Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)Jul 31, 2024 | (FY)Jul 31, 2023 | (FY)Jul 31, 2022 | (FY)Jul 31, 2021 | (FY)Jul 31, 2020 | (FY)Jul 31, 2019 | (FY)Jul 31, 2018 | (FY)Jul 31, 2017 | (FY)Jul 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash from operating activities | -108.58%-108.61M | -82.83%1.27B | -13.57%7.38B | -24.91%8.53B | 2,436.43%11.36B | 92.69%-486.41M | -45.94%-6.65B | -487.20%-4.56B | 1.18B |
Net profit before non-cash adjustment | 22.57%1.04B | 120.49%849.44M | -542.09%-4.15B | 377.95%937.72M | -82.46%196.2M | 30.74%1.12B | 24.11%855.73M | 24.15%689.52M | --555.4M |
Total adjustment of non-cash items | 103.81%994.59M | -63.05%488.01M | 2,376.90%1.32B | -103.43%-58.01M | 39.52%1.69B | -18.94%1.21B | 197.60%1.5B | -35.52%502.99M | --780.02M |
-Depreciation and amortization | -28.23%18.41M | -74.78%25.65M | -36.75%101.74M | -20.04%160.84M | -0.01%201.16M | -21.34%201.18M | -8.11%255.77M | 21.21%278.36M | --229.66M |
-Reversal of impairment losses recognized in profit and loss | --33.83M | --0 | --205.37M | ---- | ---- | ---- | --1.2M | ---- | ---27.97M |
-Disposal profit | 100.07%20K | 6.65%-28.07M | 95.42%-30.07M | -3,714.73%-655.82M | --18.14M | ---- | ---- | 17,583.82%12.03M | --68K |
-Remuneration paid in stock | 2.50%45.52M | -46.36%44.41M | -45.80%82.8M | 35.92%152.78M | --112.4M | ---- | ---- | ---- | ---- |
-Other non-cash items | 101.07%896.81M | -53.59%446.01M | 238.12%960.93M | -79.12%284.2M | 34.48%1.36B | -18.36%1.01B | 483.23%1.24B | -63.24%212.6M | --578.27M |
Changes in working capital | -2,912.08%-2.14B | -100.70%-71.19M | 33.28%10.2B | -19.23%7.65B | 436.17%9.48B | 68.69%-2.82B | -56.59%-9B | -3,527.47%-5.75B | ---158.5M |
-Change in receivables | -0.04%-27.23M | -761.55%-27.22M | -81.67%4.11M | 125.94%22.45M | -252.04%-86.54M | 57.91%-24.58M | -353.14%-58.41M | -633.49%-12.89M | --2.42M |
-Change in inventory | -1,926.70%-3.62B | -98.15%198.11M | 41.79%10.73B | -21.71%7.56B | 697.45%9.66B | 83.79%-1.62B | -62.24%-9.98B | -8,428.32%-6.15B | ---72.12M |
-Change in prepaid assets | 683.26%1.43B | 55.13%-244.93M | -190.76%-545.9M | 587.67%601.46M | 91.86%-123.33M | -246.84%-1.51B | 418.14%1.03B | 181.76%199.09M | ---243.49M |
-Change in payables | 173.00%36.33M | -140.34%-49.77M | 127.09%123.39M | -255.65%-455.43M | 338.18%292.59M | 156.81%66.77M | -168.64%-117.53M | 3,004.88%171.23M | --5.52M |
-Change in accrued expense | -12.93%38.8M | 142.38%44.56M | -30.78%-105.15M | 70.25%-80.4M | -199.68%-270.25M | 131.37%271.13M | -15.35%117.18M | 335.83%138.42M | ---58.7M |
-Provision for loans, leases and other losses | -125.82%-2.08M | 926.56%8.06M | -163.52%-975K | 55.21%1.54M | 1,306.10%989K | -103.36%-82K | 663.44%2.44M | -98.81%320K | --26.96M |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -152.64%-95.23M | --180.92M |
Dividends paid (cash flow from operating activities) | |||||||||
Dividends received (cash flow from operating activities) | |||||||||
Interest paid (cash flow from operating activities) | 22.93%-342.97M | 29.32%-444.99M | 23.46%-629.6M | 25.13%-822.54M | -4.51%-1.1B | -19.60%-1.05B | -73.23%-878.97M | -49.48%-507.4M | -339.45M |
