(FY)Jul 31, 2024 | (FY)Jul 31, 2023 | (FY)Jul 31, 2022 | (FY)Jul 31, 2021 | (FY)Jul 31, 2020 | (FY)Jul 31, 2019 | (FY)Jul 31, 2018 | (FY)Jul 31, 2017 | (FY)Jul 31, 2016 | (FY)Jul 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -29.69%599M | 76.76%852M | -32.68%482M | -65.12%716M | -56.66%2.05B | 3.23%4.74B | 9.50%4.59B | 65.97%4.19B | 11.89%2.52B | 12.37%2.26B |
Net profit before non-cash adjustment | 166.67%1.15B | 158.86%432M | -148.58%-734M | --1.51B | --0 | -50.25%2.35B | 22.78%4.73B | 107.42%3.85B | -11.16%1.86B | 53.27%2.09B |
Total adjustment of non-cash items | -190.66%-728M | -28.50%803M | 672.96%1.12B | -112.31%-196M | 18.98%1.59B | 162.35%1.34B | -53.06%510M | 112.38%1.09B | 24.59%511.58M | -26.48%410.62M |
-Depreciation and amortization | -74.08%148M | 35.95%571M | -5.83%420M | -22.03%446M | -23.73%572M | 50.91%750M | 3.93%497M | 25.23%478.22M | 77.86%381.89M | 4.90%214.71M |
-Reversal of impairment losses recognized in profit and loss | --0 | -74.11%153M | 452.34%591M | -91.46%107M | 317.67%1.25B | --300M | ---- | 10.40%269.08M | 85.77%243.74M | 23.97%131.21M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,044.93%30.6M |
-Disposal profit | -26,750.00%-533M | 106.90%2M | 96.77%-29M | -29,866.67%-899M | -101.75%-3M | 5,800.00%171M | -156.01%-3M | -94.29%5.36M | 243.30%93.83M | -5,889.21%-65.48M |
-Net exchange gains and losses | -105.56%-74M | 0.00%-36M | -1,100.00%-36M | -400.00%-3M | -66.67%1M | --3M | --0 | -180.79%-18.47M | 152.09%22.86M | -248.13%-43.88M |
-Other non-cash items | -338.05%-269M | -36.16%113M | 15.69%177M | 166.23%153M | -302.63%-231M | 612.50%114M | -95.46%16M | 252.68%352.29M | -260.84%-230.73M | -44.14%143.45M |
Changes in working capital | 145.41%173M | -509.68%-381M | 115.55%93M | -230.00%-598M | -55.85%460M | 259.08%1.04B | 12.65%-655M | -583.04%-749.82M | 163.21%155.23M | -388.56%-245.56M |
-Change in receivables | 23.75%422M | 205.25%341M | -31.17%-324M | -137.31%-247M | 6.09%662M | 289.67%624M | 68.67%-329M | -12.08%-1.05B | -67.97%-936.91M | -18,730.36%-557.79M |
-Change in inventory | 26.71%-107M | 32.41%-146M | -111.76%-216M | -1,027.27%-102M | -96.55%11M | 202.24%319M | -48.31%-312M | -108.80%-210.37M | -39.22%-100.75M | 8.49%-72.37M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---200M | ---- | ---- | ---- | ---- | ---- |
-Change in payables | 80.00%-112M | -174.77%-560M | 362.81%749M | -591.38%-285M | 148.74%58M | -643.75%-119M | -103.21%-16M | -57.04%498.32M | 195.10%1.16B | 126.04%393.11M |
-Provision for loans, leases and other losses | -87.50%-30M | 86.21%-16M | -422.22%-116M | 150.70%36M | -132.57%-71M | 10,800.00%218M | -83.78%2M | -62.44%12.33M | 485.81%32.84M | 33.12%-8.51M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -50.00%-3M | -2M | 0 | -1M | 0 | 0 | 67.85%-1M | 43.17%-3.11M | -167.84%-5.47M | -237.13%-2.04M |
Interest received (cash flow from operating activities) | 0 | 0 | 0 | 2M | 0 | 1M | 0 | -18.44%438K | -97.96%537K | 679.87%26.27M |
Tax refund paid | 208.72%212M | 75.16%-195M | -188.60%-785M | 71.43%-272M | 33.38%-952M | 20.87%-1.43B | -149.05%-1.81B | 8.13%-725.14M | -30.84%-789.3M | 24.82%-603.27M |
Other operating cash inflow (outflow) | 0 | 0.00%1M | -83.33%1M | -14.29%6M | -22.22%7M | 28.57%9M | 7M | 0 | 0 | 0 |
Operating cash flow | 23.17%808M | 317.22%656M | -166.96%-302M | -59.30%451M | -66.61%1.11B | 18.97%3.32B | -19.46%2.79B | 100.09%3.46B | 3.17%1.73B | 38.80%1.68B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -147.83%-57M | 8.00%-23M | 37.50%-25M | 72.41%-40M | 52.92%-145M | 26.32%-308M | -18.05%-418M | 65.38%-354.07M | -1,823.02%-1.02B | 18.96%-53.19M |
Net intangibles purchase and sale | 72.73%-3M | 93.96%-11M | 35.23%-182M | 9.35%-281M | -14.81%-310M | 36.32%-270M | 3.70%-424M | 24.63%-440.3M | -90.83%-584.21M | -42.77%-306.14M |
Net business purchase and sale | -330.00%-920M | --400M | --0 | ---271M | ---- | ---- | ---1.3B | ---- | --116.72M | ---- |
Net investment product transactions | 88.66%-11M | -127.71%-97M | -50.50%350M | 226.93%707M | 49.36%-557M | -5,400.00%-1.1B | 92.73%-20M | -129.84%-275M | 232.58%921.62M | -33.41%-695.14M |
Dividends received (cash flow from investment activities) | -79.07%36M | 26.47%172M | -38.46%136M | 1,200.00%221M | --17M | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -76.19%-37M | -139.62%-21M | -49.04%53M | 397.14%104M | 60.23%-35M | 11.11%-88M | 31.18%-99M | -522.29%-143.85M | 150.97%34.06M | 31.78%-66.83M |
Investing cash flow | -336.19%-992M | 26.51%420M | -24.55%332M | 142.72%440M | 41.68%-1.03B | 21.75%-1.77B | -86.03%-2.26B | -126.91%-1.21B | 52.32%-534.66M | -24.72%-1.12B |
Financing cash flow | ||||||||||
Net issuance payments of debt | --2.49B | ---- | ---- | ---- | ---- | 58.20%-186M | 16.67%-445M | 0.00%-534M | -131.41%-534M | --1.7B |
Net common stock issuance | --0 | --0 | 46.08%-537M | -49,900.00%-996M | 100.00%2M | -99.92%1M | 71,826.91%1.3B | -43.67%1.81M | 100.23%3.21M | -9,985.90%-1.4B |
Cash dividends paid | 0.34%-295M | 2.63%-296M | 3.18%-304M | -0.32%-314M | 50.47%-313M | -51.56%-632M | -76.47%-417M | -0.43%-236.31M | -23.50%-235.29M | -0.20%-190.52M |
Net other fund-raising expenses | 178.57%22M | -7.69%-28M | 21.21%-26M | -1,550.00%-33M | -300.00%-2M | -85.71%1M | --7M | ---- | ---- | ---- |
Financing cash flow | 785.19%2.22B | 62.63%-324M | 35.44%-867M | -329.07%-1.34B | 61.64%-313M | -283.78%-816M | 157.77%444M | -0.32%-768.5M | -789.42%-766.08M | 163.14%111.12M |
Net cash flow | ||||||||||
Beginning cash position | 14.72%5.99B | -13.45%5.22B | -6.87%6.04B | -3.47%6.48B | 12.18%6.71B | 19.58%5.98B | 42.77%5B | 13.14%3.51B | 29.79%3.1B | 6.52%2.39B |
Current changes in cash | 170.74%2.04B | 189.84%752M | -85.18%-837M | -92.34%-452M | -131.93%-235M | -24.59%736M | -34.10%976M | 244.51%1.48B | -35.57%429.92M | 399.98%667.27M |
Effect of exchange rate changes | 23.53%21M | -32.00%17M | 257.14%25M | 250.00%7M | 133.33%2M | -300.00%-6M | -83.22%3M | 178.24%17.88M | -152.09%-22.86M | 248.13%43.88M |
Cash adjustments other than cash changes | --1M | ---- | ---- | ---- | ---- | -200.00%-1M | 99,900.00%1M | 200.00%1K | -200.00%-1K | 200.00%1K |
End cash Position | 34.35%8.05B | 14.72%5.99B | -13.45%5.22B | -6.87%6.04B | -3.47%6.48B | 12.18%6.71B | 19.58%5.98B | 42.77%5B | 13.14%3.51B | 29.79%3.1B |
Free cash flow | 24.25%748M | 218.27%602M | -491.54%-509M | -80.09%130M | -76.17%653M | 40.73%2.74B | -27.04%1.95B | 2,059.04%2.67B | -90.62%123.6M | 41.97%1.32B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data