Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -159.68%-38.44M | -178.80%-111.12M | 159.10%3.21M | 60.68%-47.03M | -1,491.33%-66.14M | 192.78%64.41M | -159.39%-39.86M | 86.26%-5.44M | -271.85%-119.59M | 8,191.03%4.75M |
| Net profit before non-cash adjustment | -74.44%12.52M | 56.16%19.84M | 175.76%20.4M | 16,627.45%140.15M | 3,429.45%71.08M | 3,203.49%48.97M | 971.16%12.7M | 1,043.49%7.4M | -83.28%837.86K | 19.94%2.01M |
| Total adjustment of non-cash items | 273.16%1.98M | -53.39%1.23M | 4,715.38%1.2M | 207.94%1.07M | 38.08%-404.37K | -1,915.87%-1.14M | 2,617.14%2.64M | 91.19%-26K | 80.77%-990.05K | 84.05%-653.05K |
| -Depreciation and amortization | ---- | ---- | ---- | 26.86%1.21M | ---- | ---- | ---- | ---- | -4.04%950.02K | ---- |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --8 | ---- | ---- | ---- | ---- | --0 | ---- |
| -Disposal profit | ---- | ---- | ---- | -74.41%-4.46M | ---- | ---- | ---- | ---- | 53.67%-2.56M | ---- |
| -Other non-cash items | 273.16%1.98M | -53.39%1.23M | 4,715.38%1.2M | 598.45%4.33M | 198.43%2.85M | -1,915.87%-1.14M | 2,617.14%2.64M | 91.19%-26K | 200.85%619.66K | 116.66%956.66K |
| Changes in working capital | -419.38%-52.94M | -139.46%-132.19M | -43.52%-18.38M | -57.61%-188.25M | -4,132.51%-136.81M | 124.41%16.58M | -235.66%-55.2M | 66.72%-12.81M | -272.98%-119.44M | 37.27%3.39M |
| -Change in receivables | ---- | ---- | ---- | -127.98%-48.62M | ---- | ---- | ---- | ---- | -124.72%-21.33M | ---- |
| -Change in inventory | ---- | ---- | ---- | -66.84%-173.37M | ---- | ---- | ---- | ---- | -247.04%-103.91M | ---- |
| -Change in payables | ---- | ---- | ---- | -16.05%12.06M | ---- | ---- | ---- | ---- | 1,003.57%14.36M | ---- |
| -Changes in other current assets | -281.64%-107.26M | 31.85%-143.03M | 89.34%-7.96M | 353.27%21.69M | 108.61%247.14M | 179.73%59.05M | -1,607.13%-209.87M | -83.45%-74.62M | -195.14%-8.56M | 129.98%118.47M |
| -Changes in other current liabilities | 227.89%54.32M | -92.99%10.84M | -116.87%-10.43M | 484.74%33.92M | -8,850.28%-140.09M | -789.61%-42.47M | 3,825.22%154.67M | 2,718.74%61.82M | --5.8M | --1.6M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -2,556.30%-9.06M | -727.23%-3.71M | -1,360.39%-6.75M | -1,104.07%-23.25M | -1,288.88%-22M | -138.46%-341K | -116.43%-448K | -15,500.00%-462K | -210.14%-1.93M | -8,429.05%-1.58M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -174.14%-47.5M | -184.89%-114.82M | 40.12%-3.53M | 42.17%-70.27M | -2,880.57%-88.13M | 192.10%64.06M | -158.82%-40.3M | 85.09%-5.9M | -270.68%-121.52M | 8,077.00%3.17M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -341.67%-159K | -3,409.68%-1.09M | -836.67%-281K | -225,492.79%-5.29M | -25,218.07%-5.19M | ---36K | -287.50%-31K | -100.00%-30K | 98.19%-2.34K | 158.83%20.66K |
| Net intangibles purchase and sale | --0 | --0 | ---495K | ---52.5K | --500 | ---53K | --0 | --0 | --0 | --0 |
| Net business purchase and sale | ---- | ---- | ---- | --71 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net investment property transactions | 64.96%-4.76M | 55.82%-10.66M | -72.15%-16.57M | -31.24%-69.96M | 24.46%-22.64M | -13.33%-13.57M | -271.29%-24.13M | -97.56%-9.63M | -678.90%-53.31M | -668.60%-29.96M |
| Net investment product transactions | 89.86%-1.28M | 100.64%504K | 7.93%17.4M | -100.53%-326.5K | 841.85%74.36M | -146.19%-12.58M | -683.79%-78.23M | -46.99%16.12M | 611.67%61.03M | -169.32%-10.02M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---9K | --8K | ---35K | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | --14K | ---24K | --36K | ---- | ---- | ---- | ---- | ---- | -2.23%11.13K | -144.96%-2.87K |
| Interest received (cash flow from investment activities) | 0.83%486K | 190.51%459K | 34.87%205K | 260.76%1.31M | 1,563.28%518.08K | 619.40%482K | 77.53%158K | -13.64%152K | -49.75%363.15K | -75.97%31.15K |
| Net changes in other investments | ---- | ---- | ---- | -1,232.42%-6.74M | ---- | ---- | ---- | ---- | -10,719.91%-506.05K | ---- |
| Investing cash flow | 77.92%-5.69M | 89.43%-10.81M | -95.49%297K | -1,170.66%-81.06M | 199.73%40.35M | -268.08%-25.77M | -1,564.30%-102.22M | -74.39%6.59M | 141.66%7.57M | -479.64%-40.46M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 268.47%19.53M | 0.99%131.55M | 14.54%21.58M | 54.95%153.72M | 3.83%16.2M | -113.87%-11.59M | --130.27M | --18.84M | 136.20%99.2M | --15.6M |
| Increase or decrease of lease financing | -30.07%-385K | -64.76%-374K | -65.35%-377K | -36.35%-1.21M | -108.42%-458.16K | -38.97%-296K | 0.00%-227K | -0.44%-228K | -0.42%-886.83K | 3.22%-219.83K |
| Interest paid (cash flow from financing activities) | ---1.9M | ---1.15M | ---986K | ---2.62M | ---2.62M | --0 | --0 | --0 | --0 | ---- |
| Financing cash flow | 245.05%17.24M | -0.01%130.03M | 8.62%20.22M | 52.45%149.88M | -14.72%13.12M | -114.26%-11.89M | 57,386.78%130.04M | 8,298.68%18.61M | 139.33%98.32M | 15,229.51%15.38M |
| Net cash flow | ||||||||||
| Beginning cash position | 41.69%44.57M | -8.58%40.17M | -5.90%23.19M | -38.82%24.64M | 24.31%57.86M | 80.91%31.45M | 67.68%43.94M | -38.82%24.64M | -19.69%40.28M | 57.89%46.55M |
| Current changes in cash | -236.12%-35.95M | 135.22%4.4M | -12.01%16.98M | 90.71%-1.45M | -58.29%-34.67M | -9.44%26.41M | -41.60%-12.49M | 237.11%19.3M | -58.32%-15.63M | -302.89%-21.9M |
| End cash Position | -85.10%8.62M | 41.69%44.57M | -8.58%40.17M | -5.90%23.19M | -5.90%23.19M | 24.31%57.86M | 80.91%31.45M | 67.68%43.94M | -38.82%24.64M | -38.82%24.64M |
| Free cash flow | -174.50%-47.66M | -187.37%-115.91M | 27.34%-4.31M | 37.74%-75.71M | -3,099.35%-93.42M | 191.97%63.97M | -158.89%-40.34M | 85.02%-5.93M | -269.46%-121.6M | 85,182.64%3.11M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.