(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 17.29%2.9B | 11.58%2.69B | 11.58%2.69B | 9.58%2.7B | 2.69%2.94B | -2.25%2.47B | 11.13%2.41B | 11.13%2.41B | 28.48%2.47B | 25.16%2.86B |
-Cash and cash equivalents | 17.29%2.9B | 11.58%2.69B | 11.58%2.69B | 9.58%2.7B | 2.69%2.94B | -2.25%2.47B | 11.13%2.41B | 11.13%2.41B | 28.48%2.47B | 25.16%2.86B |
Receivables | 88.07%2.37B | 41.35%1.92B | 41.35%1.92B | 91.05%1.1B | 43.79%755.77M | 44.11%1.26B | 11.69%1.36B | 11.69%1.36B | -32.04%577M | -13.86%525.61M |
-Accounts receivable | 88.07%2.37B | 9.47%1.19B | 9.47%1.19B | 91.05%1.1B | 43.79%755.77M | 44.11%1.26B | -11.01%1.08B | -11.01%1.08B | -32.04%577M | -13.86%525.61M |
-Gross accounts receivable | 88.07%2.37B | 9.47%1.19B | 9.47%1.19B | 91.05%1.1B | 43.79%755.77M | 44.11%1.26B | -11.01%1.08B | -11.01%1.08B | -32.04%577M | -13.86%525.61M |
-Other receivables | ---- | 166.34%736.78M | 166.34%736.78M | ---- | ---- | ---- | --276.64M | --276.64M | ---- | ---- |
Inventory | -11.24%301.04M | 7.34%339.19M | 7.34%339.19M | 3.82%350.19M | 14.46%313.42M | 22.30%339.16M | 11.53%316M | 11.53%316M | -18.37%337.29M | -0.69%273.81M |
Other current assets | 90.74%38.9M | 35.42%50.5M | 35.42%50.5M | 26.55%49.5M | 11.13%52.15M | -46.37%20.4M | 18.45%37.29M | 18.45%37.29M | 12.40%39.11M | 16.92%46.93M |
Total current assets | 37.12%5.61B | 21.28%5.01B | 21.28%5.01B | 22.95%4.2B | 9.48%4.06B | 10.05%4.09B | 11.41%4.13B | 11.41%4.13B | 6.31%3.42B | 15.43%3.71B |
Non current assets | ||||||||||
Net PPE | -11.94%93.16M | -3.32%252.83M | -3.32%252.83M | -11.36%92.14M | -7.59%100.54M | 45.12%105.79M | -15.36%261.52M | -15.36%261.52M | 27.37%103.95M | 30.65%108.8M |
-Gross PP&E | ---- | -3.95%408.9M | -3.95%408.9M | ---- | ---- | ---- | -8.37%425.71M | -8.37%425.71M | ---- | ---- |
-Accumulated depreciation | ---- | 4.94%-156.07M | 4.94%-156.07M | ---- | ---- | ---- | -5.50%-164.18M | -5.50%-164.18M | ---- | ---- |
Total investment | 11.52%541.56M | 251.20%199.13M | 251.20%199.13M | 7.07%506.42M | -9.55%505.91M | -10.04%485.63M | 0.00%56.7M | 0.00%56.7M | -8.15%472.97M | 36.69%559.35M |
-Financial asset investment | ---- | 251.20%199.13M | 251.20%199.13M | ---- | ---- | ---- | 0.00%56.7M | 0.00%56.7M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 251.20%199.13M | 251.20%199.13M | ---- | ---- | ---- | 0.00%56.7M | 0.00%56.7M | ---- | ---- |
Goodwill and other intangible assets | 17.16%295.83M | 15.53%290.39M | 15.53%290.39M | 13.48%271.72M | 2.91%255.92M | 6.71%252.5M | 5.19%251.35M | 5.19%251.35M | -3.00%239.44M | -0.44%248.68M |
-Other intangible assets | 17.16%295.83M | 15.53%290.39M | 15.53%290.39M | 13.48%271.72M | 2.91%255.92M | 6.71%252.5M | 5.19%251.35M | 5.19%251.35M | -3.00%239.44M | -0.44%248.68M |
Deferred tax assets-non current | ---- | 24.89%174.64M | 24.89%174.64M | ---- | ---- | ---- | 22.12%139.84M | 22.12%139.84M | ---- | ---- |
Other non current assets | ---- | -92.78%10.33M | -92.78%10.33M | ---- | ---- | ---- | 8.53%143.07M | 8.53%143.07M | ---- | ---- |
Total non current assets | 10.26%930.54M | 8.78%927.33M | 8.78%927.33M | 6.61%870.28M | -5.94%862.37M | -0.64%843.92M | 0.18%852.48M | 0.18%852.48M | -3.21%816.36M | 23.52%916.82M |
Total assets | 32.52%6.54B | 19.14%5.93B | 19.14%5.93B | 19.80%5.08B | 6.43%4.93B | 8.06%4.93B | 9.31%4.98B | 9.31%4.98B | 4.34%4.24B | 16.95%4.63B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --110M |
-Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --110M |
-Including:Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --110M |
Payables | 68.16%583.55M | 4.20%470.32M | 4.20%470.32M | 19.10%174.98M | -29.16%234.5M | 14.06%347.03M | -17.36%451.37M | -17.36%451.37M | -47.63%146.92M | 18.71%331.02M |
-accounts payable | 81.55%155.66M | -51.51%39.38M | -51.51%39.38M | -34.56%33.47M | -74.82%18.64M | 74.55%85.74M | -63.69%81.21M | -63.69%81.21M | 62.05%51.15M | 421.73%74.03M |
-Total tax payable | 215.87%270.26M | 45.58%331.24M | 45.58%331.24M | 418.57%61.52M | -25.85%129.97M | -37.93%85.56M | 1.61%227.53M | 1.61%227.53M | -90.69%11.86M | -1.62%175.29M |
-Other payable | -10.30%157.64M | -30.10%99.7M | -30.10%99.7M | -4.67%79.99M | 5.13%85.9M | 49.83%175.73M | 44.62%142.63M | 44.62%142.63M | -30.94%83.92M | -5.54%81.71M |
Other current liabilities | 60.96%361.19M | 49.30%302.53M | 49.30%302.53M | 77.22%263.69M | 13.18%238.57M | 0.84%224.39M | -21.93%202.63M | -21.93%202.63M | -30.28%148.8M | -4.09%210.79M |
Current liabilities | 65.33%944.73M | 18.17%772.85M | 18.17%772.85M | 48.34%438.68M | -27.42%473.07M | -11.65%571.42M | -20.80%654M | -20.80%654M | -41.32%295.72M | 30.72%651.81M |
Non current liabilities | ||||||||||
Long term pension and other post-retirement benefit plans | 25.35%232.66M | 24.81%233.13M | 24.81%233.13M | 13.82%183.08M | 14.56%184.89M | 13.53%185.6M | 14.14%186.79M | 14.14%186.79M | 16.10%160.85M | 14.29%161.4M |
Other non current liabilities | -1.08%94.82M | -14.53%82.95M | -14.53%82.95M | -10.65%94.84M | -16.88%90.26M | -14.66%95.86M | 77.58%97.06M | 77.58%97.06M | 82.51%106.13M | 168.21%108.59M |
Total non current liabilities | 16.35%327.48M | 11.36%316.08M | 11.36%316.08M | 4.10%277.92M | 1.91%275.16M | 2.05%281.46M | 30.02%283.84M | 30.02%283.84M | 35.74%266.98M | 48.59%269.99M |
Total liabilities | 49.17%1.27B | 16.11%1.09B | 16.11%1.09B | 27.35%716.59M | -18.83%748.23M | -7.55%852.88M | -10.17%937.84M | -10.17%937.84M | -19.69%562.7M | 35.49%921.8M |
Shareholders'equity | ||||||||||
Share capital | 0.00%254.26M | 0.00%254.26M | 0.00%254.26M | 0.00%254.26M | 0.00%254.26M | 0.00%254.26M | 0.00%254.26M | 0.00%254.26M | 0.00%254.26M | 0.00%254.26M |
-common stock | 0.00%254.26M | 0.00%254.26M | 0.00%254.26M | 0.00%254.26M | 0.00%254.26M | 0.00%254.26M | 0.00%254.26M | 0.00%254.26M | 0.00%254.26M | 0.00%254.26M |
Additional paid-in capital | 0.00%224.26M | 0.00%224.26M | 0.00%224.26M | 0.00%224.26M | 0.00%224.26M | 0.00%224.26M | 0.00%224.26M | 0.00%224.26M | 0.00%224.26M | 0.00%224.26M |
Retained earnings | 26.42%5.57B | 17.95%5.16B | 17.95%5.16B | 16.65%4.67B | 11.21%4.49B | 10.89%4.4B | 13.73%4.37B | 13.73%4.37B | 8.27%4B | 11.61%4.03B |
Less: Treasury stock | -2.51%790.72M | -2.53%791.96M | -2.53%791.96M | -2.64%791.96M | -2.53%794.27M | -0.83%811.04M | -0.73%812.51M | -0.73%812.51M | -0.81%813.43M | -0.95%814.9M |
Other reserves | --1.22M | ---5.39M | ---5.39M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%4.74M | 0.00%4.74M |
Total stockholders'equity | 29.11%5.26B | 19.81%4.84B | 19.81%4.84B | 18.61%4.35B | 12.64%4.17B | 11.94%4.07B | 15.07%4.04B | 15.07%4.04B | 9.30%3.67B | 13.05%3.7B |
Noncontrolling interests | -1.44%8.62M | 54.18%6.52M | 54.18%6.52M | 56.21%6.31M | 67.06%7.44M | 62.59%8.75M | 52.76%4.23M | 52.76%4.23M | 83.23%4.04M | 88.49%4.45M |
Total equity | 29.05%5.27B | 19.85%4.85B | 19.85%4.85B | 18.65%4.36B | 12.71%4.18B | 12.02%4.08B | 15.10%4.04B | 15.10%4.04B | 9.35%3.67B | 13.10%3.71B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data