XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 115.33%112.27M | -37.63%46.2M | -64.26%42.16M | -64.26%42.16M | -55.27%54.16M | -55.46%52.14M | -40.03%74.08M | 3.62%117.96M | 3.62%117.96M | 17.90%121.06M |
-Cash and cash equivalents | 87.53%33.08M | 71.41%45.35M | -38.82%24.64M | -38.82%24.64M | 57.51%46.8M | -60.64%17.64M | -51.02%26.46M | -19.69%40.28M | -19.69%40.28M | 340.52%29.71M |
-Including:Cash | 87.53%33.08M | 71.41%45.35M | -38.82%24.64M | -38.82%24.64M | 57.51%46.8M | -60.64%17.64M | -51.02%26.46M | -19.69%40.28M | -19.69%40.28M | 340.52%29.71M |
-Short term investments | 129.53%79.19M | -98.21%854K | -77.45%17.52M | -77.45%17.52M | -91.94%7.36M | -52.24%34.5M | -31.49%47.62M | 21.97%77.68M | 21.97%77.68M | -4.78%91.35M |
Receivables | 410.10%158.8M | 474.32%79.3M | -22.40%4.43M | -22.40%4.43M | -3.29%22.19M | 75.56%31.13M | -46.74%13.81M | -38.70%5.7M | -38.70%5.7M | -20.48%22.94M |
-Accounts receivable | 410.13%158.8M | 496.30%79.3M | -15.29%4.36M | -15.29%4.36M | -3.71%22.09M | 75.55%31.13M | -48.70%13.3M | -43.96%5.14M | -43.96%5.14M | -10.95%22.94M |
-Other receivables | ---- | ---- | -87.56%69.84K | -87.56%69.84K | --97K | --2K | --509K | 338.23%561.38K | 338.23%561.38K | ---- |
Inventory | 179.07%133.94M | 116.50%124.99M | 111.87%129.02M | 111.87%129.02M | -33.01%41.8M | -35.79%48M | -33.20%57.73M | -22.51%60.9M | -22.51%60.9M | -16.66%62.41M |
Prepaid assets | ---- | ---- | 57.07%22.47M | 57.07%22.47M | ---- | ---- | ---- | 6.64%14.31M | 6.64%14.31M | ---- |
Restricted cash | ---- | ---- | 224.51%747.53K | 224.51%747.53K | ---- | ---- | ---- | 2.07%230.36K | 2.07%230.36K | ---- |
Tax assets-Current | --0 | -81.96%219K | 12.99%1.42M | 12.99%1.42M | -72.33%370K | -40.36%798K | -9.27%1.21M | -5.80%1.26M | -5.80%1.26M | 3.48%1.34M |
Total current assets | 206.68%405.01M | 70.75%250.71M | -0.05%200.25M | -0.05%200.25M | -42.95%118.51M | -37.37%132.06M | -38.10%146.83M | -7.55%200.36M | -7.55%200.36M | 0.02%207.74M |
Non current assets | ||||||||||
Net PPE | -18.97%1.38M | -18.12%1.57M | -10.88%1.77M | -10.88%1.77M | -22.26%1.72M | -30.02%1.7M | -26.29%1.92M | 26.36%1.99M | 26.36%1.99M | 27.75%2.21M |
-Gross PP&E | -18.97%1.38M | -18.12%1.57M | 3.47%3.88M | 3.47%3.88M | -22.26%1.72M | -30.02%1.7M | -26.29%1.92M | 17.85%3.75M | 17.85%3.75M | 27.75%2.21M |
-Accumulated depreciation | ---- | ---- | -19.65%-2.11M | -19.65%-2.11M | ---- | ---- | ---- | -9.54%-1.76M | -9.54%-1.76M | ---- |
Investment properties | 64.62%163.56M | 70.60%158.42M | 64.72%144.93M | 64.72%144.93M | 38.08%111.34M | 27.65%99.36M | 40.26%92.86M | 33.01%87.99M | 33.01%87.99M | 24.10%80.63M |
Total investment | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
-Long-term equity investment | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Goodwill and other intangible assets | -77.78%4K | -83.33%5K | -86.69%5.51K | -86.69%5.51K | -88.68%6K | -72.31%18K | -61.04%30K | -53.11%41.38K | -53.11%41.38K | -47.00%53K |
-Other intangible assets | ---- | ---- | -86.69%5.51K | -86.69%5.51K | ---- | ---- | ---- | -53.11%41.38K | -53.11%41.38K | ---- |
Other non current assets | 105.36%268.56M | 19.13%150.18M | 62.95%123.51M | 62.95%123.51M | 195.38%220.16M | 105.90%130.78M | 1,718.08%126.07M | 177.89%75.79M | 177.89%75.79M | 99.59%74.54M |
Total non current assets | 86.97%433.5M | 40.43%310.18M | 62.97%270.22M | 62.97%270.22M | 111.67%333.22M | 61.19%231.85M | 191.32%220.88M | 74.38%165.81M | 74.38%165.81M | 51.16%157.43M |
Total assets | 130.41%838.5M | 52.54%560.89M | 28.49%470.47M | 28.49%470.47M | 23.71%451.74M | 2.59%363.91M | 17.46%367.71M | 17.44%366.16M | 17.44%366.16M | 17.10%365.17M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 508.41%4.56M | 228.83%2.51M | 228.80%2.6M | 228.80%2.6M | -6.02%765K | -9.10%749K | -6.38%763K | 44.08%790.18K | 44.08%790.18K | 50.46%814K |
