(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 32.12%1.42B | 32.12%1.42B | -9.50%929.28M | 60.40%1.02B | -80.26%759.8M | 183.80%1.08B | 183.80%1.08B | 78.12%1.03B | 120.24%638.79M | 471.27%3.85B |
-Cash and cash equivalents | 32.12%1.42B | 32.12%1.42B | -9.50%929.28M | 60.40%1.02B | -80.26%759.8M | 183.80%1.08B | 183.80%1.08B | 78.12%1.03B | 120.24%638.79M | 471.27%3.85B |
Receivables | -21.31%671.89M | -21.31%671.89M | 28.61%3.34B | 38.61%2.35B | 58.32%1.63B | 57.22%853.81M | 57.22%853.81M | 47.79%2.6B | 41.45%1.7B | 16.50%1.03B |
-Accounts receivable | -21.31%671.89M | -21.31%671.89M | 28.61%3.34B | 38.61%2.35B | 58.32%1.63B | 57.22%853.81M | 57.22%853.81M | 47.79%2.6B | 41.45%1.7B | 16.50%1.03B |
-Gross accounts receivable | -21.31%671.89M | -21.31%671.89M | 28.61%3.34B | 38.61%2.35B | 58.32%1.63B | 57.22%853.81M | 57.22%853.81M | 47.79%2.6B | 41.45%1.7B | 16.50%1.03B |
Inventory | 15.45%137.29M | 15.45%137.29M | 21.11%132.31M | 68.87%307.43M | 85.21%243.5M | 50.06%118.92M | 50.06%118.92M | -5.60%109.25M | -6.19%182.06M | -11.74%131.47M |
Prepaid assets | 17.67%71.45M | 17.67%71.45M | --84.95M | --99.69M | 66.56%65.87M | 108.77%60.72M | 108.77%60.72M | ---- | ---- | --39.55M |
Other current assets | -49.10%17.82M | -49.10%17.82M | -75.97%17.92M | -32.51%128.2M | 57.46%82.71M | 100.05%35.02M | 100.05%35.02M | 122.92%74.57M | 64.17%189.96M | 0.86%52.53M |
Total current assets | 8.21%2.32B | 8.21%2.32B | 18.30%4.5B | 44.48%3.91B | -45.50%2.78B | 104.68%2.15B | 104.68%2.15B | 53.36%3.81B | 50.47%2.71B | 190.22%5.1B |
Non current assets | ||||||||||
Net PPE | -0.92%541.21M | -0.92%541.21M | -0.72%550.37M | -5.31%532.95M | -6.60%536.62M | -4.41%546.24M | -4.41%546.24M | 1.45%554.35M | 3.32%562.84M | 81.96%574.54M |
-Gross PP&E | -0.11%935.32M | -0.11%935.32M | 0.71%932.83M | -2.13%901.45M | 2.13%939.1M | 1.43%936.32M | 1.43%936.32M | 3.13%926.24M | 4.45%921.08M | 43.52%919.55M |
-Accumulated depreciation | -1.03%-394.1M | -1.03%-394.1M | -2.84%-382.47M | -2.86%-368.5M | -16.66%-402.47M | -10.92%-390.08M | -10.92%-390.08M | -5.75%-371.89M | -6.27%-358.24M | -6.17%-345.01M |
Prepaid assets-non current | -2.05%58.5M | -2.05%58.5M | ---- | ---- | ---- | 15.29%59.72M | 15.29%59.72M | ---- | ---- | ---- |
Total investment | 0.00%93.95M | 0.00%93.95M | -11.07%232.14M | 12.68%281.98M | 5.38%279.8M | 0.00%93.95M | 0.00%93.95M | 10.96%261.05M | 17.65%250.24M | 16.92%265.52M |
-Other investment | 0.00%93.95M | 0.00%93.95M | ---- | ---- | ---- | 0.00%93.95M | 0.00%93.95M | ---- | ---- | ---- |
Goodwill and other intangible assets | 2.83%3.52B | 2.83%3.52B | 2.91%3.47B | 1.16%3.48B | 583.07%3.46B | 679.77%3.42B | 679.77%3.42B | 618.79%3.37B | 680.05%3.44B | 46.07%506.4M |
-Goodwill | -11.31%2.11B | -11.31%2.11B | -10.53%2.19B | -10.26%2.25B | --2.32B | --2.38B | --2.38B | 120,778.39%2.44B | 61,929.70%2.51B | ---- |
