(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 36.40%-37.43M | -1,153.32%-58.85M | -79.49%5.59M | 132.03%27.23M | -156.09%-85.02M | 301.04%151.58M | 72.32%-75.4M | 37.14%-272.43M | 10.12%-433.4M | -1,122.12%-482.19M |
Net profit before non-cash adjustment | 118.48%28.81M | 56.99%-155.95M | -527.27%-362.56M | 134.02%84.85M | -69.22%36.26M | 132.30%117.8M | -468.85%-364.7M | 79.43%-64.11M | 14.96%-311.72M | -844.45%-366.58M |
Total adjustment of non-cash items | 31.46%126.77M | 409.55%96.43M | -83.99%18.93M | 104.25%118.21M | 736.88%57.87M | -106.40%-9.09M | 473.25%141.98M | 70.47%-38.04M | 30.88%-128.82M | -135.71%-186.38M |
-Depreciation and amortization | 0.07%71.82M | 12.60%71.78M | -31.12%63.75M | 50.68%92.55M | 238.18%61.42M | -65.60%18.16M | -18.62%52.79M | 245.24%64.87M | -28.41%18.79M | 43.88%26.24M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | --106.5M | ---- | ---- | ---- |
-Disposal profit | --0 | 2,107.48%33.64M | 746.67%1.52M | --180K | ---- | 110.91%383K | 97.17%-3.51M | -368.66%-124.02M | 5,000.77%46.16M | -66.21%905K |
-Net exchange gains and losses | -7.77%-5.23M | -242.10%-4.85M | ---1.42M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Remuneration paid in stock | -29.45%23.23M | -7.03%32.93M | 66.98%35.42M | 234.15%21.21M | --6.35M | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 199.67%36.94M | 53.87%-37.06M | -1,985.15%-80.35M | 143.05%4.26M | 64.18%-9.9M | -100.22%-27.63M | -165.36%-13.8M | 110.90%21.11M | 9.25%-193.77M | -113.55%-213.53M |
Changes in working capital | -29,212.22%-193.01M | -99.81%663K | 298.62%349.22M | 1.86%-175.83M | -517.90%-179.15M | -70.90%42.87M | 186.52%147.33M | -2,485.88%-170.28M | -89.91%7.14M | -9.77%70.77M |
-Change in receivables | -125.30%-446.86M | -147.22%-198.34M | 968.68%420.06M | 85.57%-48.36M | -280.30%-335.05M | -129.42%-88.1M | 184.30%299.5M | -7,397.02%-355.29M | -92.20%4.87M | -55.79%62.39M |
-Change in inventory | -307.97%-26.58M | 136.75%12.78M | -254.31%-34.78M | -54.83%-9.82M | -2,977.67%-6.34M | -102.84%-206K | 196.65%7.26M | -514.40%-7.51M | -67.11%1.81M | 168.90%5.51M |
-Change in prepaid assets | ---- | ---- | ---- | -140.01%-4.39M | 35.99%10.97M | 143.41%8.06M | -210.72%-18.58M | 12,906.87%16.78M | 97.71%-131K | 56.76%-5.73M |
-Change in payables | 65.63%280.16M | 569.00%169.15M | 68.16%-36.07M | -174.88%-113.27M | 22.87%151.27M | 187.40%123.11M | -181.09%-140.86M | 1,948.46%173.72M | -240.12%-9.4M | 124.85%6.71M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -54.12%4.64M | --10.12M | ---- |
-Provision for loans, leases and other losses | -98.42%270K | --17.08M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,794.20%-2.61M | -107.33%-138K | 139.40%1.88M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | -20.36%1.98M | -16.72%2.49M | 15.71%2.99M | 209.46%2.58M | -72.81%835K | 113.56%3.07M | -83.21%1.44M | 149.07%8.56M | 27.81%3.44M | -30.65%2.69M |
Tax refund paid | -121.83%-2.13M | 130.75%9.74M | -1,242.06%-31.66M | 120.51%2.77M | -1,769.43%-13.52M | -803.75%-723K | 95.59%-80K | 74.57%-1.81M | -896.23%-7.13M | 48.53%-716K |