-Current debt and capital lease obligation | 508.41%4.56M | 228.83%2.51M | 228.80%2.6M | 228.80%2.6M | -6.02%765K | -9.10%749K | -6.38%763K | 44.08%790.18K | 44.08%790.18K | 50.46%814K |
-Including:Current debt | --3.94M | --1.75M | --1.75M | --1.75M | ---- | ---- | ---- | --0 | --0 | ---- |
-Including:Current capital Lease obligation | -17.36%619K | -0.52%759K | 7.33%848.12K | 7.33%848.12K | -6.02%765K | -9.10%749K | -6.38%763K | 44.08%790.18K | 44.08%790.18K | 50.46%814K |
Payables | 231.15%35.38M | 73.95%19.94M | 97.66%11.71M | 97.66%11.71M | 124.09%20.18M | -78.46%10.68M | 35.34%11.46M | -15.06%5.92M | -15.06%5.92M | -10.97%9M |
-accounts payable | 187.16%30.68M | 73.95%19.94M | 165.38%8.3M | 165.38%8.3M | 124.09%20.18M | -78.46%10.68M | 35.34%11.46M | 2.84%3.13M | 2.84%3.13M | -10.97%9M |
-Total tax payable | --4.7M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | 21.89%3.41M | 21.89%3.41M | ---- | ---- | ---- | -28.90%2.79M | -28.90%2.79M | ---- |
Accrued and deferred income | 3,966.01%209.85M | 674.26%66.08M | 4.04%12.11M | 4.04%12.11M | -75.48%2.19M | --5.16M | --8.53M | 294.64%11.64M | 294.64%11.64M | --8.94M |
Other current liabilities | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 1,405.33%249.78M | 326.43%88.52M | 43.93%26.42M | 43.93%26.42M | 23.35%23.13M | -67.08%16.59M | 123.60%20.76M | 75.29%18.35M | 75.29%18.35M | 76.03%18.75M |
Non current liabilities | ||||||||||
Non current financial liabilities | 535.56%271.76M | 278.92%162.74M | 226.06%140.16M | 226.06%140.16M | 192.27%126.19M | 3,023.37%42.76M | 2,620.01%42.95M | 5,209.73%42.98M | 5,209.73%42.98M | 4,444.95%43.18M |
-Long term debt and capital lease obligation | 535.56%271.76M | 278.92%162.74M | 226.06%140.16M | 226.06%140.16M | 192.27%126.19M | 3,023.37%42.76M | 2,620.01%42.95M | 5,209.73%42.98M | 5,209.73%42.98M | 4,444.95%43.18M |
-Including:Long term debt | 545.82%271.25M | 286.09%162.16M | 232.03%139.45M | 232.03%139.45M | 199.05%125.6M | --42M | --42M | --42M | --42M | --42M |
-Including:Long term capital lease obligation | -32.15%515K | -38.36%585K | -28.54%703.53K | -28.54%703.53K | -49.62%593K | -44.56%759K | -39.90%949K | 21.62%984.57K | 21.62%984.57K | 23.89%1.18M |
Non current deferred liabilities | -30.81%3.56M | 6.27%5.31M | 6.27%5.31M | 6.27%5.31M | 5.20%5.14M | 5.83%5.14M | 3.42%4.99M | 7.65%4.99M | 7.65%4.99M | 4.87%4.89M |
Total non current liabilities | 474.78%275.32M | 250.52%168.05M | 203.19%145.46M | 203.19%145.46M | 173.25%131.33M | 669.23%47.9M | 648.17%47.94M | 780.59%47.98M | 780.59%47.98M | 756.76%48.06M |
Total liabilities | 714.19%525.1M | 273.45%256.57M | 159.12%171.88M | 159.12%171.88M | 131.18%154.47M | 13.87%64.49M | 337.82%68.7M | 316.69%66.33M | 316.69%66.33M | 310.85%66.82M |
Shareholders'equity | ||||||||||
Share capital | 0.00%259.22M | 0.00%259.22M | 0.00%259.22M | 0.00%259.22M | 0.00%259.22M | 0.00%259.22M | 0.00%259.22M | 0.00%259.22M | 0.00%259.22M | 0.00%259.22M |
-common stock | 0.00%259.22M | 0.00%259.22M | 0.00%259.22M | 0.00%259.22M | 0.00%259.22M | 0.00%259.22M | 0.00%259.22M | 0.00%259.22M | 0.00%259.22M | 0.00%259.22M |
Retained earnings | 37.36%51.43M | 14.36%42.34M | -3.28%36.61M | -3.28%36.61M | -3.14%35.29M | 3.72%37.44M | 4.68%37.02M | 11.66%37.85M | 11.66%37.85M | 8.41%36.44M |
Other reserves | 0.00%2.26M | 0.00%2.26M | 0.00%2.26M | 0.00%2.26M | 0.00%2.26M | 0.00%2.26M | 0.00%2.26M | 0.00%2.26M | 0.00%2.26M | 0.00%2.26M |
Total stockholders'equity | 4.68%312.91M | 1.78%303.82M | -0.41%298.09M | -0.41%298.09M | -0.38%296.77M | 0.45%298.92M | 0.56%298.5M | 1.34%299.33M | 1.34%299.33M | 0.96%297.92M |
Noncontrolling interests | -0.20%499K | -0.60%497K | -0.56%498.11K | -0.56%498.11K | 13.67%499K | 0.40%500K | 0.81%500K | 0.84%500.93K | 0.84%500.93K | -12.38%439K |
Total equity | 4.67%313.41M | 1.78%304.32M | -0.41%298.59M | -0.41%298.59M | -0.36%297.27M | 0.45%299.42M | 0.56%299M | 1.34%299.83M | 1.34%299.83M | 0.94%298.36M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.