Interest received (cash flow from operating activities) | 1.38%808K | -9.84%797K | -4.12%884K | -7.34%922K | -23.70%995K | 43.14%1.3M | -41.94%911K | -6.38%1.57M | 1.68M |
Tax refund paid | -3,775.46%-6.32M | 99.97%-163K | -134.35%-483.4M | 56.80%-206.27M | -3.13%-477.48M | -71.27%-462.97M | -108.33%-270.32M | 63.20%-129.76M | -352.57M |
Other operating cash inflow (outflow) | -2,000,000.00%-20M | -1K | 0 | 0 | -310M | 0 | 0.00%-1K | 0.00%-1K | -1K |
Operating cash flow | -158.05%-477.09M | -86.88%821.9M | -16.55%6.26B | -20.82%7.51B | 574.14%9.48B | 74.36%-2B | -50.19%-7.8B | -1,167.16%-5.19B | --486.58M |
Investing cash flow | |||||||||
Net PPE purchase and sale | -103.32%-7.43M | -88.38%223.44M | 1,016.30%1.92B | 78.29%-209.88M | -178.60%-966.9M | 92.91%-347.06M | -9.57%-4.9B | -8.19%-4.47B | ---4.13B |
Net business purchase and sale | ---- | ---- | ---- | --774M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 193.60%268.8M | -350.05%-287.19M | 726.34%114.85M | 13.64%-18.34M | -107.28%-21.23M | 179.56%291.7M | -482.81%-366.62M | -8.74%-62.91M | ---57.85M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 20.50%-31.8M | ---40M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3M | ---- |
Net changes in other investments | 35.98%-40.98M | -90.95%-64.01M | -12.75%-33.52M | -114.81%-29.73M | 188.25%200.76M | -857.61%-227.49M | -268.25%-23.76M | -301.78%-6.45M | --3.2M |
Investing cash flow | 272.51%220.39M | -106.37%-127.76M | 288.42%2B | 165.54%516.05M | -178.37%-787.37M | 94.65%-282.85M | -15.76%-5.29B | -8.09%-4.57B | ---4.22B |
Financing cash flow | |||||||||
Net issuance payments of debt | 147.27%1.24B | 70.59%-2.63B | -5.96%-8.94B | -11.98%-8.44B | -737.81%-7.54B | -90.79%1.18B | 27.17%12.84B | 165.94%10.09B | --3.8B |
Net common stock issuance | -99.93%2.06M | 1,230,539.58%2.95B | -91.19%240K | -82.98%2.73M | -98.58%16.01M | --1.12B | ---- | ---- | ---- |
Increase or decrease of lease financing | --0 | 81.41%-905K | 36.45%-4.87M | 19.36%-7.66M | -1.37%-9.5M | 2.86%-9.37M | 12.56%-9.64M | -479.86%-11.03M | ---1.9M |
Cash dividends paid | -92,169.59%-200.23M | 99.00%-217K | -15.79%-21.8M | -51.16%-18.83M | ---12.45M | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | -50.00%-3K | ---2K | ---- | 50.00%-1K | -100.00%-2K | 0.00%-1K | 50.00%-1K | -100.00%-2K | ---1K |
Financing cash flow | 224.57%1.05B | 103.59%322M | -5.98%-8.97B | -12.21%-8.46B | -428.49%-7.54B | -82.10%2.3B | 27.21%12.83B | 165.78%10.08B | --3.79B |
Net cash flow | |||||||||
Beginning cash position | 204.52%1.51B | -58.53%496.84M | -26.94%1.2B | 234.67%1.64B | 2.93%489.96M | -35.15%476.02M | 85.25%734.05M | 18.60%396.25M | --334.11M |
Current changes in cash | -22.41%788.45M | 244.94%1.02B | -58.70%-701.1M | -138.42%-441.78M | 8,147.91%1.15B | 105.40%13.94M | -179.53%-258.04M | 477.28%324.44M | --56.2M |
Cash adjustments other than cash changes | --2K | ---- | ---- | 200.00%1K | 0.00%-1K | ---1K | ---- | 125.23%13.36M | --5.93M |
End cash Position | 52.11%2.3B | 204.52%1.51B | -58.53%496.84M | -26.94%1.2B | 234.67%1.64B | 2.93%489.96M | -35.15%476.02M | 85.25%734.05M | --396.25M |
Free cash flow | -159.20%-484.52M | -86.92%818.4M | -14.23%6.26B | -14.30%7.3B | 462.80%8.51B | 81.52%-2.35B | -31.40%-12.69B | -165.18%-9.66B | ---3.64B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |