Reyuu Japan
9425
STG
5858
GIG Works
2375
Softfront Holdings
2321
Ensuiko Sugar Refining
2112
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -10.74%818.03M | -1.33%916.41M | 257.89%928.81M | -77.17%259.52M | 76.41%1.14B | 66.29%644.41M | 2.53%387.51M | -59.38%377.95M | 339.29%930.43M | -63.30%211.8M |
Net profit before non-cash adjustment | 21.06%1.55B | 15.50%1.28B | 4.40%1.11B | 6.08%1.06B | 12.38%999.57M | 29.69%889.49M | 50.30%685.84M | -30.91%456.33M | -6.47%660.51M | 0.47%706.17M |
Total adjustment of non-cash items | -25.75%33.02M | 30.69%44.47M | -11.10%34.02M | 133.91%38.27M | 59.25%16.36M | -45.14%10.27M | 249.12%18.73M | -87.35%5.36M | 167.53%42.41M | -71.09%15.85M |
-Depreciation and amortization | 0.58%36.11M | 30.18%35.9M | 19.96%27.58M | -13.72%22.99M | 10.35%26.65M | -0.70%24.15M | 44.22%24.32M | -9.77%16.86M | -44.33%18.69M | -62.49%33.57M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 8,398.67%31.12M | 99.17%-375K |
-Disposal profit | ---- | ---- | ---- | ---46.11M | ---- | ---- | ---- | ---6.48M | ---- | ---- |
-Remuneration paid in stock | -16.08%13.89M | -0.39%16.55M | 35.06%16.62M | --12.3M | ---- | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | --40M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | -112.60%-16.99M | 21.47%-7.99M | -211.94%-10.17M | 188.37%9.09M | 25.86%-10.28M | -148.18%-13.87M | -11.47%-5.59M | 32.16%-5.01M | 57.37%-7.39M | -279.11%-17.34M |
Changes in working capital | -87.58%-762.91M | -91.60%-406.71M | 74.70%-212.27M | -794.40%-839.11M | 147.32%120.84M | 19.46%-255.35M | -278.61%-317.05M | -136.81%-83.74M | 144.59%227.51M | -182.62%-510.22M |
-Change in receivables | -60.79%-835.74M | -462.97%-519.79M | 89.00%-92.33M | -703.93%-839.52M | 151.54%139.01M | 44.29%-269.73M | -1,305.64%-484.14M | -69.82%40.16M | 124.35%133.04M | -423.92%-546.25M |
-Change in inventory | -299.73%-17.55M | 199.41%8.79M | ---8.84M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 92.02%-6.85M | -25.48%-85.87M |
-Change in payables | 10.43%127.24M | 313.16%115.23M | -447.36%-54.06M | -127.76%-9.88M | 200.52%35.58M | -91.02%11.84M | 373.97%131.9M | -134.68%-48.15M | 223.57%138.81M | 962.67%42.9M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -147.45%-37.49M | 765.26%79M |
-Provision for loans, leases and other losses | -236.88%-36.86M | 80.82%-10.94M | -654.62%-57.04M | 119.13%10.29M | -2,218.72%-53.75M | -92.79%2.54M | 146.44%35.18M | ---75.75M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.58%-682K | -1.18%-686K | 0.44%-678K | 0.44%-681K | -1.33%-684K | -2.27%-675K | 17.91%-660K | 10.57%-804K | -4.78%-899K | -10.71%-858K |
Interest received (cash flow from operating activities) | 79.92%8.12M | -0.90%4.51M | -11.22%4.55M | -31.89%5.13M | 8.79%7.53M | 0.57%6.92M | 6.52%6.88M | -2.64%6.46M | 27.57%6.64M | -15.40%5.2M |
Tax refund paid | -12.19%-441.39M | -35.80%-393.45M | 8.34%-289.73M | -5.19%-316.1M | -18.77%-300.49M | -54.74%-253M | -0.48%-163.5M | 38.14%-162.71M | -87.16%-263.04M | 52.98%-140.55M |
Other operating cash inflow (outflow) | 0 | -1K | 0 | 200.00%1K | -1K | 0 | 0 | 0 | -1K | 0 |
Operating cash flow | -27.09%384.07M | -18.07%526.79M | 1,333.44%642.95M | -106.18%-52.13M | 112.02%843.13M | 72.72%397.66M | 4.23%230.24M | -67.18%220.9M | 790.39%673.13M | -73.34%75.6M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 64.94%-33.2M | -860.43%-94.69M | 28.84%-9.86M | -137.14%-13.85M | 75.06%-5.84M | -95.96%-23.42M | -634.67%-11.95M | 57.87%-1.63M | 67.31%-3.86M | 45.12%-11.81M |
Net intangibles purchase and sale | -488.79%-5.41M | 75.02%-919K | 65.86%-3.68M | 18.53%-10.78M | -65.11%-13.23M | 26.32%-8.01M | -18.34%-10.87M | 28.73%-9.19M | -355.48%-12.89M | 66.65%-2.83M |
Net investment product transactions | 49.53%-101.83M | -305.23%-201.77M | 680.78%98.31M | -117.33%-16.93M | 195.65%97.66M | -5,383.24%-102.1M | -8.44%-1.86M | -1.12%-1.72M | 99.16%-1.7M | -97.71%-201.68M |
Net changes in other investments | 120.27%1.26M | 88.96%-6.19M | -6,300.88%-56.06M | 116.55%904K | -646.20%-5.46M | 163.61%1M | -1,055.88%-1.57M | -100.07%-136K | --190.18M | ---- |
Investing cash flow | 54.15%-139.18M | -1,156.99%-303.57M | 170.64%28.72M | -155.59%-40.65M | 155.18%73.13M | -404.71%-132.53M | -107.30%-26.26M | -107.38%-12.67M | 179.39%171.73M | -63.86%-216.32M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | 99.41%-410K | -130,003.77%-68.96M | 99.89%-53K | ---49.99M | ---- | 18.88%-275K | ---339K | ---- | ---- | ---- |
Increase or decrease of lease financing | 0.00%-1.59M | ---1.59M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -12.87%-350.99M | -6.99%-310.97M | 22.12%-290.65M | -52.36%-373.2M | -4.14%-244.95M | -27.69%-235.22M | -38.44%-184.2M | 0.20%-133.06M | -2.21%-133.33M | -6.38%-130.44M |
Net other fund-raising expenses | 50.00%-1K | ---2K | ---- | ---- | ---- | 0.00%-1K | ---1K | ---- | ---- | ---- |
Financing cash flow | 7.48%-352.99M | -31.24%-381.51M | 31.31%-290.7M | -72.77%-423.19M | -4.01%-244.95M | -27.61%-235.49M | -38.69%-184.54M | 0.20%-133.06M | -2.21%-133.33M | -6.38%-130.44M |
Net cash flow | ||||||||||
Beginning cash position | -4.89%3.08B | 13.35%3.23B | -15.31%2.85B | 24.88%3.37B | 1.11%2.7B | 0.73%2.67B | 2.92%2.65B | 38.16%2.57B | -12.63%1.86B | 1.45%2.13B |
Current changes in cash | 31.71%-108.1M | -141.55%-158.29M | 173.84%380.98M | -176.86%-515.97M | 2,165.43%671.31M | 52.49%29.63M | -74.15%19.43M | -89.44%75.17M | 362.40%711.53M | -1,036.15%-271.17M |
Effect of exchange rate changes | 66.67%5K | 0.00%3K | --3K | --0 | -150.00%-1K | 166.67%2K | 76.92%-3K | 97.33%-13K | -127.23%-486K | 13.69%1.79M |
Cash adjustments other than cash changes | ---1K | ---- | --1K | ---- | ---- | 200.00%1K | 0.00%-1K | -200.00%-1K | --1K | ---- |
End cash Position | -3.51%2.97B | -4.89%3.08B | 13.35%3.23B | -15.31%2.85B | 24.88%3.37B | 1.11%2.7B | 0.73%2.67B | 2.92%2.65B | 38.16%2.57B | -12.63%1.86B |
Free cash flow | -19.88%345.47M | -31.50%431.18M | 920.01%629.42M | -109.31%-76.76M | 125.02%824.06M | 76.57%366.22M | -1.27%207.41M | -67.99%210.08M | 976.82%656.38M | -75.96%60.96M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |