(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.75%1.35B | 89.20%1.96B | 89.20%1.96B | 3.53%1.51B | 32.58%1.37B | -5.45%1.12B | --1.04B | 14.08%1.04B | 15.67%1.46B | -2.52%1.04B |
-Cash and cash equivalents | -1.75%1.35B | 89.20%1.96B | 89.20%1.96B | 3.53%1.51B | 32.58%1.37B | -5.45%1.12B | --1.04B | 14.08%1.04B | 15.67%1.46B | -2.52%1.04B |
Receivables | -7.52%5.2B | -5.44%5.76B | -5.44%5.76B | 5.54%5.24B | 10.98%5.63B | 10.38%4.98B | --6.09B | 4.08%6.09B | 0.51%4.96B | 14.83%5.07B |
-Accounts receivable | -7.52%5.2B | -0.71%3.96B | -0.71%3.96B | 5.54%5.24B | 10.98%5.63B | 10.38%4.98B | --3.99B | 18.71%3.99B | 0.51%4.96B | 14.83%5.07B |
-Gross accounts receivable | -7.52%5.2B | -0.71%3.96B | -0.71%3.96B | 5.54%5.24B | 10.98%5.63B | 10.38%4.98B | --3.99B | 18.71%3.99B | 0.51%4.96B | 14.83%5.07B |
-Other receivables | ---- | -14.45%1.79B | -14.45%1.79B | ---- | ---- | ---- | --2.1B | -15.69%2.1B | ---- | ---- |
Inventory | -27.59%80.08M | 137.15%51.3M | 137.15%51.3M | 7.52%95.64M | 124.49%110.59M | -25.72%89.67M | --21.63M | -81.02%21.63M | -52.84%88.95M | -45.30%49.26M |
Other current assets | 69.36%443.71M | 47.27%327.34M | 47.27%327.34M | -15.48%392.01M | 16.54%261.99M | 54.35%201.1M | --222.28M | 25.75%222.28M | 92.01%463.83M | 42.72%224.81M |
Total current assets | -4.01%7.08B | 9.91%8.1B | 9.91%8.1B | 3.75%7.24B | 15.56%7.37B | 7.46%6.39B | --7.37B | 4.54%7.37B | 5.21%6.98B | 11.43%6.38B |
Non current assets | ||||||||||
Net PPE | 221.11%312.81M | 251.89%353.6M | 251.89%353.6M | 25.32%116.95M | 12.64%97.42M | 10.95%98.6M | --100.48M | 12.91%100.48M | 1.85%93.32M | -8.56%86.48M |
-Gross PP&E | ---- | 53.79%898.4M | 53.79%898.4M | ---- | ---- | ---- | --584.16M | 3.92%584.16M | ---- | ---- |
-Accumulated depreciation | ---- | -12.64%-544.8M | -12.64%-544.8M | ---- | ---- | ---- | ---483.68M | -2.23%-483.68M | ---- | ---- |
Total investment | 9.71%3.48B | 11.99%3.37B | 11.99%3.37B | -0.17%3.24B | 1.28%3.17B | -0.67%3.03B | --3.01B | -1.25%3.01B | 6.90%3.24B | 5.26%3.13B |
-Financial asset investment | 9.71%3.48B | 11.99%3.37B | 11.99%3.37B | -0.17%3.24B | 1.28%3.17B | -0.67%3.03B | --3.01B | -1.25%3.01B | 6.90%3.24B | 5.26%3.13B |
-Including:Available-for-sale securities | 9.71%3.48B | 11.99%3.37B | 11.99%3.37B | -0.17%3.24B | 1.28%3.17B | -0.67%3.03B | --3.01B | -1.25%3.01B | 6.90%3.24B | 5.26%3.13B |
Goodwill and other intangible assets | -6.88%439.29M | -8.68%444.88M | -8.68%444.88M | 15.05%448.24M | 25.32%471.73M | 33.75%492.96M | --487.18M | 33.02%487.18M | 16.84%389.6M | 24.28%376.42M |
-Goodwill | -17.07%145.07M | -15.72%159.99M | -15.72%159.99M | 49.69%167.46M | 49.25%174.92M | 48.85%182.38M | --189.85M | 48.49%189.85M | -16.00%111.87M | -15.38%117.2M |
-Other intangible assets | -0.87%294.23M | -4.19%284.88M | -4.19%284.88M | 1.10%280.78M | 14.50%296.81M | 26.23%310.58M | --297.33M | 24.72%297.33M | 38.68%277.73M | 57.71%259.22M |
Deferred tax assets-non current | ---- | -10.30%27.06M | -10.30%27.06M | ---- | ---- | ---- | --30.17M | 27.89%30.17M | ---- | ---- |
Other non current assets | 41.87%255.44M | 46.21%232.99M | 46.21%232.99M | -6.10%169.92M | -5.96%180.06M | -4.56%187.3M | --159.35M | -7.48%159.35M | 5.82%180.97M | 1.98%191.48M |
Total non current assets | 14.44%4.49B | 16.97%4.43B | 16.97%4.43B | 1.68%3.97B | 3.56%3.92B | 2.82%3.81B | --3.78B | 2.38%3.78B | 7.63%3.91B | 6.33%3.79B |
Total assets | 2.40%11.56B | 12.30%12.53B | 12.30%12.53B | 3.00%11.21B | 11.09%11.29B | 5.68%10.2B | --11.15B | 3.80%11.15B | 6.07%10.89B | 9.47%10.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | ---- | ---- | ---- | 20.00%300M | ---- | ---- | ---- | -17.13%750M | 733.33%250M |
-Current debt and capital lease obligation | ---- | ---- | ---- | ---- | 20.00%300M | ---- | ---- | ---- | -17.13%750M | 733.33%250M |
-Including:Current debt | ---- | ---- | ---- | ---- | 20.00%300M | ---- | ---- | ---- | -17.13%750M | 733.33%250M |
Payables | -4.01%951.89M | 7.43%1.41B | 7.43%1.41B | -1.51%975.37M | 1.86%991.66M | -11.93%767.14M | --1.31B | -12.53%1.31B | 25.07%990.28M | 9.65%973.59M |
-accounts payable | -0.53%910.05M | 4.67%1.15B | 4.67%1.15B | 0.56%975.32M | -0.90%914.94M | -10.93%760.23M | --1.1B | -19.94%1.1B | 24.94%969.92M | 10.19%923.23M |
-Total tax payable | -45.48%41.83M | 21.54%260.84M | 21.54%260.84M | -99.74%52K | 52.36%76.73M | -60.39%6.92M | --214.6M | 66.06%214.6M | 31.25%20.36M | 0.61%50.36M |
Current provisions | 217.35%19.33M | ---- | ---- | -89.48%1.85M | -86.77%6.09M | -97.81%2.07M | --4.16M | -95.55%4.16M | -78.95%17.6M | 13.59%46.06M |
Pension and other retirement benefit plans | 2.48%703.45M | 13.40%810.73M | 13.40%810.73M | 39.20%412.61M | 17.58%686.44M | 15.02%351.77M | --714.94M | 16.03%714.94M | 2.46%296.41M | 2.55%583.83M |
Accrued and deferred income | ---- | -29.02%119.18M | -29.02%119.18M | ---- | ---- | ---- | --167.89M | 238.73%167.89M | ---- | ---- |
Other current liabilities | -36.47%610.89M | 19.89%977.52M | 19.89%977.52M | 20.77%1.15B | 45.34%961.54M | 7.33%993.86M | --815.31M | 53.12%815.31M | 19.02%953.6M | 13.20%661.58M |
Current liabilities | -22.41%2.29B | 10.04%3.32B | 10.04%3.32B | -15.51%2.54B | 17.12%2.95B | -3.76%2.11B | --3.02B | -4.82%3.02B | 4.77%3.01B | 19.07%2.52B |
Non current liabilities | ||||||||||
Long term provisions | 166.83%327.92M | 173.37%333.23M | 173.37%333.23M | 9.16%127.32M | 5.86%122.89M | 5.92%122.4M | --121.9M | 5.98%121.9M | 1.86%116.63M | 1.86%116.09M |
Long term pension and other post-retirement benefit plans | 1.61%198.44M | -1.18%192.99M | -1.18%192.99M | --191.67M | --195.3M | --194.19M | --195.29M | --195.29M | ---- | ---- |
Non current deferred liabilities | ---- | 223.39%41.66M | 223.39%41.66M | ---- | ---- | ---- | --12.88M | 79.68%12.88M | ---- | ---- |
Other non current liabilities | 42.51%90.84M | -33.33%2K | -33.33%2K | -11.84%109.87M | 3,187,200.00%63.75M | 2,327,300.00%23.27M | --3K | 200.00%3K | 44.81%124.63M | 0.00%2K |
Total non current liabilities | 61.60%617.21M | 72.05%567.88M | 72.05%567.88M | 77.76%428.86M | 228.99%381.94M | 194.10%339.86M | --330.07M | 170.12%330.07M | 20.29%241.26M | 1.86%116.1M |
Total liabilities | -12.77%2.9B | 16.15%3.89B | 16.15%3.89B | -8.58%2.97B | 26.47%3.33B | 6.13%2.45B | --3.35B | 1.68%3.35B | 5.78%3.25B | 18.19%2.63B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | --1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B |
-common stock | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | --1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B |
Additional paid-in capital | 0.34%761.42M | 0.11%758.81M | 0.11%758.81M | 0.11%758.81M | 0.11%758.81M | -0.05%757.94M | --757.94M | -0.05%757.94M | -0.05%757.94M | -0.05%757.94M |
Retained earnings | 8.70%6.55B | 10.68%6.52B | 10.68%6.52B | 11.10%6.31B | 7.91%6.03B | 7.81%5.82B | --5.89B | 6.95%5.89B | 8.46%5.68B | 9.66%5.59B |
Less: Treasury stock | -1.04%616.08M | -1.03%622.58M | -1.03%622.58M | -1.03%622.58M | -1.03%622.58M | -0.93%629.08M | --629.08M | -0.93%629.08M | -0.93%629.08M | -0.93%629.08M |
Other reserves | 249.98%226.79M | 411.03%242.16M | 411.03%242.16M | -33.41%62.77M | -21.86%64.8M | -26.65%58.32M | --47.39M | -42.94%47.39M | -2.90%94.26M | -21.38%82.93M |
Total stockholders'equity | 8.73%8.66B | 10.65%8.64B | 10.65%8.64B | 7.93%8.24B | 5.72%7.97B | 5.53%7.75B | --7.81B | 4.73%7.81B | 6.19%7.64B | 6.73%7.53B |
Total equity | 8.73%8.66B | 10.65%8.64B | 10.65%8.64B | 7.93%8.24B | 5.72%7.97B | 5.53%7.75B | --7.81B | 4.73%7.81B | 6.19%7.64B | 6.73%7.53B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data