(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 1,188.91%791.31M | -86.69%61.39M | 477.76%461.4M | 63.41%-122.14M | -1,395.99%-333.81M | -96.67%25.76M | 39.80%772.78M | -47.08%552.77M | 227.93%1.04B | -707.84%-816.42M |
Net profit before non-cash adjustment | -67.12%153.19M | 136.70%465.84M | 8.69%-1.27B | -877.05%-1.39B | 169.88%178.89M | -302.62%-256M | -35.98%126.35M | -30.58%197.35M | -30.72%284.29M | 865.43%410.34M |
Total adjustment of non-cash items | 195.71%490.41M | -279.20%-512.42M | 246.65%285.94M | -30.38%82.49M | 12.92%118.49M | -77.43%104.93M | 450.61%464.89M | -87.79%84.43M | 73,939.19%691.53M | -99.77%934K |
-Depreciation and amortization | -26.61%131.52M | 0.60%179.2M | -8.28%178.14M | -4.03%194.22M | -5.20%202.38M | -5.69%213.48M | -3.56%226.35M | -5.28%234.71M | 1.19%247.79M | 16.43%244.87M |
-Reversal of impairment losses recognized in profit and loss | 32.12%78.1M | --59.12M | --0 | ---17.07M | ---- | ---- | ---- | ---- | -89.65%13.93M | 279.97%134.62M |
-Assets reserve and write-off | ---- | ---- | ---- | --17.26M | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | 105.17%31.26M | -405.16%-604.4M | 7.76%198.06M | 589.13%183.8M | -1,017.03%-37.58M | -143.00%-3.36M | --7.82M | ---- | ---- | 42.04%-2.87M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | --6.03M | ---- | ---- | ---- | ---- |
-Other non-cash items | 270.51%249.52M | -62.12%-146.34M | 69.48%-90.26M | -538.49%-295.72M | 58.36%-46.32M | -148.21%-111.22M | 253.52%230.72M | -134.97%-150.28M | 214.40%429.8M | -331.90%-375.69M |
Changes in working capital | 36.81%147.72M | -92.53%107.98M | 21.87%1.44B | 287.81%1.19B | -456.94%-631.19M | -2.59%176.83M | -33.01%181.54M | 294.66%270.99M | 105.59%68.66M | -294.76%-1.23B |
-Change in receivables | 63.98%-69.56M | -158.07%-193.11M | -68.29%332.56M | 2,620.10%1.05B | -109.98%-41.61M | 14,425.82%417.17M | -111.72%-2.91M | 142.42%24.84M | 81.13%-58.56M | -4.40%-310.37M |
-Change in inventory | 429.24%532.49M | -116.84%-161.73M | 94.77%960.41M | 193.53%493.1M | -241.12%-527.22M | -131.63%-154.55M | 465.70%488.61M | -122.89%-133.61M | 223.33%583.61M | -573.41%-473.19M |
-Change in payables | -168.11%-315.21M | 204.98%462.82M | 142.58%151.75M | -471.53%-356.36M | 27.31%-62.35M | 71.80%-85.78M | -180.09%-304.16M | 183.21%379.76M | -2.76%-456.39M | -885.28%-444.14M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -0.64%-58.6M | -8.05%-58.23M | -15.68%-53.89M | 9.48%-46.58M | -4.29%-51.46M | 16.14%-49.34M | -11.55%-58.84M | 21.19%-52.75M | 15.37%-66.93M | 3.19%-79.08M |
Interest received (cash flow from operating activities) | 114.37%11.54M | -18.31%5.38M | -8.49%6.59M | -22.64%7.2M | -11.57%9.3M | 16.02%10.52M | -4.07%9.07M | -0.68%9.45M | -21.28%9.52M | 58.99%12.09M |
Tax refund paid | -192.26%-49.8M | 7.43%-17.04M | 38.60%-18.41M | -129.59%-29.98M | 75.52%-13.06M | 7.43%-53.33M | 39.84%-57.61M | 14.56%-95.77M | 5.67%-112.09M | -265.73%-118.83M |
Other operating cash inflow (outflow) | -97.05%1.17M | 125.82%39.7M | -148.75%-153.75M | -6,180,800.00%-61.81M | -100.00%-1K | 201.45%175M | -6,912.24%-172.5M | -245,900.00%-2.46M | 50.00%-1K | -2K |
Operating cash flow | 2,128.85%695.62M | -87.10%31.21M | 195.51%241.95M | 34.88%-253.31M | -458.20%-389.02M | -77.97%108.61M | 19.85%492.89M | -53.00%411.25M | 187.30%874.99M | -3,712.98%-1B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -117.85%-80.23M | 3,093.23%449.61M | 62.93%-15.02M | -27.46%-40.52M | 78.82%-31.79M | -76.69%-150.11M | 9.47%-84.96M | -2.88%-93.85M | 78.15%-91.22M | -181.72%-417.56M |
Net intangibles purchase and sale | ---3.05M | --0 | -569.38%-14.8M | 90.24%-2.21M | -102.21%-22.65M | -160.47%-11.2M | 79.67%-4.3M | 68.66%-21.15M | -2,039.85%-67.49M | 73.89%-3.15M |
Net business purchase and sale | 1,621.76%403.94M | ---26.54M | --0 | ---- | ---- | ---- | --20.04M | ---- | ---- | ---153.27M |
Net investment product transactions | -99.26%29K | --3.91M | --0 | 676.28%7.68M | -145.37%-1.33M | 318.29%2.94M | -4.75%-1.35M | -2.64%-1.28M | -101.51%-1.25M | 7,853.36%83.12M |
Net changes in other investments | 63.71%-12.64M | -304.65%-34.82M | 128.48%17.02M | 57.34%-59.75M | -51.96%-140.07M | 68.81%-92.18M | -75,694.63%-295.58M | -99.20%391K | -35.07%48.96M | -60.92%75.4M |
Investing cash flow | -21.45%308.05M | 3,162.32%392.16M | 86.49%-12.81M | 51.59%-94.81M | 21.84%-195.84M | 31.57%-250.55M | -215.94%-366.14M | -4.41%-115.89M | 73.28%-111M | -160.15%-415.47M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -561.90%-1.2B | 54.12%-181.58M | -162.25%-395.77M | -9.53%635.74M | 371.01%702.72M | 211.46%149.2M | -103.07%-133.86M | 94.28%-65.92M | -313.07%-1.15B | 88.23%540.91M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---88M | ---- | ---- | ---- | --788.52M |
Cash dividends paid | ---- | ---- | ---- | ---- | 60.88%-28.28M | -0.01%-72.28M | -0.07%-72.27M | -25.00%-72.22M | -283.43%-57.78M | -50,126.67%-15.07M |
Net other fund-raising expenses | 80.09%-13.09M | 9.68%-65.75M | -29.70%-72.8M | -35.98%-56.13M | -2.67%-41.27M | -179.80%-40.2M | 79.20%-14.37M | 2.63%-69.07M | -14.18%-70.94M | -0.29%-62.13M |
Financing cash flow | -391.23%-1.21B | 47.22%-247.33M | -180.84%-468.57M | -8.46%579.62M | 1,334.51%633.17M | 76.74%-51.29M | -6.41%-220.5M | 83.83%-207.21M | -202.31%-1.28B | 455.59%1.25B |
Net cash flow | ||||||||||
Beginning cash position | 16.33%1.14B | -17.89%976.47M | 18.51%1.19B | 6.71%1B | -18.65%940.36M | -5.80%1.16B | 6.80%1.23B | -31.90%1.15B | -4.52%1.69B | 127.06%1.77B |
Current changes in cash | -220.02%-211.29M | 173.53%176.04M | -203.43%-239.43M | 379.20%231.49M | 125.00%48.31M | -106.12%-193.24M | -206.35%-93.75M | 117.04%88.15M | -212.58%-517.24M | -117.53%-165.47M |
Effect of exchange rate changes | 59.38%-6.75M | -162.33%-16.62M | 158.29%26.66M | -408.56%-45.74M | 166.13%14.82M | -199.40%-22.42M | 324.28%22.55M | 52.29%-10.06M | -124.61%-21.08M | 90.10%85.64M |
Cash adjustments other than cash changes | ---- | --1K | ---- | -200.00%-2K | 300.00%2K | ---1K | ---- | ---1K | ---- | ---- |
End cash Position | -19.20%917.85M | 16.33%1.14B | -17.89%976.47M | 18.51%1.19B | 6.71%1B | -18.65%940.36M | -5.80%1.16B | 6.80%1.23B | -31.90%1.15B | -4.52%1.69B |
Free cash flow | 2,721.56%612.34M | -111.43%-23.36M | 168.98%204.28M | 42.55%-296.12M | -731.32%-515.46M | -115.86%-62.01M | 32.65%391.06M | -58.84%294.8M | 150.20%716.28M | -3,743.68%-1.43B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data