JP Stock MarketDetailed Quotes

3551 Dynic

Watchlist
  • 754
  • 00.00%
20min DelayMarket to Open Jan 9 15:30 JST
6.41BMarket Cap7.44P/E (Static)

Dynic Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-1.08%4.69B
14.89%4.67B
14.89%4.67B
-5.07%4.49B
--4.74B
--3.37B
--4.06B
--4.06B
--4.72B
-Cash and cash equivalents
-1.08%4.69B
14.89%4.67B
14.89%4.67B
-5.07%4.49B
--4.74B
--3.37B
--4.06B
--4.06B
--4.72B
Receivables
-1.56%7.8B
8.41%8.5B
8.41%8.5B
-3.36%9.38B
--7.92B
--8.77B
--7.84B
--7.84B
--9.71B
-Accounts receivable
-1.56%7.8B
8.41%8.5B
8.41%8.5B
-3.36%9.38B
--7.92B
--8.77B
--7.84B
--7.84B
--9.71B
-Gross accounts receivable
-1.56%7.8B
8.41%8.5B
8.41%8.5B
-3.36%9.38B
--7.92B
--8.77B
--7.84B
--7.84B
--9.71B
Inventory
-6.41%9.03B
-4.58%8.85B
-4.58%8.85B
4.08%9.46B
--9.64B
--9.63B
--9.28B
--9.28B
--9.09B
Other current assets
-0.27%5.66B
7.61%5.75B
7.61%5.75B
1.93%5.6B
--5.68B
--5.64B
--5.35B
--5.35B
--5.49B
Total current assets
-2.89%27.17B
4.70%27.78B
4.70%27.78B
-0.31%28.92B
--27.98B
--27.4B
--26.53B
--26.53B
--29.01B
Non current assets
Net PPE
-0.82%19.91B
-1.00%19.92B
-1.00%19.92B
-1.67%19.99B
--20.07B
--20.06B
--20.12B
--20.12B
--20.32B
-Gross PP&E
0.40%57.45B
0.47%56.66B
0.47%56.66B
0.92%57.34B
--57.22B
--56.74B
--56.39B
--56.39B
--56.82B
-Accumulated depreciation
-1.05%-37.54B
-1.28%-36.74B
-1.28%-36.74B
-2.35%-37.35B
---37.15B
---36.69B
---36.28B
---36.28B
---36.49B
Investment properties
-1.53%2.71B
-1.71%2.73B
-1.71%2.73B
-1.69%2.75B
--2.75B
--2.77B
--2.78B
--2.78B
--2.79B
Total investment
5.10%6.56B
-2.91%6.34B
-2.91%6.34B
-6.30%5.93B
--6.24B
--6.53B
--6.53B
--6.53B
--6.33B
-Financial asset investment
5.10%6.56B
-2.91%6.34B
-2.91%6.34B
-6.30%5.93B
--6.24B
--6.53B
--6.53B
--6.53B
--6.33B
-Including:Available-for-sale securities
5.10%6.56B
-2.91%6.34B
-2.91%6.34B
-6.30%5.93B
--6.24B
--6.53B
--6.53B
--6.53B
--6.33B
Long-term accounts receivable and other receivables
-42.29%247K
-81.04%138K
-81.04%138K
-62.33%353K
--428K
--653K
--728K
--728K
--937K
Goodwill and other intangible assets
-5.31%81.51M
-12.86%81.96M
-12.86%81.96M
-14.73%86.75M
--86.09M
--87.05M
--94.06M
--94.06M
--101.74M
-Goodwill
----
--0
--0
----
--3.76M
--7.52M
--11.28M
--11.28M
--15.04M
-Other intangible assets
-0.99%81.51M
-0.98%81.96M
-0.98%81.96M
0.07%86.75M
--82.33M
--79.53M
--82.77M
--82.77M
--86.69M
Defined pension benefit
113.55%2.17B
123.50%2.12B
123.50%2.12B
27.56%1.04B
--1.02B
--982.17M
--949.27M
--949.27M
--815.17M
Deferred tax assets-non current
-20.69%206.47M
-17.11%207.58M
-17.11%207.58M
13.38%266.91M
--260.34M
--253.45M
--250.42M
--250.42M
--235.41M
Other non current assets
-6.24%778.74M
112.73%790.03M
112.73%790.03M
115.01%820.07M
--830.52M
--825.09M
--371.38M
--371.38M
--381.41M
Total non current assets
3.70%32.42B
3.53%32.19B
3.53%32.19B
-0.34%30.87B
--31.26B
--31.5B
--31.1B
--31.1B
--30.98B
Total assets
0.59%59.59B
4.07%59.97B
4.07%59.97B
-0.32%59.79B
--59.24B
--58.89B
--57.63B
--57.63B
--59.99B
Liabilities
Current liabilities
Financial liabilities
-4.49%13.32B
-6.28%13.22B
-6.28%13.22B
-7.27%14.81B
--13.95B
--14.54B
--14.1B
--14.1B
--15.97B
-Current debt and capital lease obligation
-4.49%13.32B
-6.28%13.22B
-6.28%13.22B
-7.27%14.81B
--13.95B
--14.54B
--14.1B
--14.1B
--15.97B
-Including:Current debt
-4.62%13.18B
-6.39%13.1B
-6.39%13.1B
-7.46%14.68B
--13.82B
--14.43B
--13.99B
--13.99B
--15.87B
-Including:Current capital Lease obligation
9.98%140.59M
6.94%119.24M
6.94%119.24M
21.14%128.2M
--127.83M
--111.86M
--111.5M
--111.5M
--105.82M
Payables
-7.78%8.49B
11.98%9.34B
11.98%9.34B
-4.90%9.25B
--9.21B
--8.14B
--8.34B
--8.34B
--9.73B
-accounts payable
-8.69%8.19B
9.44%8.99B
9.44%8.99B
-6.13%9.02B
--8.97B
--8.01B
--8.21B
--8.21B
--9.6B
-Total tax payable
25.69%308.41M
171.70%355.95M
171.70%355.95M
91.33%235.34M
--245.37M
--132.45M
--131.01M
--131.01M
--123M
Current provisions
--22.19M
--64.84M
--64.84M
----
----
----
----
----
----
Pension and other retirement benefit plans
10.91%471.84M
9.31%449.94M
9.31%449.94M
-5.61%288.39M
--425.41M
--299.93M
--411.62M
--411.62M
--305.54M
Other current liabilities
-15.49%978M
26.58%1.22B
26.58%1.22B
3.39%1.19B
--1.16B
--1.16B
--960.48M
--960.48M
--1.15B
Current liabilities
-5.87%23.29B
1.98%24.29B
1.98%24.29B
-5.95%25.54B
--24.74B
--24.14B
--23.82B
--23.82B
--27.16B
Non current liabilities
Non current financial liabilities
-5.38%6.63B
4.10%6.85B
4.10%6.85B
14.95%6.7B
--7.01B
--7.35B
--6.58B
--6.58B
--5.83B
-Long term debt and capital lease obligation
-5.38%6.63B
4.10%6.85B
4.10%6.85B
14.95%6.7B
--7.01B
--7.35B
--6.58B
--6.58B
--5.83B
-Including:Long term debt
-5.29%6.36B
4.76%6.61B
4.76%6.61B
15.39%6.41B
--6.71B
--7.1B
--6.31B
--6.31B
--5.56B
-Including:Long term capital lease obligation
-7.39%275.51M
-10.96%243.6M
-10.96%243.6M
5.95%286.8M
--297.5M
--253.84M
--273.57M
--273.57M
--270.71M
Long term provisions
-93.04%9.13M
-92.72%9.13M
-92.72%9.13M
940.63%96.87M
--131.12M
--127.94M
--125.44M
--125.44M
--9.31M
Long term pension and other post-retirement benefit plans
5.54%407.35M
9.27%395.91M
9.27%395.91M
10.42%393.82M
--385.95M
--373.05M
--362.33M
--362.33M
--356.65M
Non current deferred liabilities
9.95%3.53B
6.64%3.56B
6.64%3.56B
0.16%3.11B
--3.21B
--3.3B
--3.34B
--3.34B
--3.1B
Other non current liabilities
-4.39%185.51M
1.25%190.05M
1.25%190.05M
1.21%192.8M
--194.03M
--197.35M
--187.7M
--187.7M
--190.49M
Total non current liabilities
-1.52%10.76B
3.88%11.01B
3.88%11.01B
10.57%10.49B
--10.93B
--11.35B
--10.59B
--10.59B
--9.49B
Total liabilities
-4.54%34.06B
2.57%35.3B
2.57%35.3B
-1.67%36.03B
--35.68B
--35.49B
--34.41B
--34.41B
--36.64B
Shareholders'equity
Share capital
0.00%5.8B
0.00%5.8B
0.00%5.8B
0.00%5.8B
--5.8B
--5.8B
--5.8B
--5.8B
--5.8B
-common stock
0.00%5.8B
0.00%5.8B
0.00%5.8B
0.00%5.8B
--5.8B
--5.8B
--5.8B
--5.8B
--5.8B
Additional paid-in capital
0.00%944.7M
0.00%944.7M
0.00%944.7M
0.00%944.7M
--944.7M
--944.7M
--944.7M
--944.7M
--944.7M
Retained earnings
8.84%11.6B
6.15%11.02B
6.15%11.02B
4.87%10.96B
--10.66B
--10.51B
--10.38B
--10.38B
--10.45B
Less: Treasury stock
0.03%103.01M
0.03%102.99M
0.03%102.99M
0.02%102.98M
--102.98M
--102.96M
--102.95M
--102.95M
--102.95M
Fixed asset revaluation reserve
0.00%2.8B
0.00%2.8B
0.00%2.8B
0.00%2.8B
--2.8B
--2.8B
--2.8B
--2.8B
--2.8B
Other reserves
35.42%4.23B
27.21%3.93B
27.21%3.93B
-2.40%3.03B
--3.13B
--3.14B
--3.09B
--3.09B
--3.11B
Total stockholders'equity
8.82%25.27B
6.45%24.39B
6.45%24.39B
1.89%23.43B
--23.22B
--23.08B
--22.91B
--22.91B
--23B
Noncontrolling interests
-23.71%263.26M
-6.06%285.24M
-6.06%285.24M
-4.40%330.43M
--345.09M
--323.78M
--303.66M
--303.66M
--345.65M
Total equity
8.35%25.53B
6.29%24.67B
6.29%24.67B
1.80%23.76B
--23.57B
--23.41B
--23.21B
--23.21B
--23.34B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Sep 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -1.08%4.69B14.89%4.67B14.89%4.67B-5.07%4.49B--4.74B--3.37B--4.06B--4.06B--4.72B
-Cash and cash equivalents -1.08%4.69B14.89%4.67B14.89%4.67B-5.07%4.49B--4.74B--3.37B--4.06B--4.06B--4.72B
Receivables -1.56%7.8B8.41%8.5B8.41%8.5B-3.36%9.38B--7.92B--8.77B--7.84B--7.84B--9.71B
-Accounts receivable -1.56%7.8B8.41%8.5B8.41%8.5B-3.36%9.38B--7.92B--8.77B--7.84B--7.84B--9.71B
-Gross accounts receivable -1.56%7.8B8.41%8.5B8.41%8.5B-3.36%9.38B--7.92B--8.77B--7.84B--7.84B--9.71B
Inventory -6.41%9.03B-4.58%8.85B-4.58%8.85B4.08%9.46B--9.64B--9.63B--9.28B--9.28B--9.09B
Other current assets -0.27%5.66B7.61%5.75B7.61%5.75B1.93%5.6B--5.68B--5.64B--5.35B--5.35B--5.49B
Total current assets -2.89%27.17B4.70%27.78B4.70%27.78B-0.31%28.92B--27.98B--27.4B--26.53B--26.53B--29.01B
Non current assets
Net PPE -0.82%19.91B-1.00%19.92B-1.00%19.92B-1.67%19.99B--20.07B--20.06B--20.12B--20.12B--20.32B
-Gross PP&E 0.40%57.45B0.47%56.66B0.47%56.66B0.92%57.34B--57.22B--56.74B--56.39B--56.39B--56.82B
-Accumulated depreciation -1.05%-37.54B-1.28%-36.74B-1.28%-36.74B-2.35%-37.35B---37.15B---36.69B---36.28B---36.28B---36.49B
Investment properties -1.53%2.71B-1.71%2.73B-1.71%2.73B-1.69%2.75B--2.75B--2.77B--2.78B--2.78B--2.79B
Total investment 5.10%6.56B-2.91%6.34B-2.91%6.34B-6.30%5.93B--6.24B--6.53B--6.53B--6.53B--6.33B
-Financial asset investment 5.10%6.56B-2.91%6.34B-2.91%6.34B-6.30%5.93B--6.24B--6.53B--6.53B--6.53B--6.33B
-Including:Available-for-sale securities 5.10%6.56B-2.91%6.34B-2.91%6.34B-6.30%5.93B--6.24B--6.53B--6.53B--6.53B--6.33B
Long-term accounts receivable and other receivables -42.29%247K-81.04%138K-81.04%138K-62.33%353K--428K--653K--728K--728K--937K
Goodwill and other intangible assets -5.31%81.51M-12.86%81.96M-12.86%81.96M-14.73%86.75M--86.09M--87.05M--94.06M--94.06M--101.74M
-Goodwill ------0--0------3.76M--7.52M--11.28M--11.28M--15.04M
-Other intangible assets -0.99%81.51M-0.98%81.96M-0.98%81.96M0.07%86.75M--82.33M--79.53M--82.77M--82.77M--86.69M
Defined pension benefit 113.55%2.17B123.50%2.12B123.50%2.12B27.56%1.04B--1.02B--982.17M--949.27M--949.27M--815.17M
Deferred tax assets-non current -20.69%206.47M-17.11%207.58M-17.11%207.58M13.38%266.91M--260.34M--253.45M--250.42M--250.42M--235.41M
Other non current assets -6.24%778.74M112.73%790.03M112.73%790.03M115.01%820.07M--830.52M--825.09M--371.38M--371.38M--381.41M
Total non current assets 3.70%32.42B3.53%32.19B3.53%32.19B-0.34%30.87B--31.26B--31.5B--31.1B--31.1B--30.98B
Total assets 0.59%59.59B4.07%59.97B4.07%59.97B-0.32%59.79B--59.24B--58.89B--57.63B--57.63B--59.99B
Liabilities
Current liabilities
Financial liabilities -4.49%13.32B-6.28%13.22B-6.28%13.22B-7.27%14.81B--13.95B--14.54B--14.1B--14.1B--15.97B
-Current debt and capital lease obligation -4.49%13.32B-6.28%13.22B-6.28%13.22B-7.27%14.81B--13.95B--14.54B--14.1B--14.1B--15.97B
-Including:Current debt -4.62%13.18B-6.39%13.1B-6.39%13.1B-7.46%14.68B--13.82B--14.43B--13.99B--13.99B--15.87B
-Including:Current capital Lease obligation 9.98%140.59M6.94%119.24M6.94%119.24M21.14%128.2M--127.83M--111.86M--111.5M--111.5M--105.82M
Payables -7.78%8.49B11.98%9.34B11.98%9.34B-4.90%9.25B--9.21B--8.14B--8.34B--8.34B--9.73B
-accounts payable -8.69%8.19B9.44%8.99B9.44%8.99B-6.13%9.02B--8.97B--8.01B--8.21B--8.21B--9.6B
-Total tax payable 25.69%308.41M171.70%355.95M171.70%355.95M91.33%235.34M--245.37M--132.45M--131.01M--131.01M--123M
Current provisions --22.19M--64.84M--64.84M------------------------
Pension and other retirement benefit plans 10.91%471.84M9.31%449.94M9.31%449.94M-5.61%288.39M--425.41M--299.93M--411.62M--411.62M--305.54M
