JP Stock MarketDetailed Quotes

3612 World

Watchlist
  • 2544
  • +34+1.35%
20min DelayNot Open Dec 24 15:30 JST
87.49BMarket Cap13.58P/E (Static)

World Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Aug 31, 2024
(Q1)May 31, 2024
(FY)Feb 29, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-5.10%19.5B
-8.63%19.09B
1.11%21.09B
1.60%19.66B
7.10%20.55B
2.09%20.9B
-3.73%20.86B
-3.73%20.86B
6.65%19.35B
3.54%19.19B
-Cash and cash equivalents
-4.82%19.28B
-8.54%18.84B
0.79%20.85B
1.35%19.44B
7.68%20.26B
2.24%20.6B
-3.35%20.69B
-3.35%20.69B
6.83%19.18B
2.69%18.81B
-Short term investments
-24.66%220M
-14.53%253M
40.59%239M
30.00%221M
-21.93%292M
-7.50%296M
-34.87%170M
-34.87%170M
-10.05%170M
78.10%374M
Receivables
-6.36%16.93B
10.34%20.09B
-21.33%17.94B
-1.77%23.96B
-0.83%18.08B
-1.05%18.21B
4.26%22.8B
4.26%22.8B
14.65%24.39B
14.81%18.23B
-Accounts receivable
-6.36%16.93B
10.34%20.09B
-21.33%17.94B
-1.77%23.96B
-0.83%18.08B
-1.05%18.21B
4.26%22.8B
4.26%22.8B
14.65%24.39B
14.81%18.23B
Inventory
-16.36%25.23B
3.85%27.86B
0.30%26.18B
2.30%29.98B
8.43%30.16B
12.68%26.82B
11.76%26.1B
11.76%26.1B
38.65%29.3B
34.95%27.82B
Holding assets for sale
----
----
----
----
----
----
----
----
--340M
--340M
Other current assets
-23.99%1.31B
-8.28%1.24B
-7.92%1.16B
9.27%1.47B
13.85%1.73B
23.58%1.35B
1.28%1.26B
1.28%1.26B
0.45%1.35B
2.23%1.52B
Total current assets
-10.70%62.97B
1.48%68.28B
-6.55%66.36B
0.45%75.07B
5.11%70.52B
5.50%67.28B
4.23%71.02B
4.23%71.02B
20.74%74.73B
18.73%67.09B
Non current assets
Net PPE
1.94%71.23B
-0.26%71.51B
-5.24%70.49B
-4.23%69.51B
-4.79%69.87B
-5.28%71.7B
-3.63%74.38B
-3.63%74.38B
4.95%72.59B
1.02%73.39B
-Gross PP&E
1.94%71.23B
-0.26%71.51B
-5.24%70.49B
-4.23%69.51B
-4.79%69.87B
-5.28%71.7B
-3.63%74.38B
-3.63%74.38B
143.86%72.59B
1.02%73.39B
Total investment
0.41%12.87B
-1.65%12.69B
-13.75%12.64B
-10.34%12.97B
-11.59%12.82B
-7.24%12.91B
1.30%14.66B
1.30%14.66B
-21.93%14.46B
-17.96%14.5B
-Long-term equity investment
-24.56%1.04B
-23.09%1.02B
-61.87%1.17B
-35.40%1.37B
-34.73%1.37B
-38.16%1.32B
71.53%3.06B
71.53%3.06B
-63.52%2.11B
-63.06%2.1B
-Financial asset investment
3.40%11.84B
0.79%11.68B
-1.08%11.48B
-6.05%11.6B
-7.67%11.45B
-1.63%11.59B
-8.56%11.6B
-8.56%11.6B
-3.01%12.35B
3.45%12.4B
-Including:Available-for-sale securities
3.40%11.84B
0.79%11.68B
-1.08%11.48B
-6.05%11.6B
-7.67%11.45B
-1.63%11.59B
-8.56%11.6B
-8.56%11.6B
-3.01%12.35B
3.45%12.4B
Goodwill and other intangible assets
-1.33%83.32B
-0.76%83.74B
-0.38%84.05B
7.90%84.3B
8.09%84.44B
6.71%84.38B
0.67%84.37B
0.67%84.37B
5.48%78.13B
5.47%78.12B
-Other intangible assets
-1.33%83.32B
-0.76%83.74B
-0.38%84.05B
7.90%84.3B
8.09%84.44B
6.71%84.38B
0.67%84.37B
0.67%84.37B
5.48%78.13B
5.47%78.12B
Deferred tax assets-non current
-16.51%4.71B
-15.34%4.77B
-14.87%5.26B
-45.58%4.6B
-41.79%5.64B
-39.05%5.64B
-15.42%6.18B
-15.42%6.18B
-7.24%8.46B
-13.88%9.69B
Other non current assets
8.23%907M
7.33%893M
7.65%887M
3.69%842M
3.97%838M
4.00%832M
3.39%824M
3.39%824M
80.04%812M
78.71%806M
Total non current assets
-0.33%173.03B
-1.05%173.61B
-3.93%173.32B
-1.27%172.23B
-1.64%173.6B
-1.84%175.45B
-1.72%180.41B
-1.72%180.41B
1.82%174.44B
0.23%176.5B
Total assets
-3.33%236B
-0.35%241.89B
-4.67%239.69B
-0.75%247.29B
0.22%244.12B
0.10%242.73B
-0.11%251.42B
-0.11%251.42B
6.84%249.17B
4.73%243.59B
Liabilities
Current liabilities
Financial liabilities
-20.50%43.45B
-10.30%47.37B
-12.73%48.18B
-1.62%49.84B
5.48%54.66B
-2.76%52.81B
-4.34%55.2B
-4.34%55.2B
-41.47%50.67B
-43.32%51.82B
-Current debt and capital lease obligation
-21.08%43.13B
-10.37%47.33B
-12.60%48.14B
-1.38%49.68B
5.48%54.66B
-2.76%52.81B
-4.55%55.08B
-4.55%55.08B
-41.80%50.38B
-43.32%51.82B
-Including:Current debt
-25.42%32.05B
-12.30%35.8B
-13.81%36.68B
1.53%39.22B
6.36%42.97B
-3.65%40.82B
-5.95%42.55B
-5.95%42.55B
-49.48%38.63B
-49.96%40.4B
-Including:Current capital Lease obligation
-5.13%11.09B
-3.83%11.53B
-8.51%11.47B
-10.93%10.46B
2.36%11.68B
0.40%11.98B
0.55%12.53B
0.55%12.53B
16.39%11.75B
6.75%11.42B
-Other financial liabilities
15,950.00%321M
780.00%44M
-70.83%35M
-44.79%159M
-33.33%2M
0.00%5M
11,900.00%120M
11,900.00%120M
14,300.00%288M
-25.00%3M
Payables
-10.34%30.64B
12.12%32.34B
-6.93%32B
-2.38%36.15B
-0.15%34.18B
3.57%28.84B
12.76%34.38B
12.76%34.38B
30.05%37.03B
29.08%34.23B
-accounts payable
-13.22%28.92B
8.54%31.09B
-6.70%30.62B
-3.44%34.46B
-0.13%33.32B
6.44%28.64B
11.62%32.82B
11.62%32.82B
26.99%35.68B
30.18%33.37B
-Total tax payable
102.22%1.73B
537.95%1.24B
-11.62%1.38B
25.76%1.69B
-1.04%854M
-79.08%195M
43.46%1.56B
43.46%1.56B
258.24%1.35B
-2.71%863M
Other current liabilities
22.63%2.88B
-7.28%3.07B
-21.39%2.52B
-2.01%2.93B
8.74%2.35B
14.45%3.31B
-33.42%3.21B
-33.42%3.21B
-30.22%2.99B
-42.19%2.16B
Current liabilities
-15.58%76.98B
-2.57%82.78B
-10.88%82.69B
-1.95%88.92B
3.37%91.19B
-0.10%84.96B
-0.24%92.79B
-0.24%92.79B
-24.14%90.68B
-27.65%88.21B
Non current liabilities
Non current financial liabilities
7.06%63.58B
-0.25%58.86B
-0.78%60.6B
-4.36%60.37B
-7.33%59.38B
-9.55%59.01B
-7.11%61.08B
-7.11%61.08B
176.82%63.12B
161.32%64.08B
-Long term debt and capital lease obligation
7.02%63.43B
-0.31%58.7B
-0.83%60.45B
-4.42%60.22B
-7.34%59.27B
-9.49%58.89B
-7.12%60.96B
-7.12%60.96B
178.45%63B
162.76%63.96B
-Including:Long term debt
6.20%40.22B
-2.18%35.21B
4.35%37.58B
-1.98%37.92B
-1.74%37.87B
-5.94%35.99B
-5.70%36.01B
-5.70%36.01B
9,546.38%38.68B
8,905.37%38.54B
-Including:Long term capital lease obligation
8.47%23.21B
2.63%23.49B
-8.31%22.88B
-8.29%22.3B
-15.83%21.4B
-14.56%22.89B
-9.09%24.95B
-9.09%24.95B
9.42%24.32B
6.29%25.42B
-Other financial liabilities-Non current
29.31%150M
32.50%159M
25.00%150M
26.61%157M
-0.85%116M
-31.43%120M
-3.23%120M
-3.23%120M
-30.34%124M
-34.64%117M
Long term provisions
2.10%6.43B
0.72%6.43B
-2.03%6.24B
-3.23%6.33B
-3.85%6.3B
-3.87%6.38B
-3.91%6.37B
-3.91%6.37B
7.92%6.54B
8.99%6.55B
Long term pension and other post-retirement benefit plans
-6.72%1.58B
-6.85%1.59B
-6.58%1.6B
-6.63%1.68B
-5.78%1.7B
-6.05%1.71B
-7.29%1.72B
-7.29%1.72B
11.36%1.79B
11.39%1.8B
Other non current liabilities
-42.99%126M
-43.95%125M
-46.41%127M
1.44%141M
58.99%221M
60.43%223M
70.50%237M
70.50%237M
-16.27%139M
-15.76%139M
Total non current liabilities
6.09%71.71B
-0.47%67B
-1.20%68.58B
-4.30%68.52B
-6.85%67.6B
-8.82%67.32B
-6.68%69.41B
-6.68%69.41B
133.66%71.6B
124.59%72.57B
Total liabilities
-6.35%148.69B
-1.64%149.78B
-6.73%151.27B
-2.98%157.44B
-1.24%158.78B
-4.15%152.28B
-3.10%162.19B
-3.10%162.19B
8.05%162.28B
4.24%160.78B
Shareholders'equity
Share capital
0.00%511M
0.00%511M
0.00%511M
0.00%511M
0.00%511M
0.00%511M
0.00%511M
0.00%511M
0.00%511M
0.00%511M
-common stock
0.00%511M
0.00%511M
0.00%511M
0.00%511M
0.00%511M
0.00%511M
0.00%511M
0.00%511M
0.00%511M
0.00%511M
Additional paid-in capital
-0.40%15.01B
-0.41%15.14B
-0.89%15.11B
-0.84%15.1B
-3.64%15.07B
-2.72%15.2B
-39.39%15.25B
-39.39%15.25B
-39.42%15.22B
-37.69%15.64B
Retained earnings
11.40%58.67B
10.26%58.33B
8.52%55.19B
9.33%56.63B
10.87%52.67B
9.36%52.9B
37.17%50.86B
37.17%50.86B
28.67%51.8B
32.82%47.51B
Less: Treasury stock
-11.36%39M
-13.73%44M
-13.73%44M
-13.73%44M
-13.73%44M
-16.39%51M
-25.00%51M
-25.00%51M
-28.17%51M
-30.14%51M
Other equity interest
-43.04%6.35B
-28.38%11.43B
-29.11%11.24B
-30.53%11.09B
-31.35%11.15B
-1.17%15.96B
-0.40%15.86B
-0.40%15.86B
1.11%15.97B
3.82%16.24B
Total stockholders'equity
1.45%80.5B
1.00%85.36B
-0.50%82.01B
-0.19%83.29B
-0.62%79.35B
4.87%84.52B
4.87%82.42B
4.87%82.42B
2.25%83.45B
3.76%79.85B
Noncontrolling interests
13.68%6.81B
13.70%6.75B
-5.92%6.41B
90.74%6.57B
101.85%5.99B
95.71%5.94B
19.26%6.81B
19.26%6.81B
143.46%3.45B
110.35%2.97B
Total equity
2.31%87.31B
1.83%92.11B
-0.91%88.42B
3.41%89.86B
3.05%85.34B
8.17%90.45B
5.85%89.23B
5.85%89.23B
4.65%86.89B
5.68%82.81B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Aug 31, 2024(Q1)May 31, 2024(FY)Feb 29, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -5.10%19.5B-8.63%19.09B1.11%21.09B1.60%19.66B7.10%20.55B2.09%20.9B-3.73%20.86B-3.73%20.86B6.65%19.35B3.54%19.19B
-Cash and cash equivalents -4.82%19.28B-8.54%18.84B0.79%20.85B1.35%19.44B7.68%20.26B2.24%20.6B-3.35%20.69B-3.35%20.69B6.83%19.18B2.69%18.81B
-Short term investments -24.66%220M-14.53%253M40.59%239M30.00%221M-21.93%292M-7.50%296M-34.87%170M-34.87%170M-10.05%170M78.10%374M
Receivables -6.36%16.93B10.34%20.09B-21.33%17.94B-1.77%23.96B-0.83%18.08B-1.05%18.21B4.26%22.8B4.26%22.8B14.65%24.39B14.81%18.23B
-Accounts receivable -6.36%16.93B10.34%20.09B-21.33%17.94B-1.77%23.96B-0.83%18.08B-1.05%18.21B4.26%22.8B4.26%22.8B14.65%24.39B14.81%18.23B
Inventory -16.36%25.23B3.85%27.86B0.30%26.18B2.30%29.98B8.43%30.16B12.68%26.82B11.76%26.1B11.76%26.1B38.65%29.3B34.95%27.82B
Holding assets for sale ----------------------------------340M--340M
Other current assets -23.99%1.31B-8.28%1.24B-7.92%1.16B9.27%1.47B13.85%1.73B23.58%1.35B1.28%1.26B1.28%1.26B0.45%1.35B2.23%1.52B
Total current assets -10.70%62.97B1.48%68.28B-6.55%66.36B0.45%75.07B5.11%70.52B5.50%67.28B4.23%71.02B4.23%71.02B20.74%74.73B18.73%67.09B
Non current assets
Net PPE 1.94%71.23B-0.26%71.51B-5.24%70.49B-4.23%69.51B-4.79%69.87B-5.28%71.7B-3.63%74.38B-3.63%74.38B4.95%72.59B1.02%73.39B
-Gross PP&E 1.94%71.23B-0.26%71.51B-5.24%70.49B-4.23%69.51B-4.79%69.87B-5.28%71.7B-3.63%74.38B-3.63%74.38B143.86%72.59B1.02%73.39B
Total investment 0.41%12.87B-1.65%12.69B-13.75%12.64B-10.34%12.97B-11.59%12.82B-7.24%12.91B1.30%14.66B1.30%14.66B-21.93%14.46B-17.96%14.5B
-Long-term equity investment -24.56%1.04B-23.09%1.02B-61.87%1.17B-35.40%1.37B-34.73%1.37B-38.16%1.32B71.53%3.06B71.53%3.06B-63.52%2.11B-63.06%2.1B
-Financial asset investment 3.40%11.84B0.79%11.68B-1.08%11.48B-6.05%11.6B-7.67%11.45B-1.63%11.59B-8.56%11.6B-8.56%11.6B-3.01%12.35B3.45%12.4B
-Including:Available-for-sale securities 3.40%11.84B0.79%11.68B-1.08%11.48B-6.05%11.6B-7.67%11.45B-1.63%11.59B-8.56%11.6B-8.56%11.6B-3.01%12.35B3.45%12.4B
Goodwill and other intangible assets -1.33%83.32B-0.76%83.74B-0.38%84.05B7.90%84.3B8.09%84.44B6.71%84.38B0.67%84.37B0.67%84.37B5.48%78.13B5.47%78.12B
-Other intangible assets -1.33%83.32B-0.76%83.74B-0.38%84.05B7.90%84.3B8.09%84.44B6.71%84.38B0.67%84.37B0.67%84.37B5.48%78.13B5.47%78.12B
Deferred tax assets-non current -16.51%4.71B-15.34%4.77B-14.87%5.26B-45.58%4.6B-41.79%5.64B-39.05%5.64B-15.42%6.18B-15.42%6.18B-7.24%8.46B-13.88%9.69B
Other non current assets 8.23%907M7.33%893M7.65%887M3.69%842M3.97%838M4.00%832M3.39%824M3.39%824M80.04%812M78.71%806M
Total non current assets -0.33%173.03B-1.05%173.61B-3.93%173.32B-1.27%172.23B-1.64%173.6B-1.84%175.45B-1.72%180.41B-1.72%180.41B1.82%174.44B0.23%176.5B
Total assets -3.33%236B-0.35%241.89B-4.67%239.69B-0.75%247.29B0.22%244.12B0.10%242.73B-0.11%251.42B-0.11%251.42B6.84%249.17B4.73%243.59B
Liabilities
Current liabilities
Financial liabilities -20.50%43.45B-10.30%47.37B-12.73%48.18B-1.62%49.84B5.48%54.66B-2.76%52.81B-4.34%55.2B-4.34%55.2B-41.47%50.67B-43.32%51.82B
-Current debt and capital lease obligation -21.08%43.13B-10.37%47.33B-12.60%48.14B-1.38%49.68B5.48%54.66B-2.76%52.81B-4.55%55.08B-4.55%55.08B-41.80%50.38B-43.32%51.82B
-Including:Current debt -25.42%32.05B-12.30%35.8B-13.81%36.68B1.53%39.22B6.36%42.97B-3.65%40.82B-5.95%42.55B-5.95%42.55B-49.48%38.63B-49.96%40.4B
-Including:Current capital Lease obligation -5.13%11.09B-3.83%11.53B-8.51%11.47B-10.93%10.46B2.36%11.68B0.40%11.98B0.55%12.53B0.55%12.53B16.39%11.75B6.75%11.42B
-Other financial liabilities 15,950.00%321M780.00%44M-70.83%35M-44.79%159M-33.33%2M0.00%5M11,900.00%120M11,900.00%120M14,300.00%288M-25.00%3M
Payables -10.34%30.64B12.12%32.34B-6.93%32B-2.38%36.15B-0.15%34.18B3.57%28.84B12.76%34.38B12.76%34.38B30.05%37.03B29.08%34.23B
-accounts payable -13.22%28.92B8.54%31.09B-6.70%30.62B-3.44%34.46B-0.13%33.32B6.44%28.64B11.62%32.82B11.62%32.82B26.99%35.68B30.18%33.37B
-Total tax payable 102.22%1.73B537.95%1.24B-11.62%1.38B25.76%1.69B-1.04%854M-79.08%195M43.46%1.56B43.46%1.56B258.24%1.35B-2.71%863M
Other current liabilities 22.63%2.88B-7.28%3.07B-21.39%2.52B-2.01%2.93B8.74%2.35B14.45%3.31B-33.42%3.21B-33.42%3.21B-30.22%2.99B-42.19%2.16B
Current liabilities -15.58%76.98B-2.57%82.78B-10.88%82.69B-1.95%88.92B3.37%91.19B-0.10%84.96B-0.24%92.79B-0.24%92.79B-24.14%90.68B-27.65%88.21B
Non current liabilities
Non current financial liabilities 7.06%63.58B-0.25%58.86B-0.78%60.6B-4.36%60.37B-7.33%59.38B-9.55%59.01B-7.11%61.08B-7.11%61.08B176.82%63.12B161.32%64.08B
-Long term debt and capital lease obligation 7.02%63.43B-0.31%58.7B-0.83%60.45B-4.42%60.22B-7.34%59.27B-9.49%58.89B-7.12%60.96B-7.12%60.96B178.45%63B162.76%63.96B
-Including:Long term debt 6.20%40.22B-2.18%35.21B4.35%37.58B-1.98%37.92B-1.74%37.87B-5.94%35.99B-5.70%36.01B-5.70%36.01B9,546.38%38.68B8,905.37%38.54B
-Including:Long term capital lease obligation 8.47%23.21B2.63%23.49B-8.31%22.88B-8.29%22.3B-15.83%21.4B-14.56%22.89B-9.09%24.95B-9.09%24.95B9.42%24.32B6.29%25.42B
-Other financial liabilities-Non current 29.31%150M32.50%159M25.00%150M26.61%157M-0.85%116M-31.43%120M-3.23%120M-3.23%120M-30.34%124M-34.64%117M
Long term provisions 2.10%6.43B0.72%6.43B-2.03%6.24B-3.23%6.33B-3.85%6.3B-3.87%6.38B-3.91%6.37B-3.91%6.37B7.92%6.54B8.99%6.55B
Long term pension and other post-retirement benefit plans -6.72%1.58B-6.85%1.59B-6.58%1.6B-6.63%1.68B-5.78%1.7B-6.05%1.71B-7.29%1.72B-7.29%1.72B11.36%1.79B11.39%1.8B
Other non current liabilities -42.99%126M-43.95%125M-46.41%127M1.44%141M58.99%221M60.43%223M70.50%237M70.50%237M-16.27%139M-15.76%139M
Total non current liabilities 6.09%71.71B-0.47%67B-1.20%68.58B-4.30%68.52B-6.85%67.6B-8.82%67.32B-6.68%69.41B-6.68%69.41B133.66%71.6B124.59%72.57B
Total liabilities -6.35%148.69B-1.64%149.78B-6.73%151.27B-2.98%157.44B-1.24%158.78B-4.15%152.28B-3.10%162.19B-3.10%162.19B8.05%162.28B4.24%160.78B
Shareholders'equity
Share capital 0.00%511M0.00%511M0.00%511M0.00%511M0.00%511M0.00%511M0.00%511M0.00%511M0.00%511M0.00%511M
-common stock 0.00%511M0.00%511M0.00%511M0.00%511M0.00%511M0.00%511M0.00%511M0.00%511M0.00%511M0.00%511M
Additional paid-in capital -0.40%15.01B-0.41%15.14B-0.89%15.11B-0.84%15.1B-3.64%15.07B-2.72%15.2B-39.39%15.25B-39.39%15.25B-39.42%15.22B-37.69%15.64B
Retained earnings 11.40%58.67B10.26%58.33B8.52%55.19B9.33%56.63B10.87%52.67B9.36%52.9B37.17%50.86B37.17%50.86B28.67%51.8B32.82%47.51B
Less: Treasury stock -11.36%39M-13.73%44M-13.73%44M-13.73%44M-13.73%44M-16.39%51M-25.00%51M-25.00%51M-28.17%51M-30.14%51M
Other equity interest -43.04%6.35B-28.38%11.43B-29.11%11.24B-30.53%11.09B-31.35%11.15B-1.17%15.96B-0.40%15.86B-0.40%15.86B1.11%15.97B3.82%16.24B
Total stockholders'equity 1.45%80.5B1.00%85.36B-0.50%82.01B-0.19%83.29B-0.62%79.35B4.87%84.52B4.87%82.42B4.87%82.42B2.25%83.45B3.76%79.85B
Noncontrolling interests 13.68%6.81B13.70%6.75B-5.92%6.41B90.74%6.57B101.85%5.99B95.71%5.94B19.26%6.81B19.26%6.81B143.46%3.45B110.35%2.97B
Total equity 2.31%87.31B1.83%92.11B-0.91%88.42B3.41%89.86B3.05%85.34B8.17%90.45B5.85%89.23B5.85%89.23B4.65%86.89B5.68%82.81B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP