(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 22.52%39.86B | 24.34%35.54B | 24.34%35.54B | 0.19%32.51B | 2.00%32.53B | -29.53%26.64B | -27.23%28.59B | -27.23%28.59B | -27.88%32.45B | -34.52%31.89B |
-Cash and cash equivalents | 23.85%37.57B | 25.26%33.55B | 25.26%33.55B | -1.60%30.18B | 1.11%30.33B | -33.53%23.76B | -28.56%26.78B | -28.56%26.78B | -27.95%30.67B | -35.89%30B |
-Short term investments | 4.14%2.29B | 10.64%2B | 10.64%2B | 31.18%2.34B | 16.10%2.2B | 39.85%2.88B | 0.50%1.8B | 0.50%1.8B | -26.60%1.78B | -0.99%1.89B |
Receivables | -2.02%19.13B | 9.53%22.14B | 9.53%22.14B | -3.29%19.48B | -7.82%19.52B | -7.77%20.27B | -2.37%20.22B | -2.37%20.22B | 10.14%20.14B | 16.79%21.18B |
-Accounts receivable | -2.02%19.13B | 9.53%22.14B | 9.53%22.14B | -3.29%19.48B | -7.82%19.52B | -7.77%20.27B | -2.37%20.22B | -2.37%20.22B | 8.35%20.14B | 14.94%21.18B |
Inventory | -7.56%52.09B | -6.95%49.99B | -6.95%49.99B | 4.37%54.13B | 6.95%56.35B | 15.75%55.92B | 16.97%53.72B | 16.97%53.72B | 16.36%51.87B | 19.26%52.69B |
Other current assets | -1.02%4.06B | 44.00%4.46B | 44.00%4.46B | 52.16%5.42B | -17.02%4.11B | 12.74%4.02B | 6.06%3.1B | 6.06%3.1B | -19.63%3.56B | 15.72%4.95B |
Total current assets | 2.34%115.14B | 6.17%112.14B | 6.17%112.14B | 3.26%111.55B | 1.63%112.51B | -4.30%106.85B | -2.95%105.62B | -2.95%105.62B | -3.80%108.02B | -3.98%110.71B |
Non current assets | ||||||||||
Net PPE | -3.99%56.16B | -3.41%56.95B | -3.41%56.95B | -3.54%56.27B | -4.55%58.5B | -6.11%59.15B | -5.79%58.96B | -5.79%58.96B | -7.20%58.33B | -3.52%61.29B |
-Gross PP&E | -3.99%56.16B | -3.41%56.95B | -3.41%56.95B | -3.54%56.27B | -4.55%58.5B | -6.11%59.15B | -5.79%58.96B | -5.79%58.96B | -54.82%58.33B | -52.63%61.29B |
Investment properties | -46.41%1.58B | -3.99%2.84B | -3.99%2.84B | -4.02%2.84B | 8.52%2.95B | 8.52%2.96B | 8.51%2.96B | 8.51%2.96B | --2.96B | --2.72B |
Total investment | -8.66%64.99B | 5.81%74.8B | 5.81%74.8B | -0.53%67.73B | 0.19%71.16B | 8.32%77.47B | 0.29%70.69B | 0.29%70.69B | -2.21%68.09B | -0.81%71.02B |
-Long-term equity investment | -2.39%20.07B | -0.74%20.35B | -0.74%20.35B | -0.35%19.62B | 1.55%20.57B | 11.51%21.4B | 12.39%20.5B | 12.39%20.5B | -9.60%19.69B | -6.20%20.25B |
-Financial asset investment | -11.21%44.92B | 8.48%54.45B | 8.48%54.45B | -0.61%48.1B | -0.35%50.59B | 7.15%56.07B | -3.93%50.2B | -3.93%50.2B | --48.4B | --50.77B |
-Including:Available-for-sale securities | -11.21%44.92B | 8.48%54.45B | 8.48%54.45B | -0.61%48.1B | -0.35%50.59B | 7.15%56.07B | -3.93%50.2B | -3.93%50.2B | --48.4B | --50.77B |
Goodwill and other intangible assets | 14.29%27.33B | -19.13%23.7B | -19.13%23.7B | -20.21%23.32B | -40.74%23.91B | -23.41%30.87B | -24.12%29.3B | -24.12%29.3B | -20.79%29.22B | 11.77%40.34B |
-Goodwill | 46.45%16.5B | -27.38%11.81B | -27.38%11.81B | -29.73%11.15B | -55.60%11.27B | -27.93%17.85B | -29.15%16.26B | -29.15%16.26B | -27.23%15.87B | 19.79%25.38B |
