(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash from operating activities | -243.60%-2.72B | 40.96%-790.59M | -135.26%-1.34B | 109.44%3.8B | 300.95%1.81B | -266.98%-902.3M | 3,156.42%540.37M | 101.70%16.59M | -975.74M |
Net profit before non-cash adjustment | -41.17%1.34B | 50.82%2.28B | 74.91%1.51B | 7.88%864.35M | -13.49%801.21M | -11.50%926.1M | 1.25%1.05B | 133.89%1.03B | --441.89M |
Total adjustment of non-cash items | 72.51%732.96M | 761.77%424.87M | -89.24%49.3M | 249.95%458.35M | -5.59%130.98M | -7.87%138.73M | -30.04%150.57M | 124.75%215.22M | --95.76M |
-Depreciation and amortization | 70.54%122.55M | 19.39%71.86M | -1.32%60.19M | 7.74%61M | -3.16%56.62M | 15.29%58.47M | 2.44%50.71M | -25.30%49.51M | --66.27M |
-Reversal of impairment losses recognized in profit and loss | ---- | --28.91M | --0 | ---- | --2.82M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --14.81M |
-Disposal profit | 5,837.71%431.94M | ---7.53M | --0 | 46,056.72%30.79M | 99.92%-67K | -106,748.68%-81.21M | -4.11%-76K | ---73K | ---- |
-Remuneration paid in stock | 3.38%20.69M | 48.32%20.02M | --13.5M | --0 | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | -49.37%157.78M | 1,378.05%311.61M | -106.65%-24.38M | 411.94%366.56M | -55.65%71.6M | 61.57%161.47M | -39.72%99.94M | 1,029.74%165.79M | --14.68M |
Changes in working capital | -37.05%-4.79B | -20.53%-3.5B | -217.19%-2.9B | 180.92%2.47B | 144.78%880.95M | -199.55%-1.97B | 46.70%-656.68M | 18.58%-1.23B | ---1.51B |
-Change in receivables | 175.67%1.01B | -748.11%-1.33B | 73.11%-156.95M | -657.92%-583.73M | 129.81%104.63M | -1,186.02%-350.94M | --32.31M | ---- | ---- |
-Change in inventory | -172.93%-5.85B | 25.02%-2.14B | -183.83%-2.86B | 3,918.72%3.41B | 105.53%84.91M | -28.37%-1.54B | 15.18%-1.2B | -6.18%-1.41B | ---1.33B |
-Change in prepaid assets | ---- | 372.29%126.84M | -11.20%-46.58M | -121.34%-41.89M | 227.47%196.26M | -150.62%-153.97M | 186.23%304.17M | 143.54%106.27M | ---244.08M |
-Change in payables | -138.82%-110.15M | -27.15%283.71M | 141.94%389.45M | -241.95%-928.62M | 590.10%654.17M | 105.69%94.79M | 122.16%46.09M | -1,096.11%-207.97M | ---17.39M |
-Provision for loans, leases and other losses | -90.60%4.94M | 249.49%52.53M | -177.85%-35.14M | 1,068.44%45.14M | -84.15%3.86M | 68.77%24.37M | -60.32%14.44M | --36.4M | ---- |
-Changes in other current assets | 133.36%161.03M | -153.40%-482.74M | -133.32%-190.5M | 451.04%571.76M | -251.41%-162.88M | -132.63%-46.35M | -41.50%142.07M | 220.73%242.84M | --75.72M |
Dividends paid (cash flow from operating activities) | |||||||||
Dividends received (cash flow from operating activities) | |||||||||
Interest paid (cash flow from operating activities) | -40.28%-236.9M | 4.44%-168.88M | -48.20%-176.72M | 24.13%-119.24M | 4.98%-157.17M | -8.52%-165.4M | -26.37%-152.41M | -53.91%-120.61M | -78.37M |
Interest received (cash flow from operating activities) | 17.65%100K | 13.33%85K | 11.94%75K | 0.00%67K | -17.28%67K | 6.58%81K | 4.11%76K | -59.67%73K | 181K |
Tax refund paid | -106.69%-1.04B | -29.93%-504.63M | -64.08%-388.37M | 8.14%-236.7M | 23.74%-257.66M | 24.84%-337.89M | -445.55%-449.53M | 70.75%-82.4M | -281.69M |
Other operating cash inflow (outflow) | 0 | 0 | 0.00%-1K | 0.00%-1K | 0.00%-1K | -1K | 0 | 500.00%4K | -1K |
Operating cash flow | -172.97%-4B | 23.11%-1.46B | -155.32%-1.9B | 146.12%3.44B | 199.49%1.4B | -2,185.53%-1.41B | 67.00%-61.5M | 86.05%-186.34M | ---1.34B |
Investing cash flow | |||||||||
Net PPE purchase and sale | 74.94%-16.36M | -151.61%-65.29M | 62.19%-25.95M | -66.05%-68.63M | 36.31%-41.33M | 85.91%-64.89M | 44.54%-460.52M | 38.24%-830.44M | ---1.34B |
Net intangibles purchase and sale | 16.78%-17.57M | -1,124.54%-21.11M | 79.45%-1.72M | 50.18%-8.39M | -300.21%-16.84M | ---4.21M | ---- | ---- | ---- |
Net business purchase and sale | -152.46%-121.18M | ---48M | ---- | -157.14%-9M | 65.00%-3.5M | ---10M | ---- | ---- | ---- |
Net investment product transactions | ---479.96M | --0 | 199.78%503M | ---504.1M | ---- | ---- | --21M | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---20M | --0 | ---10M | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | 100.00%20M | --10M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -2,026.23%-18.36M | 104.09%953K | -59.44%-23.32M | -164.15%-14.62M | 297.33%22.8M | 34.81%-11.55M | -114.05%-17.72M | 320.71%126.17M | ---57.16M |
Investing cash flow | -341.58%-633.43M | -131.74%-143.45M | 173.53%452.01M | -1,481.41%-614.74M | 57.12%-38.87M | 80.17%-90.65M | 35.08%-457.25M | 49.76%-704.27M | ---1.4B |
Financing cash flow | |||||||||
Net issuance payments of debt | 714.19%5.91B | -77.48%725.53M | 398.89%3.22B | 29.78%-1.08B | -262.48%-1.53B | -5.55%944.56M | -50.09%1B | -15.87%2B | --2.38B |
Net common stock issuance | ---- | -3.75%-55.5M | ---53.49M | --0 | ---- | ---- | --1.26B | ---- | ---- |
Cash dividends paid | -126.04%-413.95M | -14.91%-183.13M | -6.71%-159.37M | -0.05%-149.35M | -0.10%-149.28M | -49.13%-149.13M | ---100M | ---- | ---- |
Net other fund-raising expenses | 251.12%52.4M | -285.21%-34.68M | -168.56%-9M | 130.18%13.13M | -346.33%-43.5M | -974,500.00%-9.75M | 0.00%-1K | 0.00%-1K | ---1K |
Financing cash flow | 1,126.30%5.55B | -84.92%452.23M | 347.07%3B | 29.73%-1.21B | -319.87%-1.73B | -63.66%785.69M | 7.91%2.16B | -15.87%2B | --2.38B |
Net cash flow | |||||||||
Beginning cash position | -20.85%4.38B | 38.75%5.54B | 67.78%3.99B | -13.39%2.38B | -20.55%2.75B | 90.58%3.46B | 158.70%1.81B | -33.64%701.4M | --1.06B |
Current changes in cash | 179.29%916.03M | -174.66%-1.16B | -4.07%1.55B | 538.34%1.61B | 48.21%-367.96M | -143.23%-710.47M | 47.66%1.64B | 413.03%1.11B | ---355.58M |
Cash adjustments other than cash changes | ---2K | ---- | ---- | ---- | --1K | ---- | ---- | ---1K | ---- |
End cash Position | 20.89%5.3B | -20.85%4.38B | 38.75%5.54B | 67.78%3.99B | -13.39%2.38B | -20.55%2.75B | 90.58%3.46B | 158.70%1.81B | --701.4M |
Free cash flow | -158.20%-4.03B | 19.20%-1.56B | -157.41%-1.93B | 151.05%3.36B | 190.38%1.34B | -184.07%-1.48B | 48.74%-522.02M | 62.32%-1.02B | ---2.7B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data