(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -24.20%1.47B | 29.15%2.04B | -14.35%1.93B | -14.35%1.93B | 10.84%2.09B | -24.30%1.94B | -27.48%1.58B | -11.52%2.26B | -11.52%2.26B | -35.98%1.88B |
-Cash and cash equivalents | -24.20%1.47B | 29.15%2.04B | -14.35%1.93B | -14.35%1.93B | 10.84%2.09B | -24.30%1.94B | -27.48%1.58B | -11.52%2.26B | -11.52%2.26B | -35.98%1.88B |
Receivables | 6.30%2.94B | -7.03%3.67B | 7.41%3.12B | 7.41%3.12B | 14.25%2.53B | 45.63%2.76B | 58.23%3.94B | 25.80%2.9B | 25.80%2.9B | 37.20%2.22B |
-Accounts receivable | 6.30%2.94B | -7.03%3.67B | 33.08%2.58B | 33.08%2.58B | 14.25%2.53B | 45.63%2.76B | 58.23%3.94B | -15.83%1.94B | -15.83%1.94B | 37.20%2.22B |
-Gross accounts receivable | 6.30%2.94B | -7.03%3.67B | 33.08%2.58B | 33.08%2.58B | 14.25%2.53B | 45.63%2.76B | 58.23%3.94B | -15.83%1.94B | -15.83%1.94B | 37.20%2.22B |
-Other receivables | ---- | ---- | -44.48%533M | -44.48%533M | ---- | ---- | ---- | --960M | --960M | ---- |
Finance lease receivables-current | 10.19%346M | 52.84%350M | 12.40%272M | 12.40%272M | 9.16%298M | 10.18%314M | -22.64%229M | -23.90%242M | -23.90%242M | -21.19%273M |
Inventory | 9.89%389M | -16.70%394M | 21.94%628M | 21.94%628M | 46.24%389M | 56.64%354M | 48.28%473M | 7.74%515M | 7.74%515M | -56.10%266M |
Other current assets | 19.87%368M | 1.15%353M | 17.69%306M | 17.69%306M | 28.25%345M | 38.29%307M | 31.70%349M | 7.44%260M | 7.44%260M | 9.84%269M |
Total current assets | -2.94%5.51B | 3.48%6.8B | 1.30%6.26B | 1.30%6.26B | 15.16%5.65B | 9.36%5.68B | 18.46%6.57B | 4.75%6.18B | 4.75%6.18B | -14.71%4.91B |
Non current assets | ||||||||||
Net PPE | 2.35%3.65B | 2.33%3.69B | 3.37%3.65B | 3.37%3.65B | 13.28%3.7B | 11.01%3.57B | 10.55%3.61B | 28.62%3.53B | 28.62%3.53B | 18.58%3.27B |
-Gross PP&E | 4.95%7.43B | 4.42%7.4B | 4.95%7.29B | 4.95%7.29B | 13.02%7.29B | 12.21%7.08B | 11.74%7.08B | 20.46%6.95B | 20.46%6.95B | 12.66%6.45B |
-Accumulated depreciation | -7.53%-3.77B | -6.58%-3.71B | -6.58%-3.65B | -6.58%-3.65B | -12.72%-3.59B | -13.49%-3.51B | -13.00%-3.48B | -13.05%-3.42B | -13.05%-3.42B | -7.18%-3.18B |
Total investment | -0.80%742M | -3.33%783M | 0.00%14M | 0.00%14M | 11.52%784M | 25.29%748M | 35.23%810M | -26.32%14M | -26.32%14M | 27.00%703M |
-Financial asset investment | ---- | ---- | 0.00%14M | 0.00%14M | ---- | ---- | ---- | -26.32%14M | -26.32%14M | ---- |
-Including:Available-for-sale securities | ---- | ---- | 0.00%14M | 0.00%14M | ---- | ---- | ---- | -26.32%14M | -26.32%14M | ---- |
Goodwill and other intangible assets | 12.23%2.45B | 15.68%2.45B | 4.32%2.41B | 4.32%2.41B | 16.64%2.24B | 244.87%2.18B | 271.40%2.12B | 367.27%2.31B | 367.27%2.31B | 288.34%1.92B |
