | 18.43%29.63M | 10.76%25.02M | 10.84%22.59M | 27.98%20.38M | 27.63%15.92M | -10.95%12.48M | 13.12%14.01M | 12.38M |
Tax refund paid | -22.89%-2.5B | -14.59%-2.04B | -55.63%-1.78B | -8.02%-1.14B | 14.27%-1.06B | -40.25%-1.23B | -26.77%-879.48M | -28.56%-693.73M | -539.62M |
Other operating cash inflow (outflow) | 0 | 0.00%-1K | 0.00%-1K | -1K | 0 | -1K | 0 | 0 | -1K |
Operating cash flow | 3.35%6.25B | 23.06%6.04B | -1.85%4.91B | 45.06%5B | 57.66%3.45B | -23.81%2.19B | 39.14%2.87B | 21.48%2.06B | --1.7B |
Investing cash flow | |||||||||
Net PPE purchase and sale | -66.04%-10.81B | 4.49%-6.51B | -45.34%-6.82B | -21.53%-4.69B | -145.96%-3.86B | 28.30%-1.57B | 22.99%-2.19B | -221.86%-2.84B | ---883.07M |
Net intangibles purchase and sale | 12.55%-63.61M | 34.81%-72.74M | 5.91%-111.58M | -37.10%-118.58M | 58.96%-86.5M | -18.95%-210.78M | -605.47%-177.2M | ---25.12M | ---- |
Net business purchase and sale | ---- | ---- | ---- | 4.05%-224.93M | 35.35%-234.42M | ---362.6M | ---- | ---147.76M | ---- |
Net investment product transactions | 101.56%1.07M | -2.12%-68.58M | -55.73%-67.16M | -600.37%-43.12M | 38.15%-6.16M | -101.28%-9.96M | 2,394.99%775.49M | 1,209.27%31.08M | --2.37M |
Net changes in other investments | 46.75%-232.24M | -94.09%-436.13M | 51.64%-224.71M | -330.15%-464.65M | 11.43%-108.02M | -303.56%-121.96M | -122.12%-30.22M | 360.44%136.62M | --29.67M |
Investing cash flow | -56.68%-11.11B | 1.83%-7.09B | -30.30%-7.22B | -29.04%-5.54B | -88.83%-4.3B | -40.35%-2.27B | 43.08%-1.62B | -234.59%-2.85B | ---851.02M |
Financing cash flow | |||||||||
Net issuance payments of debt | -29.01%2.58B | 12.14%3.64B | 92.36%3.25B | 4.80%1.69B | 406.25%1.61B | -559.21%-525.96M | -90.84%114.54M | 608.43%1.25B | ---245.86M |
Net common stock issuance | 12.72%-237.31M | -109.79%-271.89M | 1,661.44%2.78B | -265.45%-177.94M | -103.10%-48.69M | 32.37%1.57B | --1.19B | ---- | --17.57M |
Increase or decrease of lease financing | 12.22%-4.22M | 2.16%-4.8M | 64.01%-4.91M | 43.22%-13.64M | 23.12%-24.02M | 7.01%-31.24M | 31.86%-33.6M | -39.32%-49.31M | ---35.39M |
Cash dividends paid | -25.39%-461.21M | -12.58%-367.81M | -23.90%-326.72M | -40.20%-263.7M | -15.03%-188.09M | -25.21%-163.51M | 0.47%-130.59M | -2.33%-131.2M | ---128.21M |
Net other fund-raising expenses | 33.33%-2K | -114.29%-3K | 800.00%21K | 0.00%-3K | -100.26%-3K | 57,900.00%1.16M | 0.00%-2K | -100.00%-2K | ---1K |
Financing cash flow | -37.20%1.88B | -47.37%3B | 361.88%5.69B | -8.68%1.23B | 58.47%1.35B | -25.11%851.85M | 6.36%1.14B | 372.91%1.07B | ---391.89M |
Net cash flow | |||||||||
Beginning cash position | 15.38%14.63B | 36.39%12.68B | 8.07%9.3B | 6.22%8.6B | 10.43%8.1B | 48.30%7.34B | 6.02%4.95B | 10.82%4.67B | --4.21B |
Current changes in cash | -252.74%-2.98B | -42.35%1.95B | 387.42%3.38B | 37.67%694.17M | -34.10%504.24M | -67.97%765.13M | 735.18%2.39B | -37.29%286M | --456.1M |
Effect of exchange rate changes | 30.54%312K | -5.16%239K | 95.35%252K | 177.25%129K | 8.74%-167K | -138.77%-183K | 109.07%472K | -735.15%-5.2M | ---623K |
Cash adjustments other than cash changes | 0.00%2K | --2K | ---- | --2K | ---- | ---- | --1K | ---- | ---- |
End cash Position | -20.36%11.65B | 15.38%14.63B | 36.39%12.68B | 8.07%9.3B | 6.22%8.6B | 10.43%8.1B | 48.30%7.34B | 6.02%4.95B | --4.67B |
Free cash flow | -261.72%-4.63B | 36.59%-1.28B | -1,143.05%-2.02B | 135.94%193.55M | -102.78%-538.48M | -152.49%-265.55M | 153.86%505.87M | -215.55%-939.31M | --812.91M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data