Other operating cash inflow (outflow) | -100.01%-1K | -88.73%6.7M | 14.76%59.44M | 51.8M | 0 | 5,124,900.00%51.25M | 200.00%1K | -100.00%-1K | 113.95%276M | 35.79%129M |
Operating cash flow | 5.89%-37.57M | -209.80%-39.92M | -56.91%36.36M | 186.37%84.39M | -147.62%-97.7M | 377.13%205.18M | 72.13%-74.04M | -64.92%-265.68M | 54.13%-161.1M | -705.21%-351.22M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -104.25%-29.58M | 42.31%-14.48M | 38.56%-25.1M | -7,288.07%-40.86M | 93.98%-553K | -474.84%-9.19M | 84.99%-1.6M | -221.30%-10.65M | -1,184.50%-3.31M | 99.65%-258K |
Net intangibles purchase and sale | 73.26%-6.15M | -301.75%-23M | -1,045.00%-5.73M | 33.33%-500K | 99.71%-750K | -37,967.35%-260M | 99.66%-683K | -15,933.31%-199.29M | 64.40%-1.24M | 17.76%-3.49M |
Net business purchase and sale | ---- | ---- | ---- | ---11.68M | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 1,327.17%500M | -140.74%-40.74M | 111.07%100M | ---903.7M | ---- | 2,897.24%411.97M | -96.09%13.75M | 252.32%351.41M | 33.35%-230.7M | ---346.15M |
Net changes in other investments | 86.66%1.64M | 259.17%877K | 65.78%-551K | -21.05%-1.61M | -36.69%-1.33M | -100.24%-973K | 222.41%399.03M | -165.18%-325.98M | -50.75%500.11M | 865.35%1.02B |
Investing cash flow | 702.36%465.91M | -212.71%-77.35M | 107.16%68.62M | -36,297.30%-958.34M | -101.86%-2.63M | -65.45%141.81M | 322.48%410.49M | -169.66%-184.51M | -60.20%264.86M | 2,398.77%665.47M |
Financing cash flow | ||||||||||
Net common stock issuance | -20.00%-108K | 94.03%-90K | -100.11%-1.51M | 4,448.21%1.43B | -67.70%31.42M | 170.63%97.26M | 83.33%35.94M | -94.04%19.6M | --328.94M | --0 |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | -100.00%-2K | ---1K | ---- | 379,900.00%3.8M | --1K | ---- |
Financing cash flow | -20.00%-108K | 94.03%-90K | -100.11%-1.51M | 4,448.50%1.43B | -67.70%31.42M | 170.63%97.26M | 53.56%35.94M | -92.88%23.4M | --328.94M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -5.20%2B | 5.27%2.11B | 39.14%2.01B | -4.15%1.44B | 40.75%1.5B | 53.35%1.07B | -38.34%697.12M | 65.62%1.13B | 85.80%682.6M | -21.18%367.39M |
Current changes in cash | 464.88%428.23M | -213.42%-117.36M | -81.36%103.48M | 905.32%555M | -115.51%-68.92M | 19.30%444.26M | 187.25%372.39M | -198.64%-426.79M | 37.69%432.69M | 418.26%314.26M |
Effect of exchange rate changes | -30.75%5.23M | 242.67%7.55M | 205.36%2.2M | -132.54%-2.09M | 174.54%6.43M | -1,722.62%-8.62M | 92.84%-473K | -143.41%-6.61M | 1,492.05%15.22M | --956K |
Cash adjustments other than cash changes | 0.00%-1K | -200.00%-1K | 0.00%1K | --1K | ---- | --1K | ---- | -200.00%-2K | 100.00%2K | 0.00%1K |
End cash Position | 21.65%2.44B | -5.20%2B | 5.88%2.11B | 38.34%2B | -4.15%1.44B | 40.75%1.5B | 53.35%1.07B | -38.34%697.12M | 65.62%1.13B | 85.80%682.6M |
Free cash flow | 5.30%-73.3M | -1,498.45%-77.4M | -87.14%5.54M | 143.46%43.03M | -54.68%-99M | 16.14%-64.01M | 83.95%-76.32M | -187.11%-475.62M | 53.33%-165.66M | -1,630.11%-354.97M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data