Other current liabilities -15.49%978M26.58%1.22B26.58%1.22B3.39%1.19B--1.16B--1.16B--960.48M--960.48M--1.15B
Current liabilities -5.87%23.29B1.98%24.29B1.98%24.29B-5.95%25.54B--24.74B--24.14B--23.82B--23.82B--27.16B
Non current liabilities
Non current financial liabilities -5.38%6.63B4.10%6.85B4.10%6.85B14.95%6.7B--7.01B--7.35B--6.58B--6.58B--5.83B
-Long term debt and capital lease obligation -5.38%6.63B4.10%6.85B4.10%6.85B14.95%6.7B--7.01B--7.35B--6.58B--6.58B--5.83B
-Including:Long term debt -5.29%6.36B4.76%6.61B4.76%6.61B15.39%6.41B--6.71B--7.1B--6.31B--6.31B--5.56B
-Including:Long term capital lease obligation -7.39%275.51M-10.96%243.6M-10.96%243.6M5.95%286.8M--297.5M--253.84M--273.57M--273.57M--270.71M
Long term provisions -93.04%9.13M-92.72%9.13M-92.72%9.13M940.63%96.87M--131.12M--127.94M--125.44M--125.44M--9.31M
Long term pension and other post-retirement benefit plans 5.54%407.35M9.27%395.91M9.27%395.91M10.42%393.82M--385.95M--373.05M--362.33M--362.33M--356.65M
Non current deferred liabilities 9.95%3.53B6.64%3.56B6.64%3.56B0.16%3.11B--3.21B--3.3B--3.34B--3.34B--3.1B
Other non current liabilities -4.39%185.51M1.25%190.05M1.25%190.05M1.21%192.8M--194.03M--197.35M--187.7M--187.7M--190.49M
Total non current liabilities -1.52%10.76B3.88%11.01B3.88%11.01B10.57%10.49B--10.93B--11.35B--10.59B--10.59B--9.49B
Total liabilities -4.54%34.06B2.57%35.3B2.57%35.3B-1.67%36.03B--35.68B--35.49B--34.41B--34.41B--36.64B
Shareholders'equity
Share capital 0.00%5.8B0.00%5.8B0.00%5.8B0.00%5.8B--5.8B--5.8B--5.8B--5.8B--5.8B
-common stock 0.00%5.8B0.00%5.8B0.00%5.8B0.00%5.8B--5.8B--5.8B--5.8B--5.8B--5.8B
Additional paid-in capital 0.00%944.7M0.00%944.7M0.00%944.7M0.00%944.7M--944.7M--944.7M--944.7M--944.7M--944.7M
Retained earnings 8.84%11.6B6.15%11.02B6.15%11.02B4.87%10.96B--10.66B--10.51B--10.38B--10.38B--10.45B
Less: Treasury stock 0.03%103.01M0.03%102.99M0.03%102.99M0.02%102.98M--102.98M--102.96M--102.95M--102.95M--102.95M
Fixed asset revaluation reserve 0.00%2.8B0.00%2.8B0.00%2.8B0.00%2.8B--2.8B--2.8B--2.8B--2.8B--2.8B
Other reserves 35.42%4.23B27.21%3.93B27.21%3.93B-2.40%3.03B--3.13B--3.14B--3.09B--3.09B--3.11B
Total stockholders'equity 8.82%25.27B6.45%24.39B6.45%24.39B1.89%23.43B--23.22B--23.08B--22.91B--22.91B--23B
Noncontrolling interests -23.71%263.26M-6.06%285.24M-6.06%285.24M-4.40%330.43M--345.09M--323.78M--303.66M--303.66M--345.65M
Total equity 8.35%25.53B6.29%24.67B6.29%24.67B1.80%23.76B--23.57B--23.41B--23.21B--23.21B--23.34B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP