(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q3)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -78.95%91.92M | -30.16%550.44M | -30.16%550.44M | -52.35%264.6M | --436.65M | --585.46M | --788.14M | --788.14M | --555.32M | -26.19%467.15M |
-Cash and cash equivalents | -78.95%91.92M | -30.16%550.44M | -30.16%550.44M | -52.35%264.6M | --436.65M | --585.46M | --788.14M | --788.14M | --555.32M | -26.19%467.15M |
Receivables | 3.45%446.01M | 21.62%303.15M | 21.62%303.15M | 38.08%398.59M | --431.14M | --199.07M | --249.26M | --249.26M | --288.67M | -29.93%88.47M |
-Accounts receivable | 3.45%446.01M | 25.39%301.13M | 25.39%301.13M | 38.08%398.59M | --431.14M | --199.07M | --240.16M | --240.16M | --288.67M | -29.93%88.47M |
-Gross accounts receivable | 3.45%446.01M | 25.39%301.13M | 25.39%301.13M | 38.08%398.59M | --431.14M | --199.07M | --240.16M | --240.16M | --288.67M | -29.93%88.47M |
-Other receivables | ---- | -77.81%2.02M | -77.81%2.02M | ---- | ---- | ---- | --9.1M | --9.1M | ---- | ---- |
Inventory | 18.60%314.43M | -12.72%223.26M | -12.72%223.26M | -17.47%389.19M | --265.12M | --314.14M | --255.81M | --255.81M | --471.56M | 66.84%103.81M |
Prepaid assets | -44.96%66.48M | -82.80%12.97M | -82.80%12.97M | -71.04%25.93M | --120.78M | --193.87M | --75.39M | --75.39M | --89.55M | ---- |
Other current assets | 15.45%44.51M | 40.48%57.96M | 40.48%57.96M | -50.06%46.3M | --38.56M | --36.32M | --41.26M | --41.26M | --92.71M | -53.44%50.36M |
Total current assets | -25.45%963.35M | -18.59%1.15B | -18.59%1.15B | -24.92%1.12B | --1.29B | --1.33B | --1.41B | --1.41B | --1.5B | -33.36%709.79M |
Non current assets | ||||||||||
Net PPE | 10.51%59.72M | 16.57%135.74M | 16.57%135.74M | 43.33%69.26M | --54.04M | --48.56M | --116.45M | --116.45M | --48.32M | 58.91%35.7M |
-Gross PP&E | ---- | 19.02%360.34M | 19.02%360.34M | ---- | ---- | ---- | --302.76M | --302.76M | ---- | ---- |
-Accumulated depreciation | ---- | -20.55%-224.6M | -20.55%-224.6M | ---- | ---- | ---- | ---186.31M | ---186.31M | ---- | ---- |
Total investment | -10.04%64.6M | ---- | ---- | -3.24%71.54M | --71.81M | --71.95M | ---- | ---- | --73.93M | 3.21%65.32M |
Goodwill and other intangible assets | 73.34%416.27M | 194.87%369.54M | 194.87%369.54M | 420.13%312.17M | --240.15M | --175.48M | --125.32M | --125.32M | --60.02M | -65.12%5.87M |
-Other intangible assets | --416.27M | 194.87%369.54M | 194.87%369.54M | --312.17M | ---- | ---- | --125.32M | --125.32M | ---- | ---- |
Other non current assets | ---- | -11.19%4.38M | -11.19%4.38M | ---- | ---- | ---- | --4.93M | --4.93M | ---- | -50.00%1K |
Total non current assets | 47.70%540.59M | 106.59%509.66M | 106.59%509.66M | 148.52%452.96M | --366M | --295.98M | --246.7M | --246.7M | --182.27M | 4.19%106.9M |
Total assets | -9.31%1.5B | 0.05%1.66B | 0.05%1.66B | -6.10%1.58B | --1.66B | --1.62B | --1.66B | --1.66B | --1.68B | -30.06%816.69M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 126.07%439.9M | 17.47%241.5M | 17.47%241.5M | 36.08%261.28M | --194.59M | --200.59M | --205.59M | --205.59M | --192M | -66.17%40.88M |
-Current debt and capital lease obligation | 126.07%439.9M | 17.47%241.5M | 17.47%241.5M | 36.08%261.28M | --194.59M | --200.59M | --205.59M | --205.59M | --192M | -66.17%40.88M |
-Including:Current debt | 126.07%439.9M | 17.47%241.5M | 17.47%241.5M | 36.08%261.28M | --194.59M | --200.59M | --205.59M | --205.59M | --192M | -66.17%40.88M |
Payables | 3.09%190.27M | 149.52%308.4M | 149.52%308.4M | 43.81%141.13M | --184.56M | --100.24M | --123.6M | --123.6M | --98.13M | -4.06%51.57M |
-accounts payable | 14.85%190.27M | 101.02%215.3M | 101.02%215.3M | 35.47%132.95M | --165.66M | --100.24M | --107.11M | --107.11M | --98.13M | -4.06%51.57M |
-Total tax payable | ---- | ---- | ---- | --8.18M | --18.9M | ---- | ---- | ---- | --0 | ---- |
-Other payable | ---- | 464.50%93.1M | 464.50%93.1M | ---- | ---- | ---- | --16.49M | --16.49M | ---- | ---- |
Current provisions | -62.50%3M | -33.33%6M | -33.33%6M | -84.52%5M | --8M | --6M | --9M | --9M | --32.3M | ---- |
Accrued and deferred income | 10.97%113.49M | -79.75%26.7M | -79.75%26.7M | -74.16%60.55M | --102.28M | --150.12M | --131.89M | --131.89M | --234.3M | ---- |
Other current liabilities | 32.31%85.77M | 232.56%62.96M | 232.56%62.96M | 87.39%98.55M | --64.82M | --58.98M | --18.93M | --18.93M | --52.59M | 49.87%111.31M |
Current liabilities | 50.19%832.43M | 32.02%645.57M | 32.02%645.57M | -7.03%566.51M | --554.25M | --515.93M | --489.01M | --489.01M | --609.33M | -18.13%203.77M |
Non current liabilities | ||||||||||
Non current financial liabilities | -14.20%420.69M | -6.68%540.64M | -6.68%540.64M | -24.24%470.74M | --490.35M | --569.95M | --579.34M | --579.34M | --621.33M | -0.98%211.12M |
-Long term debt and capital lease obligation | -14.20%420.69M | -6.68%540.64M | -6.68%540.64M | -24.24%470.74M | --490.35M | --569.95M | --579.34M | --579.34M | --621.33M | -0.98%211.12M |
-Including:Long term debt | -14.20%420.69M | -6.68%540.64M | -6.68%540.64M | -24.24%470.74M | --490.35M | --569.95M | --579.34M | --579.34M | --621.33M | -0.98%211.12M |
Long term provisions | 0.08%16.58M | 0.08%16.58M | 0.08%16.58M | -10.71%16.57M | --16.57M | --16.57M | --16.57M | --16.57M | --18.55M | 16.91%14.86M |
Other non current liabilities | 213.54%6.9M | 0.00%2.2M | 0.00%2.2M | -37.09%2.2M | --2.2M | --2.2M | --2.2M | --2.2M | --3.5M | -2.11%4.23M |
Total non current liabilities | -12.76%444.17M | -6.47%559.42M | -6.47%559.42M | -23.92%489.51M | --509.11M | --588.71M | --598.11M | --598.11M | --643.39M | -0.02%230.21M |
Total liabilities | 20.05%1.28B | 10.84%1.2B | 10.84%1.2B | -15.70%1.06B | --1.06B | --1.1B | --1.09B | --1.09B | --1.25B | -9.43%433.98M |
Shareholders'equity | ||||||||||
Share capital | 2.07%1.23B | 0.00%1.21B | 0.00%1.21B | 0.00%1.21B | --1.21B | --1.21B | --1.21B | --1.21B | --1.21B | --0 |
-common stock | 2.07%1.23B | 0.00%1.21B | 0.00%1.21B | 0.00%1.21B | --1.21B | --1.21B | --1.21B | --1.21B | --1.21B | --0 |
Additional paid-in capital | 2.09%1.22B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | --1.2B | --1.2B | --1.2B | --1.2B | --1.2B | 100.78%2.4B |
Retained earnings | -25.03%-2.23B | -5.82%-1.92B | -5.82%-1.92B | 5.02%-1.86B | ---1.78B | ---1.86B | ---1.82B | ---1.82B | ---1.96B | -17.88%-2.02B |
Less: Treasury stock | 0.00%1.45M | 0.00%1.45M | 0.00%1.45M | 0.00%1.45M | --1.45M | --1.45M | --1.45M | --1.45M | --1.45M | 6.67%1.36M |
Other reserves | ---- | -77.98%-25.61M | -77.98%-25.61M | -25.09%-19.63M | ---25M | ---21.84M | ---14.39M | ---14.39M | ---15.69M | 74.95%908K |
Other equity interest | --2.93M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -61.78%227.34M | -20.54%452.46M | -20.54%452.46M | 22.04%521.55M | --594.89M | --520.21M | --569.44M | --569.44M | --427.37M | -44.41%382.71M |
Total equity | -61.78%227.34M | -20.54%452.46M | -20.54%452.46M | 22.04%521.55M | --594.89M | --520.21M | --569.44M | --569.44M | --427.37M | -44.41%382.71M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data