Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -53.40%767.87M | 3.91%1.65B | 59.78%1.59B | 13.33%992.52M | -54.32%875.77M | 142.17%1.92B | -46.42%791.69M | -15.47%1.48B | -9.62%1.75B | 34.50%1.93B |
| Net profit before non-cash adjustment | -13.03%1.07B | 13.60%1.23B | 30.93%1.08B | -36.16%827.41M | -1.78%1.3B | 29.49%1.32B | -28.60%1.02B | -7.39%1.43B | -7.92%1.54B | 17.47%1.67B |
| Total adjustment of non-cash items | -88.26%57.02M | 20.95%485.59M | 48.49%401.49M | 251.01%270.39M | -172.76%-179.06M | 387.65%246.07M | -174.86%-85.55M | -7.28%114.27M | 593.19%123.24M | 81.16%-24.99M |
| -Depreciation and amortization | -14.01%369.27M | -2.16%429.43M | 9.21%438.93M | 28.78%401.91M | 18.81%312.09M | 15.66%262.67M | 95.31%227.11M | 18.35%116.28M | -8.64%98.25M | -10.29%107.54M |
| -Reversal of impairment losses recognized in profit and loss | ---- | --0 | -41.64%46.88M | 236.45%80.32M | --23.87M | ---- | -29.81%3M | --4.28M | ---- | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 104.15%4.09M |
| -Share of associates | 34.95%6.89M | 123.72%5.11M | ---21.53M | --0 | 32.39%1.46M | 147.52%1.1M | --444K | ---- | ---- | ---- |
| -Disposal profit | -4.44%-69.9M | ---66.93M | --0 | 81.61%-79.64M | -60.93%-432.96M | -182.48%-269.04M | -52.74%-95.24M | 27.21%-62.36M | -133.28%-85.66M | -5,507.95%-36.72M |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | -181.82%-9K | -54.17%11K | 185.71%24K | -354.55%-28K | -98.70%11K | 159.49%843K |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99.79%-251K |
| -Other non-cash items | -311.26%-249.24M | 287.93%117.98M | 52.51%-62.78M | -58.32%-132.2M | -133.22%-83.5M | 213.78%251.33M | -493.81%-220.89M | -49.30%56.09M | 210.10%110.64M | -175.49%-100.49M |
| Changes in working capital | -425.87%-359.37M | -167.62%-68.34M | 195.99%101.06M | 56.37%-105.29M | -168.66%-241.33M | 347.64%351.48M | -120.91%-141.93M | -177.21%-64.25M | -70.79%83.21M | 95.86%284.92M |
| -Change in receivables | 8.30%44.99M | 124.28%41.54M | -168.03%-171.12M | 22.72%-63.85M | -156.00%-82.62M | 346.92%147.52M | -1,079.53%-59.74M | -119.10%-5.07M | -93.49%26.52M | 292.22%407.39M |
| -Change in inventory | 250.90%5.46M | -153.80%-3.62M | -32.33%6.72M | 73.01%9.93M | -67.38%5.74M | 132.53%17.59M | -821.97%-54.08M | -260.10%-5.87M | -60.41%3.66M | 182.28%9.26M |
| -Change in payables | 45.51%-82.68M | -199.49%-151.74M | 526.30%152.51M | 79.57%-35.78M | -232.33%-175.13M | 262.75%132.35M | -36.33%-81.32M | -142.27%-59.65M | 493.18%141.1M | -116.36%-35.89M |
| -Change in accrued expense | -584.86%-169.79M | -70.13%35.02M | 384.41%117.22M | ---41.22M | ---- | ---- | ---- | ---- | ---- | -164.18%-95.84M |
| -Provision for loans, leases and other losses | -1,604.52%-157.34M | 345.03%10.46M | -124.76%-4.27M | 10.47%17.24M | -65.11%15.6M | -5.66%44.72M | 594.23%47.4M | 113.51%6.83M | ---50.54M | ---- |
| -Changes in other current assets | ---- | ---- | ---- | 270.28%8.38M | -243.36%-4.92M | 433.07%3.43M | ---1.03M | ---- | ---37.54M | ---- |
| -Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | -14.34%5.87M | 1,480.44%6.85M | ---496K | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 75.35%-35K | 60.11%-142K | 19.82%-356K | 78.73%-444K | 19.82%-2.09M | -21,591.67%-2.6M | 97.04%-12K | 50.49%-405K | 63.58%-818K | |
| Interest received (cash flow from operating activities) | 27.36%153.3M | -6.37%120.37M | 27.37%128.56M | -13.20%100.94M | 14.49%116.29M | -0.29%101.57M | 18.62%101.86M | 7.51%85.87M | -12.14%79.88M | 27.89%90.91M |
| Tax refund paid | -57.62%-492.06M | -36.94%-312.17M | 49.14%-227.96M | -10.66%-448.22M | -3.79%-405.05M | 18.57%-390.27M | 10.41%-479.26M | -524.07%-534.93M | 127.46%126.14M | 23.55%-459.42M |
| Other operating cash inflow (outflow) | 0.00%1K | 200.00%1K | -200.00%-1K | 1K | 0 | 0 | -1K | 0 | 0 | 0 |
| Operating cash flow | -70.53%429.11M | -2.04%1.46B | 130.48%1.49B | 9.94%644.88M | -63.94%586.57M | 295.06%1.63B | -59.97%411.7M | -47.35%1.03B | 24.85%1.95B | 70.47%1.56B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 61.62%-4.19M | -146.93%-10.91M | -65.10%23.24M | 437.76%66.59M | 59.77%-19.72M | 54.26%-49.01M | -218.38%-107.14M | -129.87%-33.65M | -66.90%-14.64M | -1.93%-8.77M |
| Net intangibles purchase and sale | -15.44%-192.9M | 29.52%-167.11M | 44.52%-237.11M | 1.97%-427.42M | -9.82%-436.01M | -211.43%-397.03M | -6.43%-127.49M | -60.51%-119.78M | 21.16%-74.62M | -22.18%-94.66M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | -22.87%-199.49M | ---162.35M | ---- | ---- |
| Net investment product transactions | -53.38%76.06M | 16,313,100.00%163.13M | -100.00%-1K | 7.73%397.55M | 25.54%369.02M | 132.64%293.94M | -573.70%-900.51M | -434.66%-133.67M | -127.58%-25M | --90.64M |
| Net changes in other investments | -109.76%-2.62M | 120.41%26.89M | -62.58%12.2M | 488.13%32.6M | -146.95%-8.4M | 244.37%17.89M | -1,559.72%-12.39M | 102.31%849K | -222.04%-36.72M | -55.75%30.09M |
| Investing cash flow | -1,130.05%-123.66M | 105.95%12.01M | -390.90%-201.67M | 172.89%69.33M | 29.13%-95.11M | 90.04%-134.2M | -200.27%-1.35B | -197.12%-448.6M | -972.44%-150.98M | 195.71%17.31M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | -2,735.49%-425.01M | -170.36%-14.99M | 16.91%-5.54M | 93.75%-6.67M | -436.59%-106.67M |
| Net common stock issuance | --0 | ---94K | --0 | -322,250.60%-267.55M | 99.99%-83K | -1,795,537.31%-1.2B | -6,600.00%-67K | ---1K | ---- | 99.87%-176K |
| Increase or decrease of lease financing | --0 | 81.24%-209K | 68.57%-1.11M | 0.00%-3.54M | -22.16%-3.54M | -592.36%-2.9M | ---419K | ---- | ---- | ---- |
| Cash dividends paid | -1.86%-522.74M | -0.15%-513.21M | -1.23%-512.47M | -1.54%-506.22M | -4.06%-498.55M | -13.86%-479.09M | -8.87%-420.77M | 8.05%-386.48M | -10.03%-420.31M | -55.65%-382M |
| Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 15.04%-4M |
| Net other fund-raising expenses | ---- | ---1K | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | 85.30%-32.79M |
| Financing cash flow | -1.80%-522.74M | 0.01%-513.52M | 33.93%-513.58M | -54.79%-777.32M | 76.20%-502.18M | -383.69%-2.11B | -11.28%-436.25M | 8.19%-392.03M | 18.77%-426.98M | 9.72%-525.64M |
| Net cash flow | ||||||||||
| Beginning cash position | 11.92%9.01B | 10.63%8.05B | -0.72%7.28B | -0.07%7.33B | -7.82%7.34B | -14.73%7.96B | 2.07%9.34B | 17.66%9.15B | 15.63%7.77B | 5.03%6.72B |
| Current changes in cash | -122.76%-217.29M | 23.79%954.52M | 1,321.74%771.08M | -488.52%-63.11M | 98.26%-10.72M | 54.95%-617.83M | -830.26%-1.37B | -86.35%187.82M | 30.21%1.38B | 232.60%1.06B |
| Effect of exchange rate changes | 4.48%5.53M | 101.87%5.29M | -74.78%2.62M | 88.39%10.4M | 214.86%5.52M | -17.45%-4.81M | -418.61%-4.09M | 153.04%1.28M | 57.92%-2.42M | -240.38%-5.75M |
| Cash adjustments other than cash changes | --1K | ---- | ---- | --2K | ---- | 0.00%-1K | ---1K | ---- | ---- | ---- |
| End cash Position | -2.35%8.8B | 11.92%9.01B | 10.63%8.05B | -0.72%7.28B | -0.07%7.33B | -7.82%7.34B | -14.73%7.96B | 2.07%9.34B | 17.66%9.15B | 15.63%7.77B |
| Free cash flow | -81.85%232.02M | 3.46%1.28B | 620.24%1.24B | 33.21%171.51M | -89.09%128.76M | 566.62%1.18B | -79.76%177.07M | -53.06%875.02M | 27.58%1.86B | 80.53%1.46B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |