(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 903.50%705.3M | -142.12%-87.78M | -16.72%208.4M | -20.17%250.24M | -16.73%313.48M | 8.99%376.46M | 18.53%345.42M | -26.74%291.43M | -11.98%397.82M | 121.68%451.99M |
Net profit before non-cash adjustment | 93.78%356.56M | -0.50%184M | -4.65%184.93M | -24.10%193.94M | -26.73%255.53M | 23.65%348.73M | 22.28%282.04M | -28.34%230.65M | -11.29%321.88M | 62.02%362.84M |
Total adjustment of non-cash items | -12.37%34.15M | -50.39%38.97M | 60.28%78.54M | 9.47%49M | -14.24%44.76M | -33.85%52.2M | 10.73%78.91M | -15.14%71.26M | 922.96%83.98M | -86.51%8.21M |
-Depreciation and amortization | -10.26%59.46M | -9.75%66.25M | 13.57%73.41M | 7.48%64.64M | 9.47%60.14M | -19.44%54.94M | 7.33%68.19M | -17.33%63.54M | -6.08%76.85M | 31.58%81.83M |
-Reversal of impairment losses recognized in profit and loss | ---- | 230.14%25M | -68.19%7.57M | --23.81M | ---- | ---- | ---- | -70.50%6.85M | 488.66%23.21M | --3.94M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -202.27%-10.16M | 254.73%9.94M |
-Disposal profit | -335.24%-70.73M | ---16.25M | --0 | ---- | ---- | 39.18%-163K | 13.27%-268K | ---309K | ---- | 41.95%-5.15M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---122.92M |
-Other non-cash items | 226.06%45.42M | -1,377.85%-36.03M | 93.82%-2.44M | -156.52%-39.44M | -496.62%-15.38M | -123.46%-2.58M | 823.89%10.99M | 120.07%1.19M | -114.60%-5.92M | 190.29%40.57M |
Changes in working capital | 201.24%314.59M | -464.31%-310.75M | -854.65%-55.07M | -44.67%7.3M | 153.89%13.19M | -57.62%-24.47M | -48.10%-15.53M | -30.45%-10.48M | -109.93%-8.04M | 200.01%80.94M |
-Change in receivables | 139.30%72.68M | 9.94%-184.92M | -379.91%-205.33M | 234.39%73.36M | -43.40%21.94M | 1,436.07%38.76M | 103.71%2.52M | -232.95%-67.97M | 62.00%51.12M | 125.94%31.56M |
-Change in inventory | 198.67%74.19M | -215.43%-75.19M | 189.51%65.14M | -202.26%-72.77M | 179.11%71.16M | -141.68%-89.95M | -165.61%-37.22M | 478.08%56.73M | 68.82%-15.01M | -1,648.13%-48.13M |
-Change in payables | 280.77%130.81M | -169.51%-72.36M | 3,727.02%104.1M | 103.56%2.72M | -518.31%-76.51M | 2,124.94%18.29M | -89.25%822K | 128.71%7.65M | -162.60%-26.65M | -27.64%42.57M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -131.86%-17.51M | 458.24%54.94M |
-Provision for loans, leases and other losses | 69.91%36.91M | 214.51%21.72M | -575.11%-18.97M | 217.30%3.99M | -140.35%-3.4M | -54.02%8.44M | 255.45%18.35M | ---11.8M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.91M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 35.52%-285K | 32.31%-442K | -13.76%-653K | 23.67%-574K | 26.49%-752K | 36.58%-1.02M | 18.20%-1.61M | 36.20%-1.97M | 33.53%-3.09M | 29.66%-4.65M |
Interest received (cash flow from operating activities) | 9.80%168K | -12.07%153K | -4.40%174K | -1.09%182K | 15.00%184K | -11.11%160K | 33.33%180K | -2.17%135K | 26.61%138K | 21.11%109K |
Tax refund paid | 43.40%-60.39M | -61.43%-106.7M | -14.63%-66.1M | 50.61%-57.66M | 7.04%-116.74M | -153.24%-125.59M | 55.33%-49.59M | 39.68%-111.02M | -207.33%-184.07M | 63.29%-59.89M |
Other operating cash inflow (outflow) | -100.04%-1K | 269,500.00%2.69M | -100.00%-1K | 4,384,500.00%43.85M | 1K | 0 | 0 | -1K | 0 | 11,889,300.00%118.89M |
Operating cash flow | 435.70%644.79M | -235.43%-192.07M | -39.91%141.83M | 20.32%236.04M | -21.53%196.17M | -15.08%250.01M | 64.86%294.4M | -15.29%178.57M | -58.38%210.8M | 1,380.40%506.45M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -255.42%-34.29M | 150.60%22.06M | 46.97%-43.6M | -56.43%-82.22M | -86.89%-52.56M | 75.33%-28.12M | -210.81%-114M | 35.39%-36.68M | 6.12%-56.77M | 65.24%-60.47M |
Net intangibles purchase and sale | ---- | --0 | -1,366.86%-7.53M | 97.69%-513K | -755.27%-22.24M | -363.46%-2.6M | 53.87%-561K | ---1.22M | ---- | 38.63%-1.71M |
Net investment product transactions | --0 | --0 | --0 | --0 | ---8.72M | --0 | --0 | ---- | ---- | ---1.83M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -71.97%111K |
Net changes in other investments | -158.33%-12.45M | 3.79%-4.82M | -125.01%-5.01M | -970.67%-2.23M | 88.92%-208K | -103.41%-1.88M | 150.99%55.03M | -192,607.14%-107.92M | -100.28%-56K | 417.35%20.34M |
Investing cash flow | -371.11%-46.74M | 130.71%17.24M | 33.92%-56.14M | -1.47%-84.96M | -156.83%-83.73M | 45.24%-32.6M | 59.17%-59.54M | -156.59%-145.81M | -30.45%-56.83M | 76.17%-43.56M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | -174.09%-23.55M | 8.33%-8.59M | 88.19%-9.37M | -60.76%-79.37M | 36.53%-49.37M | 55.59%-77.78M | -959.38%-175.14M |
Net common stock issuance | ---- | 133.33%1.05M | --450K | ---- | --150K | ---- | -50.00%300K | -60.00%600K | -65.52%1.5M | --4.35M |
Increase or decrease of lease financing | ---- | ---- | ---- | --66.06M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -0.11%-65.92M | -0.19%-65.85M | 0.34%-65.73M | -10.24%-65.96M | 0.25%-59.83M | -0.34%-59.98M | 0.55%-59.78M | 8.38%-60.11M | -10.17%-65.61M | -0.59%-59.55M |
Net other fund-raising expenses | -0.93%-14.2M | 6.13%-14.07M | -8.20%-14.99M | -1,612.11%-13.85M | 4.37%-809K | -117.70%-846K | 2,629.10%4.78M | 74.46%-189K | -8.66%-740K | 40.58%-681K |
Financing cash flow | -1.59%-80.12M | 1.74%-78.87M | -115.22%-80.27M | 46.01%-37.3M | 1.60%-69.08M | 47.64%-70.2M | -22.92%-134.07M | 23.53%-109.07M | 38.26%-142.63M | -200.51%-231.02M |
Net cash flow | ||||||||||
Beginning cash position | -36.75%568.47M | 0.61%898.79M | 14.60%893.37M | 5.89%779.58M | 24.99%736.22M | 20.64%589.01M | -13.52%488.23M | 2.05%564.54M | 72.16%553.19M | -41.23%321.33M |
Current changes in cash | 304.14%517.92M | -4,781.69%-253.7M | -95.24%5.42M | 162.40%113.79M | -70.54%43.36M | 46.06%147.21M | 232.08%100.79M | -772.64%-76.31M | -95.11%11.35M | 202.85%231.87M |
Cash adjustments other than cash changes | --87.92M | ---- | ---- | ---- | 0.00%-1K | 0.00%-1K | -200.00%-1K | 200.00%1K | 50.00%-1K | ---2K |
End cash Position | 82.04%1.17B | -28.23%645.09M | 0.61%898.79M | 14.60%893.37M | 5.89%779.58M | 24.99%736.22M | 20.64%589.01M | -13.52%488.23M | 2.05%564.54M | 72.16%553.19M |
Free cash flow | 386.55%610.5M | -334.90%-213.05M | -40.84%90.7M | 26.31%153.31M | -44.65%121.38M | 21.94%219.29M | 28.39%179.84M | -9.06%140.07M | -61.99%154.03M | 341.25%405.28M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data