-Other intangible assets | -14.38%10.82B | -8.84%11.89B | -8.84%11.89B | -8.89%12.16B | -15.54%12.64B | -16.21%13.02B | -16.74%13.04B | -16.74%13.04B | -11.48%13.35B | 0.37%14.97B |
Defined pension benefit | 21.43%18.9B | 34.46%18.8B | 34.46%18.8B | 17.35%15.6B | 17.07%15.56B | 16.71%15.49B | 5.26%13.98B | 5.26%13.98B | --13.29B | --13.29B |
Deferred tax assets-non current | 59.82%3.97B | 20.48%4B | 20.48%4B | 33.03%3.12B | 23.52%2.48B | 67.09%3.06B | 97.38%3.32B | 97.38%3.32B | 30.24%2.34B | 14.00%2.01B |
Other non current assets | -10.52%791M | -1.44%821M | -1.44%821M | -13.83%872M | -15.33%884M | -13.43%896M | -14.12%833M | -14.12%833M | -81.32%1.01B | -81.84%1.04B |
Total non current assets | -0.98%173.72B | 1.03%181.89B | 1.03%181.89B | -3.14%169.74B | -8.49%175.44B | -1.96%189.89B | -5.41%180.04B | -5.41%180.04B | -6.12%175.25B | 1.63%191.72B |
Total assets | 0.32%288.86B | 2.93%294.03B | 2.93%294.03B | -0.70%281.28B | -4.79%287.95B | -2.82%296.73B | -4.52%285.66B | -4.52%285.66B | -5.25%283.27B | -0.50%302.43B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 25.39%16.01B | 20.86%13.09B | 20.86%13.09B | 7.92%12.6B | 4.38%12.76B | -35.98%11.49B | -36.59%10.83B | -36.59%10.83B | -40.67%11.67B | -50.81%12.23B |
-Current debt and capital lease obligation | 29.35%15.08B | 25.23%12.1B | 25.23%12.1B | 12.49%11.54B | 15.59%11.66B | -35.54%10.24B | -37.36%9.66B | -37.36%9.66B | -47.87%10.26B | -59.44%10.08B |
-Including:Current debt | 44.87%10.39B | 44.00%7.2B | 44.00%7.2B | 16.68%7.1B | 34.41%7.17B | -48.04%5.67B | -51.11%5B | -51.11%5B | -61.21%6.08B | -74.18%5.34B |
-Including:Current capital Lease obligation | 4.53%4.69B | 5.08%4.9B | 5.08%4.9B | 6.38%4.44B | -5.56%4.48B | -8.07%4.57B | -10.31%4.66B | -10.31%4.66B | 4.56%4.17B | 13.13%4.75B |
-Other financial liabilities | -16.23%929M | -15.10%995M | -15.10%995M | -25.12%1.06B | -48.30%1.11B | -39.42%1.24B | -29.44%1.17B | -29.44%1.17B | --1.42B | --2.15B |
Payables | 12.51%18.1B | 11.77%21.48B | 11.77%21.48B | 3.34%17.59B | -6.10%16.09B | -6.06%15.86B | 6.17%19.22B | 6.17%19.22B | 15.76%17.02B | 19.33%17.14B |
-accounts payable | 0.34%14.98B | -0.74%17.41B | -0.74%17.41B | -6.18%13.9B | -6.78%14.93B | -3.02%15.5B | 4.76%17.54B | 4.76%17.54B | 67.32%14.81B | 77.29%16.01B |
-Total tax payable | 168.56%3.13B | 142.07%4.07B | 142.07%4.07B | 67.18%3.69B | 3.47%1.16B | -60.13%358M | 23.48%1.68B | 23.48%1.68B | 92.09%2.21B | -25.35%1.13B |
Other current liabilities | -7.29%14.01B | 5.62%14.57B | 5.62%14.57B | 1.03%14.65B | -6.83%15.11B | -6.83%14.44B | -2.05%13.79B | -2.05%13.79B | 31.14%14.5B | 77.06%16.22B |
Current liabilities | 9.45%48.12B | 12.08%49.14B | 12.08%49.14B | 3.80%44.84B | -3.55%43.97B | -16.97%41.78B | -11.01%43.84B | -11.01%43.84B | -14.23%43.2B | -16.53%45.58B |
Non current liabilities | ||||||||||
Non current financial liabilities | 33.63%12.17B | -20.55%8.54B | -20.55%8.54B | -21.93%8.13B | -18.82%9.1B | 8.80%10.82B | 0.50%10.75B | 0.50%10.75B | 14.77%10.42B | 17.39%11.22B |
-Long term debt and capital lease obligation | 33.63%12.17B | -20.55%8.54B | -20.55%8.54B | -21.93%8.13B | -18.82%9.1B | 8.80%10.82B | 8.85%10.75B | 8.85%10.75B | 14.77%10.42B | 17.39%11.22B |
-Including:Long term debt | 113.04%4.1B | -36.90%1.95B | -36.90%1.95B | -40.01%1.84B | -42.04%1.93B | 86.48%3.33B | 89.67%3.08B | 89.67%3.08B | 98.51%3.07B | 119.79%3.32B |
-Including:Long term capital lease obligation | 12.34%8.07B | -13.98%6.6B | -13.98%6.6B | -14.38%6.29B | -9.06%7.18B | -8.17%7.49B | -7.08%7.67B | -7.08%7.67B | -2.42%7.35B | -1.85%7.89B |
Long term pension and other post-retirement benefit plans | -4.92%2.09B | 19.31%2.95B | 19.31%2.95B | -35.29%2.18B | -36.07%2.19B | -34.55%2.27B | -28.74%2.47B | -28.74%2.47B | 72.24%3.37B | 75.28%3.43B |
Non current deferred liabilities | -2.80%15.13B | 21.95%16.93B | 21.95%16.93B | 11.03%15.11B | 12.01%15.56B | 14.66%16.28B | 2.05%13.89B | 2.05%13.89B | 6.15%13.61B | 3.95%13.89B |
Other non current liabilities | 1.24%1.23B | 8.00%1.32B | 8.00%1.32B | -3.74%1.21B | -3.96%1.21B | -1.53%1.22B | -3.54%1.23B | -3.54%1.23B | -57.32%1.26B | -57.70%1.26B |
Total non current liabilities | 9.03%30.61B | 4.99%29.75B | 4.99%29.75B | -7.05%26.63B | -5.80%28.07B | 6.04%30.58B | -2.44%28.34B | -2.44%28.34B | 6.92%28.65B | 6.96%29.8B |
Total liabilities | 9.28%78.73B | 9.30%78.89B | 9.30%78.89B | -0.52%71.47B | -4.44%72.04B | -8.59%72.36B | -7.83%72.18B | -7.83%72.18B | -6.88%71.85B | -8.60%75.39B |
Shareholders'equity | ||||||||||
Share capital | 0.00%13.26B | 0.00%13.26B | 0.00%13.26B | 0.00%13.26B | 0.00%13.26B | 0.00%13.26B | 0.00%13.26B | 0.00%13.26B | 0.00%13.26B | 0.00%13.26B |
-common stock | 0.00%13.26B | 0.00%13.26B | 0.00%13.26B | 0.00%13.26B | 0.00%13.26B | 0.00%13.26B | 0.00%13.26B | 0.00%13.26B | 0.00%13.26B | 0.00%13.26B |
Additional paid-in capital | -78.39%4.44B | -29.21%20.55B | -29.21%20.55B | -29.17%20.56B | -29.09%20.56B | -0.18%29.04B | -0.17%29.03B | -0.17%29.03B | -0.12%29.03B | -0.16%29B |
Retained earnings | 4.50%155.82B | -2.16%148.49B | -2.16%148.49B | -0.78%150.07B | -6.03%149.11B | -8.21%143.73B | -4.51%151.78B | -4.51%151.78B | -17.06%151.24B | -13.33%158.68B |
Less: Treasury stock | -52.07%5.15B | 8.59%17.26B | 8.59%17.26B | 5.25%14.88B | -4.15%10.75B | -19.01%7.32B | 46.38%15.89B | 46.38%15.89B | 51.01%14.14B | 27.84%11.22B |
Other equity interest | -4.34%38.6B | 46.09%46.78B | 46.09%46.78B | 29.38%37.55B | 17.44%40.35B | 26.59%42.2B | 16.15%32.02B | 16.15%32.02B | --29.02B | --34.36B |
Total stockholders'equity | -2.62%206.97B | 0.78%211.83B | 0.78%211.83B | -0.89%206.56B | -5.15%212.53B | -1.04%220.91B | -3.57%210.2B | -3.57%210.2B | -4.72%208.41B | 2.59%224.08B |
Noncontrolling interests | -6.19%3.17B | 0.85%3.31B | 0.85%3.31B | 8.28%3.26B | 13.90%3.38B | 18.04%3.46B | 14.14%3.29B | 14.14%3.29B | -1.76%3.01B | -2.66%2.97B |
Total equity | -2.68%210.13B | 0.78%215.14B | 0.78%215.14B | -0.76%209.81B | -4.90%215.91B | -0.80%224.37B | -3.34%213.48B | -3.34%213.48B | -4.68%211.42B | 2.52%227.04B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data