-Goodwill | -22.25%580M | -41.15%622M | -36.07%663M | -36.07%663M | -36.66%705M | --746M | --1.06B | --1.04B | --1.04B | --1.11B |
-Other intangible assets | 30.13%1.87B | 72.36%1.83B | 37.15%1.75B | 37.15%1.75B | 90.42%1.53B | --1.44B | --1.06B | 157.78%1.28B | 157.78%1.28B | --804M |
Deferred tax assets-non current | ---- | ---- | -3.58%323M | -3.58%323M | ---- | ---- | ---- | 17.96%335M | 17.96%335M | ---- |
Other non current assets | ---- | ---- | 4.74%398M | 4.74%398M | ---- | ---- | ---- | 55.74%380M | 55.74%380M | ---- |
Total non current assets | 5.31%6.85B | 5.95%6.92B | 3.42%6.8B | 3.42%6.8B | 14.16%6.72B | 46.22%6.5B | 47.44%6.53B | 73.58%6.57B | 73.58%6.57B | 54.81%5.89B |
Total assets | 1.49%12.36B | 4.71%13.72B | 2.41%13.05B | 2.41%13.05B | 14.62%12.38B | 26.35%12.18B | 31.33%13.11B | 31.65%12.75B | 31.65%12.75B | 12.97%10.8B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -4.16%415M | 84.64%1.37B | 56.88%753M | 56.88%753M | -35.51%425M | 42.43%433M | 144.08%742M | 56.86%480M | 56.86%480M | 116.63%659M |
-Current debt and capital lease obligation | -4.16%415M | 84.64%1.37B | 56.88%753M | 56.88%753M | -35.51%425M | 42.43%433M | 144.08%742M | 56.86%480M | 56.86%480M | 116.63%659M |
-Including:Current debt | -4.16%415M | 84.64%1.37B | 60.67%723M | 60.67%723M | -35.51%425M | 42.43%433M | 144.08%742M | 48.03%450M | 48.03%450M | 116.63%659M |
-Including:Current capital Lease obligation | ---- | ---- | 0.00%30M | 0.00%30M | ---- | ---- | ---- | 1,400.00%30M | 1,400.00%30M | ---- |
Payables | 13.09%838M | -13.42%1.04B | -3.11%996M | -3.11%996M | -6.12%660M | -1.85%741M | 19.88%1.2B | 2.59%1.03B | 2.59%1.03B | 23.09%703M |
-accounts payable | 21.07%586M | -16.63%837M | 1.64%804M | 1.64%804M | 9.93%476M | 7.56%484M | 26.45%1B | 20.76%791M | 20.76%791M | 39.52%433M |
-Total tax payable | -1.95%252M | 3.06%202M | -18.99%192M | -18.99%192M | -31.85%184M | -15.74%257M | -5.31%196M | -31.70%237M | -31.70%237M | 3.54%270M |
Current provisions | ---- | -58.33%5M | -92.86%1M | -92.86%1M | ---- | 100.00%2M | 0.00%12M | 55.56%14M | 55.56%14M | -60.36%15M |
Pension and other retirement benefit plans | 0.00%72M | 4.44%235M | 55.81%67M | 55.81%67M | 17.84%251M | 75.61%72M | 11.39%225M | 10.26%43M | 10.26%43M | 1.86%213M |
Accrued and deferred income | ---- | ---- | -22.10%409M | -22.10%409M | ---- | ---- | ---- | --525M | --525M | ---- |
Other current liabilities | 2.08%1.27B | 1.67%1.34B | 39.74%1.07B | 39.74%1.07B | 29.21%1.39B | 50.91%1.25B | 44.88%1.32B | -13.46%765M | -13.46%765M | 1.38%1.08B |
Current liabilities | 4.13%2.6B | 14.07%3.99B | 15.41%3.3B | 15.41%3.3B | 2.25%2.73B | 29.46%2.5B | 43.99%3.5B | 27.46%2.86B | 27.46%2.86B | 22.10%2.67B |
Non current liabilities | ||||||||||
Non current financial liabilities | -17.21%2B | -16.69%2.1B | -16.98%2.22B | -16.98%2.22B | 27.79%2.3B | 48.64%2.41B | 48.61%2.52B | 50.17%2.67B | 50.17%2.67B | -2.33%1.8B |
-Long term debt and capital lease obligation | -17.21%2B | -16.69%2.1B | -16.98%2.22B | -16.98%2.22B | 27.79%2.3B | 48.64%2.41B | 48.61%2.52B | 50.17%2.67B | 50.17%2.67B | -2.33%1.8B |
-Including:Long term debt | -17.21%2B | -16.69%2.1B | -16.11%2.2B | -16.11%2.2B | 27.79%2.3B | 48.64%2.41B | 48.61%2.52B | 47.89%2.63B | 47.89%2.63B | -2.33%1.8B |
-Including:Long term capital lease obligation | ---- | ---- | -64.58%17M | -64.58%17M | ---- | ---- | ---- | 860.00%48M | 860.00%48M | ---- |
Long term provisions | 0.00%64M | 0.00%64M | 1.59%64M | 1.59%64M | 18.52%64M | 39.13%64M | 39.13%64M | 96.88%63M | 96.88%63M | 64.33%54M |
Non current deferred liabilities | ---- | ---- | -12.50%35M | -12.50%35M | ---- | ---- | ---- | --40M | --40M | ---- |
Other non current liabilities | -35.71%54M | 3.64%57M | -13.33%13M | -13.33%13M | -77.11%76M | -60.38%84M | -74.18%55M | -92.96%15M | -92.96%15M | 44.14%332M |
Total non current liabilities | -17.39%2.11B | -15.86%2.22B | -16.48%2.33B | -16.48%2.33B | 11.65%2.44B | 36.12%2.56B | 34.99%2.64B | 37.83%2.79B | 37.83%2.79B | 3.79%2.19B |
Total liabilities | -6.77%4.71B | 1.21%6.21B | -0.35%5.63B | -0.35%5.63B | 6.49%5.17B | 32.75%5.06B | 39.98%6.13B | 32.38%5.65B | 32.38%5.65B | 13.10%4.85B |
Shareholders'equity | ||||||||||
Share capital | 1.03%883M | 1.16%875M | 1.86%874M | 1.86%874M | 1.86%874M | 1.86%874M | 1.53%865M | 0.82%858M | 0.82%858M | 3.56%858M |
-common stock | 1.03%883M | 1.16%875M | 1.86%874M | 1.86%874M | 1.86%874M | 1.86%874M | 1.53%865M | 0.82%858M | 0.82%858M | 3.56%858M |
Additional paid-in capital | 0.41%2.18B | 0.51%2.18B | 0.74%2.17B | 0.74%2.17B | 65.95%2.17B | 65.95%2.17B | 65.95%2.16B | 65.62%2.16B | 65.62%2.16B | 2.33%1.31B |
Retained earnings | 11.35%4.81B | 12.25%4.7B | 6.97%4.62B | 6.97%4.62B | 9.81%4.4B | 10.83%4.32B | 13.92%4.19B | 23.48%4.32B | 23.48%4.32B | 18.26%4.01B |
Less: Treasury stock | 0.00%311M | 0.00%311M | 0.00%311M | 0.00%311M | 0.00%311M | 0.00%311M | 0.00%311M | 0.00%311M | 0.00%311M | -0.16%311M |
Other equity interest | 21.74%84M | 13.04%78M | -7.69%72M | -7.69%72M | -11.54%69M | -11.54%69M | -11.54%69M | 0.00%78M | 0.00%78M | -1.21%78M |
Total stockholders'equity | 7.34%7.65B | 7.78%7.52B | 4.61%7.43B | 4.61%7.43B | 21.27%7.21B | 22.18%7.12B | 24.57%6.98B | 31.07%7.1B | 31.07%7.1B | 12.87%5.94B |
Total equity | 7.34%7.65B | 7.78%7.52B | 4.61%7.43B | 4.61%7.43B | 21.27%7.21B | 22.18%7.12B | 24.57%6.98B | 31.07%7.1B | 31.07%7.1B | 12.87%5.94B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data