-Other intangible assets | 35.15%1.41B | 35.15%1.41B | 38.29%1.28B | 31.90%1.23B | 125.82%1.14B | 137.36%1.04B | 137.36%1.04B | 98.78%928.73M | 113.17%931.45M | 48.67%506.4M |
Deferred tax assets-non current | 2.20%125.1M | 2.20%125.1M | ---- | ---- | ---- | 108.51%122.4M | 108.51%122.4M | ---- | ---- | ---- |
Total non current assets | 2.20%4.34B | 2.20%4.34B | 1.56%4.25B | 0.98%4.29B | 217.54%4.28B | 249.37%4.24B | 249.37%4.24B | 234.81%4.19B | 254.88%4.25B | 51.37%1.35B |
Total assets | 4.22%6.66B | 4.22%6.66B | 9.53%8.76B | 17.90%8.21B | 9.42%7.06B | 182.32%6.39B | 182.32%6.39B | 114.17%7.99B | 132.21%6.96B | 143.57%6.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -54.72%480M | -54.72%480M | 59.76%3.93B | 51.33%2.27B | 52.31%1.98B | 165.00%1.06B | 165.00%1.06B | 44.71%2.46B | 50.00%1.5B | 188.89%1.3B |
-Current debt and capital lease obligation | -54.72%480M | -54.72%480M | 59.76%3.93B | 51.33%2.27B | 52.31%1.98B | 165.00%1.06B | 165.00%1.06B | 44.71%2.46B | 50.00%1.5B | 188.89%1.3B |
-Including:Current debt | -54.72%480M | -54.72%480M | 59.76%3.93B | 51.33%2.27B | 52.31%1.98B | 165.00%1.06B | 165.00%1.06B | 44.71%2.46B | 50.00%1.5B | 188.89%1.3B |
Payables | 3.27%515.75M | 3.27%515.75M | -3.13%483.73M | 26.72%457.53M | 38.19%476.03M | 77.01%499.42M | 77.01%499.42M | 107.08%499.37M | 117.37%361.06M | 104.15%344.49M |
-accounts payable | -17.55%20.51M | -17.55%20.51M | -12.56%22.14M | -7.15%24.56M | -16.15%23.64M | -28.31%24.88M | -28.31%24.88M | -31.45%25.32M | -11.31%26.45M | -8.39%28.2M |
-Total tax payable | 38.99%137.17M | 38.99%137.17M | ---- | ---- | ---- | 87.99%98.69M | 87.99%98.69M | ---- | ---- | ---- |
-Other payable | -4.73%358.07M | -4.73%358.07M | -2.63%461.59M | 29.40%432.97M | 43.03%452.39M | 92.80%375.85M | 92.80%375.85M | 132.14%474.05M | 145.53%334.61M | 129.26%316.29M |
Current provisions | -29.19%21.32M | -29.19%21.32M | --3.83M | --28.91M | --28.42M | 599.58%30.1M | 599.58%30.1M | ---- | ---- | ---- |
Pension and other retirement benefit plans | 36.11%100.58M | 36.11%100.58M | 5.50%127.24M | 4.45%63.92M | -0.46%121.45M | 20.92%73.9M | 20.92%73.9M | 9.91%120.61M | 13.14%61.2M | 15.28%122.01M |
Accrued and deferred income | 13.77%177.98M | 13.77%177.98M | 12.86%142.1M | 2.26%146.57M | 6.71%139.22M | 4.93%156.44M | 4.93%156.44M | 0.09%125.91M | 5.52%143.34M | 10.30%130.46M |
Other current liabilities | 23.39%109.88M | 23.39%109.88M | 7.04%170.69M | 1.71%119.89M | 91.97%85.04M | 145.61%89.05M | 145.61%89.05M | 90.05%159.47M | 51.43%117.88M | -66.48%44.3M |
Current liabilities | -26.37%1.41B | -26.37%1.41B | 44.34%4.86B | 41.37%3.09B | 45.79%2.83B | 104.62%1.91B | 104.62%1.91B | 48.87%3.37B | 52.28%2.18B | 99.10%1.94B |
Non current liabilities | ||||||||||
Non current financial liabilities | 382.93%1.98B | 382.93%1.98B | -29.55%310M | 145.76%1.45B | --370M | --410M | --410M | --440M | --590M | ---- |
-Long term debt and capital lease obligation | 382.93%1.98B | 382.93%1.98B | -29.55%310M | 145.76%1.45B | --370M | --410M | --410M | --440M | --590M | ---- |
-Including:Long term debt | 382.93%1.98B | 382.93%1.98B | -29.55%310M | 145.76%1.45B | --370M | --410M | --410M | --440M | --590M | ---- |
Long term pension and other post-retirement benefit plans | 12.71%31.69M | 12.71%31.69M | 11.65%31.04M | 12.05%30.02M | 10.37%28.84M | 10.41%28.12M | 10.41%28.12M | 12.35%27.8M | 11.41%26.79M | 11.02%26.13M |
Other non current liabilities | 49.83%26.67M | 49.83%26.67M | 40.95%26.77M | 54.75%29.23M | -5.33%17.8M | -5.60%17.8M | -5.60%17.8M | 0.71%18.99M | 0.18%18.89M | 1,880,500.00%18.8M |
Total non current liabilities | 347.09%2.04B | 347.09%2.04B | -24.44%367.81M | 137.42%1.51B | 827.29%416.64M | 928.71%455.92M | 928.71%455.92M | 1,016.52%486.79M | 1,381.73%635.68M | 90.93%44.93M |
Total liabilities | 45.63%3.44B | 45.63%3.44B | 35.65%5.23B | 63.03%4.6B | 63.47%3.25B | 142.00%2.36B | 142.00%2.36B | 67.18%3.85B | 90.90%2.82B | 98.91%1.99B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.16B | 0.00%2.16B | 0.00%2.16B | 0.00%2.16B | 0.00%2.16B | 372.32%2.16B | 372.32%2.16B | 372.32%2.16B | 372.32%2.16B | 372.32%2.16B |
-common stock | 0.00%2.16B | 0.00%2.16B | 0.00%2.16B | 0.00%2.16B | 0.00%2.16B | 372.32%2.16B | 372.32%2.16B | 372.32%2.16B | 372.32%2.16B | 372.32%2.16B |
Additional paid-in capital | 1.52%1.91B | 1.52%1.91B | 1.52%1.91B | 1.69%1.91B | 1.69%1.91B | 1,051.26%1.88B | 1,051.26%1.88B | 1,051.26%1.88B | 1,049.38%1.88B | 1,049.38%1.88B |
Retained earnings | -582.49%-945.76M | -582.49%-945.76M | -2,166.49%-638.63M | -3,261.95%-558.62M | -201.46%-363.32M | -123.21%-138.58M | -123.21%-138.58M | -103.78%-28.18M | -101.93%-16.62M | -64.04%358.09M |
Less: Treasury stock | -38.78%8.42M | -38.78%8.42M | -38.15%8.42M | -40.88%8.42M | -40.88%8.42M | -19.20%13.76M | -19.20%13.76M | -20.02%13.62M | -16.32%14.25M | -16.32%14.25M |
Other equity interest | -3.33%81.43M | -3.33%81.43M | 2.25%78.8M | 9.76%76.18M | 20.90%73.55M | 50.27%84.24M | 50.27%84.24M | 62.30%77.07M | 69.62%69.41M | 90.26%60.84M |
Total stockholders'equity | -19.56%3.19B | -19.56%3.19B | -14.12%3.5B | -12.23%3.57B | -15.13%3.77B | 215.90%3.97B | 215.90%3.97B | 191.54%4.07B | 170.52%4.07B | 172.15%4.44B |
Noncontrolling interests | -57.43%24.66M | -57.43%24.66M | -51.19%34.77M | -48.52%35.62M | 73.62%42.96M | 91.04%57.94M | 91.04%57.94M | 121.16%71.23M | 349.43%69.2M | 34.41%24.74M |
Total equity | -20.10%3.22B | -20.10%3.22B | -14.76%3.53B | -12.83%3.61B | -14.63%3.81B | 212.96%4.03B | 212.96%4.03B | 189.95%4.14B | 172.33%4.14B | 170.61%4.46B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data