(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 14.44%876.26M | 15.35%884.79M | 15.35%884.79M | 18.23%1.06B | 8.39%959.56M | 2.68%765.68M | 15.36%767.04M | 15.36%767.04M | 20.14%895.42M | 35.82%885.26M |
-Cash and cash equivalents | 14.44%876.26M | 15.35%884.79M | 15.35%884.79M | 18.23%1.06B | 8.39%959.56M | 2.68%765.68M | 15.36%767.04M | 15.36%767.04M | 20.14%895.42M | 35.82%885.26M |
Receivables | -13.95%968.61M | -16.44%882.86M | -16.44%882.86M | -7.16%785.74M | -0.88%835.93M | 11.95%1.13B | 20.10%1.06B | 20.10%1.06B | 24.11%846.32M | 26.25%843.35M |
-Accounts receivable | -13.95%968.61M | -16.44%882.86M | -16.44%882.86M | -7.16%785.74M | -0.88%835.93M | 11.95%1.13B | 20.10%1.06B | 20.10%1.06B | 24.11%846.32M | 26.25%843.35M |
-Gross accounts receivable | -13.95%968.61M | -16.44%882.86M | -16.44%882.86M | -7.16%785.74M | -0.88%835.93M | 11.95%1.13B | 20.10%1.06B | 20.10%1.06B | 24.11%846.32M | 26.25%843.35M |
Inventory | -13.06%54.4M | -5.23%59.72M | -5.23%59.72M | -18.07%53.81M | -3.52%56.65M | 33.23%62.57M | 54.48%63.02M | 54.48%63.02M | 74.91%65.67M | 27.49%58.72M |
Prepaid assets | 39.93%558.59M | 8.35%638.92M | 8.35%638.92M | -40.36%375.04M | -36.09%421.15M | -29.31%399.21M | -22.94%589.69M | -22.94%589.69M | 8.86%628.8M | 10.14%659.01M |
Other current assets | -84.02%18.06M | -83.98%19.17M | -83.98%19.17M | 528.59%106.42M | 543.56%118.07M | 1,494.89%113.01M | 1,534.18%119.66M | 1,534.18%119.66M | 319.64%16.93M | 23.79%18.35M |
Total current assets | 0.40%2.48B | -4.26%2.49B | -4.26%2.49B | -3.00%2.38B | -2.98%2.39B | 4.06%2.47B | 10.09%2.6B | 10.09%2.6B | 20.57%2.45B | 24.54%2.46B |
Non current assets | ||||||||||
Net PPE | -21.44%20.02M | -5.87%59.95M | -5.87%59.95M | -9.66%26.63M | -9.47%29.39M | -14.46%25.48M | -2.59%63.69M | -2.59%63.69M | 7.51%29.48M | 50.08%32.46M |
-Gross PP&E | ---- | -5.87%59.95M | -5.87%59.95M | ---- | ---- | ---- | -2.59%63.69M | -2.59%63.69M | ---- | ---- |
Total investment | 4.70%246.41M | 6.77%104.59M | 6.77%104.59M | -10.85%230.46M | -11.85%233.09M | 1.38%235.35M | 22.04%97.95M | 22.04%97.95M | --258.52M | --264.43M |
-Financial asset investment | ---- | 6.77%104.59M | 6.77%104.59M | ---- | ---- | ---- | 22.04%97.95M | 22.04%97.95M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 6.77%104.59M | 6.77%104.59M | ---- | ---- | ---- | 22.04%97.95M | 22.04%97.95M | ---- | ---- |
Goodwill and other intangible assets | 45.24%303.08M | 23.97%245.2M | 23.97%245.2M | 16.04%231M | 10.73%221.93M | 9.21%208.67M | 6.92%197.79M | 6.92%197.79M | 10.50%199.07M | 10.71%200.42M |
-Goodwill | --54.22M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | 19.26%248.86M | 23.97%245.2M | 23.97%245.2M | 16.04%231M | 10.73%221.93M | 9.21%208.67M | 6.92%197.79M | 6.92%197.79M | 10.50%199.07M | 10.71%200.42M |
Deferred tax assets-non current | ---- | -15.49%98.35M | -15.49%98.35M | ---- | ---- | ---- | 4.70%116.38M | 4.70%116.38M | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | --412K | --412K | ---- | ---- |
Total non current assets | 21.30%569.5M | 6.69%508.09M | 6.69%508.09M | 0.21%488.09M | -2.59%484.41M | 3.64%469.5M | 7.80%476.22M | 7.80%476.22M | 20.31%487.06M | 25.17%497.31M |
Total assets | 3.74%3.05B | -2.56%2.99B | -2.56%2.99B | -2.47%2.87B | -2.91%2.88B | 3.99%2.94B | 9.73%3.07B | 9.73%3.07B | 20.52%2.94B | 24.65%2.96B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -32.51%6.2M | -13.53%7.89M | -13.53%7.89M | 5.49%9.56M | 15.28%10.64M | 24.08%9.19M | 20.59%9.12M | 20.59%9.12M | 16.16%9.07M | 60.25%9.23M |
-Current debt and capital lease obligation | -32.51%6.2M | -13.53%7.89M | -13.53%7.89M | 5.49%9.56M | 15.28%10.64M | 24.08%9.19M | 20.59%9.12M | 20.59%9.12M | 16.16%9.07M | 60.25%9.23M |
-Including:Current capital Lease obligation | -32.51%6.2M | -13.53%7.89M | -13.53%7.89M | 5.49%9.56M | 15.28%10.64M | 24.08%9.19M | 20.59%9.12M | 20.59%9.12M | 16.16%9.07M | 60.25%9.23M |
Payables | 3.51%512.07M | -22.55%432.39M | -22.55%432.39M | -21.85%368.08M | -18.99%418.25M | -5.19%494.69M | -0.97%558.32M | -0.97%558.32M | 26.76%470.98M | 44.16%516.28M |
-accounts payable | -2.81%261.69M | -12.02%228.89M | -12.02%228.89M | -10.70%205.85M | -8.86%219.6M | -3.31%269.25M | 7.53%260.15M | 7.53%260.15M | 31.64%230.52M | 29.69%240.96M |
-Total tax payable | 6.84%55.94M | -44.99%35.03M | -44.99%35.03M | -91.43%6.78M | -53.79%56.78M | -32.02%52.36M | -45.58%63.68M | -45.58%63.68M | 11.51%79.12M | 66.69%122.86M |
-Other payable | 12.35%194.45M | -28.15%168.47M | -28.15%168.47M | -3.65%155.45M | -6.95%141.87M | 4.09%173.08M | 14.46%234.48M | 14.46%234.48M | 28.58%161.34M | 54.59%152.46M |
Current provisions | 6.38%266.88M | -3.56%237.93M | -3.56%237.93M | -1.76%242.33M | 0.16%251.34M | 3.92%250.88M | 6.01%246.72M | 6.01%246.72M | 10.45%246.66M | 17.39%250.94M |
Pension and other retirement benefit plans | -1.39%14.02M | -97.88%844K | -97.88%844K | -74.58%15.63M | -68.91%26.06M | -69.24%14.22M | 0.77%39.81M | 0.77%39.81M | 118.85%61.47M | 132.95%83.8M |
Accrued and deferred income | -3.55%147.95M | -7.44%177.22M | -7.44%177.22M | -12.62%131.64M | -22.34%154.18M | -2.68%153.39M | 16.21%191.47M | 16.21%191.47M | 69.17%150.65M | 86.15%198.53M |
Other current liabilities | -22.76%105.49M | -26.88%75.44M | -26.88%75.44M | 9.25%99.66M | 21.37%95.85M | 19.91%136.58M | 4.03%103.17M | 4.03%103.17M | -29.97%91.22M | -32.43%78.97M |
Current liabilities | -0.60%1.05B | -18.88%931.72M | -18.88%931.72M | -15.84%866.9M | -15.95%956.31M | -2.70%1.06B | 3.71%1.15B | 3.71%1.15B | 21.17%1.03B | 35.91%1.14B |
Non current liabilities | ||||||||||
Non current financial liabilities | -39.40%3.24M | -43.59%4.33M | -43.59%4.33M | -45.81%5.41M | -42.47%7.06M | -46.29%5.35M | -34.49%7.68M | -34.49%7.68M | --9.99M | --12.27M |
-Long term debt and capital lease obligation | -39.40%3.24M | -43.59%4.33M | -43.59%4.33M | -45.81%5.41M | -42.47%7.06M | -46.29%5.35M | -34.49%7.68M | -34.49%7.68M | --9.99M | --12.27M |
-Including:Long term capital lease obligation | -39.40%3.24M | -43.59%4.33M | -43.59%4.33M | -45.81%5.41M | -42.47%7.06M | -46.29%5.35M | -34.49%7.68M | -34.49%7.68M | --9.99M | --12.27M |
Long term provisions | 80.64%7.07M | 80.98%7.05M | 80.98%7.05M | 81.28%7.03M | 81.63%7.01M | 1.95%3.92M | 1.96%3.9M | 1.96%3.9M | 1.97%3.88M | 1.98%3.86M |
Other non current liabilities | 195.95%4.24M | -2.97%3.04M | -2.97%3.04M | 113.90%3.25M | 77.64%2.63M | -6.64%1.43M | 104,300.00%3.13M | 104,300.00%3.13M | -88.88%1.52M | -82.34%1.48M |
Total non current liabilities | 36.05%14.56M | -1.94%14.42M | -1.94%14.42M | 2.00%15.69M | -5.18%16.7M | -30.24%10.7M | -5.39%14.71M | -5.39%14.71M | -11.87%15.38M | 44.73%17.61M |
Total liabilities | -0.23%1.07B | -18.67%946.14M | -18.67%946.14M | -15.58%882.58M | -15.78%973.01M | -3.08%1.07B | 3.58%1.16B | 3.58%1.16B | 20.51%1.05B | 36.04%1.16B |
Shareholders'equity | ||||||||||
Share capital | 0.00%299.03M | 0.00%299.03M | 0.00%299.03M | 0.00%299.03M | 0.00%299.03M | 0.00%299.03M | 0.00%299.03M | 0.00%299.03M | 0.00%299.03M | 0.00%299.03M |
-common stock | 0.00%299.03M | 0.00%299.03M | 0.00%299.03M | 0.00%299.03M | 0.00%299.03M | 0.00%299.03M | 0.00%299.03M | 0.00%299.03M | 0.00%299.03M | 0.00%299.03M |
Additional paid-in capital | -0.12%392.47M | -0.12%392.47M | -0.12%392.47M | -0.08%392.94M | -0.08%392.94M | -0.08%392.94M | -0.08%392.94M | -0.08%392.94M | 0.00%393.24M | -0.12%393.24M |
Retained earnings | 6.29%1.29B | 10.32%1.38B | 10.32%1.38B | 6.37%1.29B | 7.60%1.23B | 12.91%1.21B | 21.26%1.25B | 21.26%1.25B | 29.99%1.21B | 28.80%1.14B |
Less: Treasury stock | -2.81%45.54M | -2.81%45.54M | -2.81%45.54M | -1.77%46.86M | -1.77%46.86M | -1.64%46.86M | -1.64%46.86M | -1.64%46.86M | 0.27%47.71M | -2.22%47.71M |
Other reserves | 280.80%45.67M | 66.11%20.91M | 66.11%20.91M | 33.61%49.79M | 42.05%29.66M | 198.23%11.99M | 4,545.02%12.59M | 4,545.02%12.59M | 740.33%37.27M | 809.89%20.88M |
Total stockholders'equity | 5.93%1.98B | 7.25%2.05B | 7.25%2.05B | 4.77%1.99B | 5.32%1.9B | 8.53%1.87B | 13.85%1.91B | 13.85%1.91B | 20.53%1.89B | 18.31%1.81B |
Noncontrolling interests | --1.63M | --207K | --207K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total equity | 6.02%1.98B | 7.26%2.05B | 7.26%2.05B | 4.77%1.99B | 5.32%1.9B | 8.53%1.87B | 13.85%1.91B | 13.85%1.91B | 20.53%1.89B | 18.31%1.81B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data