Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 17.26%8.38B | 17.26%8.38B | 23.14%7.85B | 39.03%9.91B | 12.23%7.65B | -12.99%7.14B | -12.99%7.14B | -7.02%6.38B | 10.24%7.13B | -16.25%6.82B |
-Cash and cash equivalents | 17.29%8.3B | 17.29%8.3B | 23.14%7.85B | 39.03%9.91B | 12.23%7.65B | -13.14%7.08B | -13.14%7.08B | -7.02%6.38B | 10.24%7.13B | -16.25%6.82B |
-Short term investments | 14.29%72M | 14.29%72M | ---- | ---- | ---- | 8.62%63M | 8.62%63M | ---- | ---- | ---- |
Receivables | -0.94%15.67B | -0.94%15.67B | 1.59%15.92B | 8.19%17.43B | 1.07%15.18B | 14.46%15.81B | 14.46%15.81B | 8.39%15.67B | 9.25%16.11B | 13.90%15.02B |
-Accounts receivable | -0.94%15.67B | -0.94%15.67B | 1.59%15.92B | 8.19%17.43B | 1.07%15.18B | 14.46%15.81B | 14.46%15.81B | 8.39%15.67B | 9.25%16.11B | 13.90%15.02B |
-Gross accounts receivable | -0.94%15.67B | -0.94%15.67B | 1.59%15.92B | 8.19%17.43B | 1.07%15.18B | 14.46%15.81B | 14.46%15.81B | 8.39%15.67B | 9.25%16.11B | 13.90%15.02B |
Inventory | 2.57%16.33B | 2.57%16.33B | -4.72%16.1B | -4.23%15.85B | -3.69%16.49B | 1.93%15.92B | 1.93%15.92B | 17.08%16.89B | 19.61%16.54B | 23.34%17.12B |
Tax assets-Current | -15.83%101M | -15.83%101M | ---- | ---- | ---- | 275.00%120M | 275.00%120M | ---- | ---- | ---- |
Other current assets | 6.02%10.48B | 6.02%10.48B | 10.38%11.49B | 20.14%11.55B | 31.56%10.86B | 8.92%9.88B | 8.92%9.88B | -1.79%10.41B | 10.22%9.61B | -5.60%8.25B |
Total current assets | 4.23%50.95B | 4.23%50.95B | 4.07%51.36B | 10.81%54.73B | 6.28%50.18B | 4.56%48.88B | 4.56%48.88B | 6.49%49.35B | 12.86%49.39B | 7.42%47.21B |
Non current assets | ||||||||||
Net PPE | 3.13%30.91B | 3.13%30.91B | 4.67%31.37B | 3.18%30.97B | 3.09%30.9B | 1.43%29.98B | 1.43%29.98B | 0.79%29.97B | 1.44%30.02B | 5.31%29.97B |
-Gross PP&E | 3.13%30.91B | 3.13%30.91B | 4.67%31.36B | 3.17%30.97B | 3.09%30.9B | 1.43%29.97B | 1.43%29.97B | 0.79%29.97B | 1.45%30.02B | 5.31%29.97B |
Total investment | 30.42%6.4B | 30.42%6.4B | 23.18%6.29B | -4.32%4.94B | 7.75%5.17B | 13.94%4.9B | 13.94%4.9B | 13.22%5.1B | 20.00%5.17B | 0.15%4.8B |
-Financial asset investment | 30.42%6.4B | 30.42%6.4B | 23.18%6.29B | -4.32%4.94B | 7.75%5.17B | 13.94%4.9B | 13.94%4.9B | 13.22%5.1B | 20.00%5.17B | 0.15%4.8B |
-Including:Available-for-sale securities | 30.42%6.4B | 30.42%6.4B | 23.18%6.29B | -4.32%4.94B | 7.75%5.17B | 13.94%4.9B | 13.94%4.9B | 13.22%5.1B | 20.00%5.17B | 0.15%4.8B |
Long-term accounts receivable and other receivables | -50.00%3M | -50.00%3M | ---- | ---- | ---- | -33.33%6M | -33.33%6M | ---- | ---- | ---- |
Goodwill and other intangible assets | -8.82%1.51B | -8.82%1.51B | -15.70%1.51B | -21.48%1.52B | -21.79%1.6B | -9.71%1.66B | -9.71%1.66B | 0.00%1.79B | 34.79%1.94B | 36.92%2.05B |
-Other intangible assets | -8.82%1.51B | -8.82%1.51B | ---- | ---- | ---- | -9.71%1.66B | -9.71%1.66B | ---- | ---- | ---- |
Deferred tax assets-non current | -21.59%1.3B | -21.59%1.3B | -3.08%1.35B | 13.94%1.54B | 21.75%1.55B | 17.44%1.66B | 17.44%1.66B | -12.74%1.4B | -16.68%1.35B | -20.69%1.27B |
Other non current assets | 5.26%1.12B | 5.26%1.12B | 4.33%1.11B | 16.19%1.13B | 16.52%1.21B | 14.04%1.06B | 14.04%1.06B | -15.45%1.06B | -11.33%970M | -9.05%1.04B |
Total non current assets | 5.04%41.25B | 5.04%41.25B | 5.86%41.62B | 1.67%40.1B | 3.32%40.42B | 3.21%39.27B | 3.21%39.27B | 1.12%39.32B | 3.67%39.44B | 4.37%39.13B |
Total assets | 4.59%92.2B | 4.59%92.2B | 4.86%92.98B | 6.75%94.83B | 4.94%90.6B | 3.95%88.15B | 3.95%88.15B | 4.04%88.67B | 8.59%88.84B | 6.01%86.34B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -33.10%9.05B | -33.10%9.05B | -24.92%10.41B | -22.68%10.97B | -9.00%13.6B | 3.45%13.53B | 3.45%13.53B | 2.23%13.87B | 29.40%14.19B | 52.58%14.94B |
-Current debt and capital lease obligation | -33.10%9.05B | -33.10%9.05B | -24.92%10.41B | -22.68%10.97B | -9.00%13.6B | 3.45%13.53B | 3.45%13.53B | 2.23%13.87B | 29.40%14.19B | 52.58%14.94B |
-Including:Current debt | -35.76%8.25B | -35.76%8.25B | -24.92%10.41B | -22.68%10.97B | -9.00%13.6B | 3.56%12.84B | 3.56%12.84B | 2.23%13.87B | 29.40%14.19B | 52.58%14.94B |
-Including:Current capital Lease obligation | 16.62%800M | 16.62%800M | ---- | ---- | ---- | 1.33%686M | 1.33%686M | ---- | ---- | ---- |
Payables | 14.92%12.33B | 14.92%12.33B | 4.77%12.49B | -1.75%12.39B | -10.20%10.84B | -14.64%10.73B | -14.64%10.73B | -5.29%11.92B | 4.52%12.62B | 5.16%12.07B |
-accounts payable | 12.52%11.52B | 12.52%11.52B | 4.76%12.06B | -2.06%11.89B | -10.90%10.52B | -15.14%10.24B | -15.14%10.24B | -6.95%11.51B | 3.14%12.14B | 5.12%11.81B |
-Total tax payable | 64.71%812M | 64.71%812M | 5.13%430M | 6.16%500M | 20.45%324M | -2.76%493M | -2.76%493M | 90.23%409M | 59.12%471M | 6.75%269M |
Current provisions | --903M | --903M | ---- | ---- | ---- | ---- | ---- | ---- | -86.87%39M | -86.87%39M |
Other current liabilities | 12.30%13.2B | 12.30%13.2B | 19.97%13.06B | 31.76%13.71B | 36.56%12.17B | 25.45%11.75B | 25.45%11.75B | 22.80%10.89B | 17.47%10.4B | -2.79%8.91B |
Current liabilities | -1.47%35.48B | -1.47%35.48B | -1.94%35.96B | -0.47%37.07B | 1.79%36.61B | 2.74%36.01B | 2.74%36.01B | 3.86%36.67B | 15.71%37.25B | 17.01%35.97B |
Non current liabilities | ||||||||||
Non current financial liabilities | 14.63%11.05B | 14.63%11.05B | 16.52%10.39B | 37.03%11.06B | 21.81%8.65B | 24.86%9.64B | 24.86%9.64B | 21.31%8.91B | 15.61%8.07B | -14.60%7.1B |
-Long term debt and capital lease obligation | 14.63%11.05B | 14.63%11.05B | 16.52%10.39B | 37.03%11.06B | 21.81%8.65B | 24.86%9.64B | 24.86%9.64B | 21.31%8.91B | 15.61%8.07B | -14.60%7.1B |
-Including:Long term debt | 16.62%9.84B | 16.62%9.84B | 16.52%10.39B | 37.03%11.06B | 21.81%8.65B | 27.85%8.44B | 27.85%8.44B | 21.31%8.91B | 15.61%8.07B | -14.60%7.1B |
-Including:Long term capital lease obligation | 0.75%1.21B | 0.75%1.21B | ---- | ---- | ---- | 7.30%1.21B | 7.30%1.21B | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | -3.83%4.05B | -3.83%4.05B | -4.20%4.1B | -3.43%4.14B | -1.47%4.21B | -2.93%4.21B | -2.93%4.21B | -0.76%4.28B | 0.94%4.29B | 0.42%4.27B |
Non current deferred liabilities | -7.60%3.41B | -7.60%3.41B | 4.52%324M | 0.32%316M | 1.91%320M | 0.08%3.69B | 0.08%3.69B | 0.65%310M | 3.28%315M | 0.32%314M |
Other non current liabilities | 6.68%527M | 6.68%527M | -0.33%5.07B | 4.00%5.18B | 6.62%5.33B | -12.87%494M | -12.87%494M | -7.80%5.09B | -9.49%4.98B | -10.82%5B |
Total non current liabilities | 5.56%19.03B | 5.56%19.03B | 6.94%19.88B | 17.23%20.7B | 10.92%18.51B | 10.57%18.03B | 10.57%18.03B | 6.32%18.59B | 3.63%17.66B | -9.74%16.69B |
Total liabilities | 0.88%54.51B | 0.88%54.51B | 1.05%55.84B | 5.22%57.77B | 4.68%55.13B | 5.23%54.04B | 5.23%54.04B | 4.67%55.27B | 11.53%54.9B | 6.96%52.66B |
Shareholders'equity | ||||||||||
Share capital | 0.00%9.55B | 0.00%9.55B | 0.00%9.55B | 0.00%9.55B | 0.00%9.55B | 0.00%9.55B | 0.00%9.55B | 0.00%9.55B | 0.00%9.55B | 0.00%9.55B |
-common stock | 0.00%9.55B | 0.00%9.55B | 0.00%9.55B | 0.00%9.55B | 0.00%9.55B | 0.00%9.55B | 0.00%9.55B | 0.00%9.55B | 0.00%9.55B | 0.00%9.55B |
Additional paid-in capital | -8.54%2.39B | -8.54%2.39B | -14.63%2.23B | -14.63%2.23B | -0.91%2.6B | -0.57%2.61B | -0.57%2.61B | -0.57%2.61B | -0.57%2.61B | -0.53%2.63B |
Retained earnings | 8.84%12.2B | 8.84%12.2B | 14.90%11.9B | 11.94%11.83B | 5.74%11.45B | -2.38%11.21B | -2.38%11.21B | 3.71%10.36B | -0.22%10.57B | 8.31%10.83B |
Less: Treasury stock | -30.77%2.71B | -30.77%2.71B | -30.79%2.71B | -30.79%2.71B | -1.67%3.88B | -0.91%3.91B | -0.91%3.91B | -0.91%3.91B | -0.91%3.91B | -0.95%3.95B |
Fixed asset revaluation reserve | -9.23%6.28B | -9.23%6.28B | 0.00%6.92B | 0.00%6.92B | 0.00%6.92B | 0.00%6.92B | 0.00%6.92B | -11.22%6.92B | -11.22%6.92B | -11.22%6.92B |
Other reserves | 74.28%4.32B | 74.28%4.32B | 39.29%3.51B | 28.91%3.68B | 41.79%3.46B | 48.47%2.48B | 48.47%2.48B | 98.74%2.52B | 192.73%2.86B | 92.36%2.44B |
Other equity interest | ---- | ---- | ---- | ---- | --3M | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 11.00%32.04B | 11.00%32.04B | 11.97%31.41B | 10.18%31.51B | 5.94%30.11B | 1.97%28.86B | 1.97%28.86B | 2.82%28.05B | 3.64%28.6B | 4.22%28.42B |
Noncontrolling interests | 7.58%5.65B | 7.58%5.65B | 7.05%5.73B | 4.07%5.55B | 2.17%5.37B | 2.08%5.25B | 2.08%5.25B | 3.98%5.35B | 6.90%5.33B | 6.44%5.26B |
Total equity | 10.48%37.69B | 10.48%37.69B | 11.18%37.14B | 9.22%37.06B | 5.35%35.48B | 1.99%34.11B | 1.99%34.11B | 3.00%33.4B | 4.14%33.93B | 4.56%33.68B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |